YOLFTbeta
20

Seoyon E Hwa Co Ltd

200880 · KO · Consumer Cyclical / Auto Parts

9,900.00KRW+220.00 (+2.27%)

Price History

Full chart

Market Stats

Previous Close9,680.00
Open9,680.00
Day Range9,680.00 – 10,070.00
52-Week Range9,390.00 – 18,310.00
Volume20.20K
Market Cap299.68B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield2.27%
Beta1.37
50-Day Avg11,507.80
200-Day Avg13,021.25

About

Seoyon E-Hwa Co., Ltd. develops, manufactures, and sells automobile-interior and exterior parts in South Korea and internationally. It provides door panels, bumpers, seats, headliners, rear parcel shelves, package trays, screen assemblies, and pillar posts. Seoyon E-Hwa Co., Ltd. is based in Anyang-si, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Keun Sik Kim
  • Employees1.01K
  • Headquarters41-22, Burim-ro 170beon-gil, Anyang-si, South Korea, Korea
  • Websitehttps://www.seoyoneh.com

Leadership

  • Mr. Keun Sik KimChief Executive Officer

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.12T2.29T2.40T2.01T1.91T1.98T1.96T2.18T2.85T3.57T4.04T4.51T
Growth (%)-+103.51%+4.96%-16.46%-5.01%+3.67%-0.73%+11.09%+30.51%+25.62%+13.07%+11.47%
Cost of Revenue976.52B2.04T2.16T1.87T1.73T1.77T1.72T1.88T2.39T3.03T3.41T3.86T
Gross Profit232.34B246.58B243.57B133.39B172.88B208.81B239.51B297.12B451.72B545.72B631.33B647.19B
Gross Margin20.65%10.77%10.14%6.64%9.07%10.56%12.20%13.63%15.88%15.27%15.62%14.37%
Operating Expense172.05B128.25B135.75B145.57B161.74B186.93B191.04B230.73B300.99B352.50B476.81B485.38B
Operating Income60.28B118.33B107.83B-12.18B11.14B21.88B48.46B66.39B150.73B193.23B154.52B161.81B
Operating Margin5.36%5.17%4.49%-0.61%0.58%1.11%2.47%3.05%5.30%5.41%3.82%3.59%
EBITDA---63.10B105.47B56.94B75.06B156.14B234.93B352.77B375.62B307.05B
EBITDA Margin---3.14%5.53%2.88%3.82%7.16%8.26%9.87%9.29%6.82%
Net Income51.77B79.59B91.40B34.15B-6.61B-46.52B-41.28B26.29B55.68B157.77B147.29B59.99B
Net Income Margin4.60%3.48%3.80%1.70%-0.35%-2.35%-2.10%1.21%1.96%4.41%3.64%1.33%
R&D586.07M586.07M1.37B228.00M--5.94B7.20B7.15B7.95B10.40B11.93B
R&D as % of Total Revenue0.05%0.03%0.06%0.01%--0.30%0.33%0.25%0.22%0.26%0.26%
Interest Expense000018.65B19.29B18.60B17.18B19.85B32.17B31.43B33.66B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.98%0.98%0.95%0.79%0.70%0.90%0.78%0.75%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.47T1.70T1.80T1.76T1.70T1.82T1.80T1.79T1.93T2.36T2.95T3.21T
Total Liabilities942.73B1.09T1.12T1.09T1.03T1.20T1.17T1.09T1.17T1.43T1.79T1.97T
Total Equity509.41B601.02B668.38B666.87B654.47B611.05B602.92B664.42B721.76B881.63B1.10T1.17T
Cash262.61B239.75B231.65B305.42B132.13B114.54B146.90B120.41B208.69B168.98B202.33B146.20B
Net Debt---204.35B386.45B486.73B448.55B393.54B260.43B343.16B484.96B627.14B

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow32.97B136.05B116.46B140.87B-30.25B191.60B115.30B188.12B217.71B189.65B266.71B164.09B
Investing Cash Flow-94.13B-288.00B-145.89B-91.44B-205.10B-292.05B-124.49B-101.80B----
Financing Cash Flow39.23B127.24B26.06B48.22B61.96B80.15B49.46B-119.86B----
Capital Expenditure46.39B198.57B160.04B138.49B180.05B325.90B126.39B106.98B95.24B261.81B410.81B258.58B
Free Cash Flow----42.48M-219.22B-140.17B-14.84B79.28B122.47B-72.16B-144.10B-94.49B
Dividends Paid9.45M8.84B5.44B5.25B4.05B2.70B2.70B3.93B5.42B5.50B5.40B6.76B
FCF to OCF----0.03%724.81%-73.16%-12.87%42.14%56.25%-38.05%-54.03%-57.58%
Dividend Paid to FCF----12356.55%-1.85%-1.93%-18.21%4.95%4.42%-7.62%-3.75%-7.15%

Earnings

Report DateSep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Mar 30, 2016May 16, 2016Aug 16, 2016Nov 14, 2016Mar 17, 2017May 15, 2017Aug 15, 2017Nov 14, 2017Feb 9, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Dec 31, 2018May 15, 2019Aug 14, 2019Nov 14, 2019Feb 7, 2020Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020May 17, 2021Aug 17, 2021Nov 15, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Aug 14, 2023Nov 14, 2023Mar 20, 2024May 16, 2024Aug 14, 2024Nov 12, 2024Mar 7, 2025May 14, 2025Jun 30, 2025Nov 12, 2025Mar 6, 2026Mar 31, 2026Jun 30, 2026
EPS Estimate---------1098.001073.00-------------------------------------
EPS Actual391.301524.34915.66843.41394.17792.08913.371473.79100.99894.00546.00-629.583369.53-2022.5062.48146.81-424.82-29.05-266.49469.94-419.97-1572.12-771.23-1130.8388.16286.2632.35643.36889.73-592.43754.42196.712369.13-1259.931681.22758.472137.441261.441505.781469.22708.811766.96610.47-131.241805.70-64.871759.521214.73
Surprise----------18.58%-49.11%-------------------------------------
Timing-----After-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-market-------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hours-Pre-marketPre-market--

Key Statistics & Ratios

Market Cap299.68B
Enterprise Value966.37B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.06
Price / Book0.22
Revenue (TTM)4.68T
Gross Profit (TTM)658.46B
EBITDA365.57B
Profit Margin2.72%
Operating Margin4.07%
Return on Equity10.36%
Return on Assets3.27%
Shares Outstanding27.02M
Shares Float11.60M
Beta1.37
Dividend Yield2.27%
Dividend Rate250.00
Payout Ratio5.30%

Dividends

20251×
250.00Dec 29, 2025
20241×
250.00Dec 27, 2024
20231×
200.00Dec 27, 2023
20221×
150.00Dec 28, 2022
20211×
150.00Dec 29, 2021
20201×
100.00Dec 29, 2020
20191×
100.00Dec 27, 2019
20181×
100.00Dec 27, 2018
20171×
150.00Dec 27, 2017
20161×
150.00Dec 28, 2016
20151×
150.00Dec 29, 2015
20141×
150.00Dec 29, 2014