YOLFTbeta
Hanjin Kal

Hanjin Kal

18064K · KO · Real Estate / Real Estate Services

112,000.00KRW-20400.00 (-15.41%)

Price History

Full chart

Market Stats

Previous Close132,400.00
Open146,500.00
Day Range112,000.00 – 154,000.00
52-Week Range25,100.00 – 53,397.39
Volume2.17M
Market Cap1.99T
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield1.27%
Beta0.88
50-Day Avg29,610.00
200-Day Avg33,336.50

About

Hanjin Kal, together with its subsidiaries, engages in the provision of airline services in South Korea. The company offers aviation services, such as ground handling, flight operations management, and engine commissioning. It also provides services in investment, management consulting, licensing, real estate leasing business, tourism, and hotel operations. In addition, the company offers building management services, including building maintenance, parking lot operation and maintenance, and facility rental services. The company was incorporated in 2013 and is headquartered in Seoul, South Korea.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Won-Tae Cho
  • Employees24
  • Headquarters117, Seosomun-ro, Seoul, South Korea, 04515, Korea
  • Websitehttps://www.hanjinkal.com

Leadership

  • Mr. Won-Tae ChoCEO & Chairman · b. 1976
  • Mr. Kyeong-Pyo RyuPresident, CEO & Vice Chairman
  • Mr. Eun-Yong HaExecutive VP, CFO & Director · b. 1961
  • DongHyung KangHead of Management & Executive Director

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue624.97B722.31B991.02B1.15T1.30T1.20T408.83B395.28B200.34B275.73B292.16B298.36B
Growth (%)-+15.58%+37.20%+16.01%+13.50%-7.77%-66.03%-3.31%-49.32%+37.63%+5.96%+2.12%
Cost of Revenue479.59B563.83B797.99B932.45B1.05T1.07T538.93B496.57B123.25B165.34B175.43B172.58B
Gross Profit145.38B158.48B193.03B217.21B258.62B134.60B-130.10B-101.29B77.09B110.39B116.73B125.78B
Gross Margin23.26%21.94%19.48%18.89%19.82%11.18%-31.82%-25.62%38.48%40.03%39.95%42.16%
Operating Expense69.83B84.20B94.05B101.92B149.83B138.48B91.04B93.89B62.54B67.54B66.59B133.28B
Operating Income75.55B74.28B98.98B115.29B108.79B-3.88B-221.14B-195.18B14.55B42.84B50.14B-7.50B
Operating Margin12.09%10.28%9.99%10.03%8.34%-0.32%-54.09%-49.38%7.26%15.54%17.16%-2.51%
EBITDA---339.58B78.09B-76.64B-148.79B57.44B586.84B549.82B687.25B250.41B
EBITDA Margin---29.54%5.98%-6.37%-36.40%14.53%292.93%199.41%235.23%83.93%
Net Income217.47B-216.38B-406.78B221.90B-40.80B-243.00B-269.85B17.23B683.80B385.14B497.00B155.01B
Net Income Margin34.80%-29.96%-41.05%19.30%-3.13%-20.19%-66.00%4.36%341.33%139.68%170.11%51.95%
R&D266.99M-----------
R&D as % of Total Revenue0.04%-----------
Interest Expense000024.43B42.00B46.29B81.12B75.32B73.05B70.75B71.41B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%1.87%3.49%11.32%20.52%37.60%26.49%24.22%23.93%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.42T2.32T2.06T2.78T2.81T2.69T3.49T3.75T3.92T3.78T4.21T4.14T
Total Liabilities786.65B873.10B959.06B1.07T1.13T1.27T1.82T1.93T1.34T931.05B894.00B716.53B
Total Equity1.40T1.32T1.00T1.52T1.48T1.25T1.51T1.60T2.47T2.74T3.19T3.34T
Cash98.02B121.12B83.16B246.28B97.18B141.18B124.78B121.37B151.54B43.97B416.87B110.93B
Net Debt---342.77B604.87B438.91B972.82B1.10T862.89B552.26B210.16B352.15B

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow117.76B119.38B138.83B164.43B78.20B130.64B-186.87B-46.27B-3.56B135.47B64.06B122.23B
Investing Cash Flow-84.68B-93.00B-257.01B-312.97B-282.45B213.79B-878.21B-69.97B331.76B---
Financing Cash Flow-32.10B-4.03B80.67B313.98B54.32B-300.76B1.05T112.05B-298.39B---
Capital Expenditure105.09B8.85B190.93B17.97B8.90B12.28B10.99B7.34B11.34B5.58B4.69B6.55B
Free Cash Flow---146.72B67.58B125.67B-188.87B-50.14B-11.65B129.89B59.37B115.68B
Dividends Paid4.73B8.83B10.58B5.73B12.27B24.54B18.25B3.59B4.80B14.99B23.64B27.83B
FCF to OCF---89.23%86.42%96.19%101.07%108.36%326.84%95.88%92.68%94.64%
Dividend Paid to FCF---3.90%18.16%19.53%-9.66%-7.16%-41.18%11.54%39.82%24.06%

Earnings

Report DateMar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Mar 21, 2024May 14, 2024Aug 14, 2024Nov 12, 2024Mar 11, 2025May 15, 2025Aug 12, 2025Nov 12, 2025Dec 31, 2025May 15, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------
EPS Actual586.36302.31455.195729.69-703.83-1244.93-2458.38388.95-819.85-1286.99811.44-5698.702862.05-1243.12617.261480.75458.48-1605.051364.43-819.86-133.41-2375.69-1497.90-86.66-4417.82-516.67-1066.241323.53-1049.00-716.67-413.762428.181537.448349.251806.56-1593.50810.281274.403297.72378.641636.682028.042704.701064.831069.891658.34-1137.94731.151255.79-1293.57
Surprise--------------------------------------------------
Timing---------------------------------------Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap1.99T
Enterprise Value9.45T
Trailing P/E0.00
Forward P/E0.00
Price / Sales6.50
Price / Book0.61
Revenue (TTM)306.09B
Gross Profit (TTM)131.34B
EBITDA23.71B
Profit Margin-9.96%
Operating Margin23.46%
Return on Equity-0.79%
Return on Assets0.08%
Shares Outstanding530.30K
Shares Float24.96M
Beta0.88
Dividend Yield1.27%
Dividend Rate385.00
Payout Ratio15.51%

Dividends

20261×
385.00Mar 30, 2026
20241×
385.00Dec 27, 2024
20231×
325.00Dec 27, 2023
20221×
195.00Dec 28, 2022
20201×
280.00Dec 29, 2020
20191×
280.00Dec 27, 2019
20181×
325.00Dec 27, 2018
20171×
150.00Dec 27, 2017
20151×
100.00Dec 29, 2015
20141×
100.00Dec 29, 2014