Haesung DS Co Ltd

195870 · KO · Technology / Semiconductor Equipment & Materials

45,450.00KRW+400.00 (+0.89%)

Price History

Full chart

Market Stats

Previous Close45,050.00

Open46,500.00

Day Range45,150.00 – 47,600.00

52-Week Range36,450.00 – 108,500.00

Volume158.92K

Market Cap1.13T

P/E (TTM)0.00

Forward P/E9.79

Dividend Yield1.35%

Beta2.33

50-Day Avg53,838.00

200-Day Avg61,214.50

About

HAESUNG DS Co., Ltd. manufactures and sells semiconductor components in South Korea and internationally. The company offers lead frames for use in automotive, mobile device, personal computer, industrial, power, and consumer electronics applications; package substrates for use in AI, personal computer, server, SSD, IOT, mobile, and graphic card applications; tape substances for use in payment card, passport, biometric scanner, mobile, E-ID card applications; and graphene for application in the stealth materials, cable, battery, carbon neutrality, shielding, and display industries. The company was founded in 1984 and is headquartered in Seoul, South Korea.

Company Details

SectorTechnology
IndustrySemiconductor Equipment & Materials
CEOYoung-Sik Choi
Employees1.24K
HeadquartersHaesung 2 Building, Seoul, South Korea, 06178, Korea
Websitehttps://www.haesungds.co.kr

Leadership

Young-Sik ChoiCEO & Director · b. 1964

Financials

Income Statement

Currency: KRW	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	165.20B	246.04B	276.20B	325.06B	363.29B	381.40B	458.75B	655.37B	839.36B	672.25B	602.99B	653.40B
Growth (%)	-	+48.94%	+12.25%	+17.69%	+11.76%	+4.99%	+20.28%	+42.86%	+28.07%	-19.91%	-10.30%	+8.36%
Cost of Revenue	142.74B	206.61B	226.70B	264.25B	306.94B	324.35B	382.99B	519.72B	574.13B	511.52B	491.56B	555.59B
Gross Profit	22.46B	39.43B	49.50B	60.81B	56.35B	57.05B	75.76B	135.65B	265.23B	160.72B	111.44B	97.80B
Gross Margin	13.59%	16.03%	17.92%	18.71%	15.51%	14.96%	16.51%	20.70%	31.60%	23.91%	18.48%	14.97%
Operating Expense	12.53B	20.63B	23.66B	26.96B	29.59B	30.03B	32.24B	49.33B	60.82B	58.21B	54.57B	51.31B
Operating Income	9.93B	18.80B	25.84B	33.85B	26.76B	27.02B	43.52B	86.33B	204.42B	102.51B	56.87B	46.49B
Operating Margin	6.01%	7.64%	9.35%	10.41%	7.37%	7.09%	9.49%	13.17%	24.35%	15.25%	9.43%	7.12%
EBITDA	29.95B	30.80B	35.19B	41.52B	44.68B	47.89B	67.68B	124.68B	246.92B	155.19B	120.33B	97.00B
EBITDA Margin	18.13%	12.52%	12.74%	12.77%	12.30%	12.56%	14.75%	19.02%	29.42%	23.09%	19.96%	14.85%
Net Income	20.23B	14.69B	18.87B	23.98B	20.84B	18.33B	29.99B	71.26B	159.40B	84.43B	58.70B	23.82B
Net Income Margin	12.24%	5.97%	6.83%	7.38%	5.74%	4.81%	6.54%	10.87%	18.99%	12.56%	9.73%	3.65%
R&D	2.93B	5.93B	5.78B	7.11B	8.30B	8.82B	9.16B	13.42B	18.49B	18.35B	18.09B	18.47B
R&D as % of Total Revenue	1.77%	2.41%	2.09%	2.19%	2.28%	2.31%	2.00%	2.05%	2.20%	2.73%	3.00%	2.83%
Interest Expense	2.50B	3.25B	2.78B	1.92B	2.43B	2.26B	1.58B	1.41B	1.93B	4.66B	3.18B	6.74B
Interest Expense % of Total Revenue	1.51%	1.32%	1.01%	0.59%	0.67%	0.59%	0.34%	0.22%	0.23%	0.69%	0.53%	1.03%

Balance Sheet

Currency: KRW	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	216.39B	229.17B	250.95B	290.42B	306.24B	326.59B	383.21B	474.95B	659.61B	688.73B	794.19B	880.63B
Total Liabilities	112.82B	110.24B	89.60B	109.33B	109.88B	118.05B	151.37B	180.63B	212.32B	173.68B	237.92B	316.26B
Total Equity	103.58B	118.93B	161.12B	180.94B	196.33B	208.54B	231.84B	294.31B	447.30B	515.05B	556.28B	564.37B
Cash	23.32B	39.93B	15.53B	13.08B	9.43B	8.02B	23.39B	29.26B	76.30B	139.79B	84.13B	108.31B
Total Debt	60.80B	60.65B	59.22B	72.59B	67.84B	70.85B	85.96B	77.89B	75.68B	-	-	-
Net Debt	37.48B	20.72B	43.69B	59.51B	58.41B	62.83B	62.57B	48.63B	-621.10M	-	38.28B	103.46B

Cash Flow

Currency: KRW	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	10.43B	29.82B	16.40B	23.66B	36.76B	33.52B	44.38B	57.11B	196.85B	143.11B	60.62B	66.96B
Investing Cash Flow	-	-13.18B	-62.12B	-36.52B	-29.64B	-31.86B	-38.76B	-33.49B	-122.49B	-	-	-
Financing Cash Flow	144.13B	-118.76M	21.23B	10.60B	-10.52B	-3.07B	9.75B	-17.76B	-27.32B	-	-	-
Capital Expenditure	11.55B	12.36B	30.70B	36.70B	29.94B	29.18B	37.86B	28.05B	80.39B	98.00B	159.29B	120.45B
Free Cash Flow	-1.12B	17.46B	-14.29B	-13.04B	6.82B	4.34B	6.52B	29.06B	116.46B	45.11B	-98.66B	-53.49B
Dividends Paid	-	4.25B	4.25B	4.25B	5.10B	5.10B	5.95B	7.65B	10.20B	15.30B	15.30B	13.60B
FCF to OCF	-10.78%	58.55%	-87.13%	-55.14%	18.55%	12.94%	14.69%	50.88%	59.16%	31.52%	-162.75%	-79.88%
Dividend Paid to FCF	-	24.34%	-29.74%	-32.58%	74.78%	117.56%	91.29%	26.32%	8.76%	33.92%	-15.51%	-25.43%

Earnings

Report Date	Aug 29, 2016	Oct 31, 2016	Jan 22, 2017	Apr 10, 2017	Jul 13, 2017	Oct 15, 2017	Jan 16, 2018	May 16, 2018	Jul 16, 2018	Nov 14, 2018	Jan 18, 2019	Apr 19, 2019	Jul 15, 2019	Oct 13, 2019	Jan 15, 2020	Apr 15, 2020	Jul 12, 2020	Oct 18, 2020	Jan 17, 2021	May 17, 2021	Jul 14, 2021	Nov 14, 2021	Mar 14, 2022	May 16, 2022	Jul 17, 2022	Oct 14, 2022	Jan 16, 2023	May 15, 2023	Jul 26, 2023	Oct 27, 2023	Feb 5, 2024	Apr 26, 2024	Jul 26, 2024	Oct 25, 2024	Feb 2, 2025	May 14, 2025	Aug 6, 2025	Nov 14, 2025	Mar 18, 2026	Apr 30, 2026	Aug 14, 2026
EPS Estimate	-	-	-	-	463.00	522.00	231.00	289.00	347.00	350.00	331.00	155.00	336.00	280.00	390.00	454.00	19.00	607.00	367.50	413.00	516.00	3202.00	5006.00	2409.00	2557.00	2595.00	1559.00	7417.00	1353.00	1805.00	1179.00	1083.00	1213.00	1087.00	-	3606.00	-	642.00	879.00	674.00	1041.00
EPS Actual	431.31	89.59	294.92	398.27	429.00	315.00	267.00	291.00	347.00	351.00	237.00	29.00	256.00	472.00	321.00	535.00	603.00	494.00	132.00	548.00	864.00	1349.00	1431.00	2339.00	2695.00	3027.00	1315.00	1604.00	1730.00	1010.00	622.71	1147.00	1235.00	351.00	720.57	34.00	-25.78	828.00	565.00	637.00	1122.00
Surprise	-	-	-	-	-7.34%	-39.66%	15.58%	0.69%	0.00%	0.29%	-28.40%	-81.29%	-23.81%	68.57%	-17.69%	17.84%	3073.68%	-18.62%	-64.08%	32.69%	67.44%	-57.87%	-71.41%	-2.91%	5.40%	16.65%	-15.65%	-78.37%	27.86%	-44.04%	-47.18%	5.91%	1.81%	-67.71%	-	-99.06%	-	28.97%	-35.72%	-5.49%	7.78%
Timing	Pre-market	After-hours	After-hours	Pre-market	After-hours	After-hours	-	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	After-hours	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours	-	Pre-market	Pre-market	-	Pre-market

Key Statistics & Ratios

Market Cap1.13T

Enterprise Value1.17T

Trailing P/E0.00

Forward P/E9.79

Price / Sales1.49

Price / Book1.80

Revenue (TTM)758.27B

Gross Profit (TTM)124.52B

EBITDA133.84B

Profit Margin7.07%

Operating Margin11.78%

Return on Equity9.56%

Return on Assets5.39%

Shares Outstanding17.00M

Shares Float10.59M

Beta2.33

Dividend Yield1.35%

Dividend Rate900.00

Payout Ratio28.55%

Dividends

20251×

900.00Dec 29, 2025

20241×

800.00Dec 27, 2024

20231×

900.00Dec 27, 2023

20221×

900.00Dec 28, 2022

20211×

600.00Dec 29, 2021

20201×

450.00Dec 29, 2020

20191×

350.00Dec 27, 2019

20181×

300.00Dec 27, 2018

20171×

300.00Dec 27, 2017

20161×

250.00Dec 28, 2016