Mando Corp

Mando Corp

204320 · KO · Consumer Cyclical / Auto Parts

34,300.00KRW+100.00 (+0.29%)

Price History

Full chart

Market Stats

Previous Close34,200.00
Open34,300.00
Day Range34,150.00 – 35,600.00
52-Week Range31,679.05 – 79,100.00
Volume185.88K
Market Cap2.19T
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield1.64%
Beta0.85
50-Day Avg48,766.00
200-Day Avg54,354.50

About

HL Mando Corporation, an electric vehicle and autonomous driving solutions company, provides automotive parts and services in Korea, China, the United States, India, and internationally. The company offers braking systems, such as electronic brakes, electronic parking brakes, and foundation brakes; steering systems, including electric power and mechanical steering systems; and electronic suspension products. It also provides EV solutions comprising by-wire, EV suspension, power electronics, and micro mobility products; autonomous driving solutions, including sensor, DCU, and redundant architecture; software solutions comprising MiCOSA, PHM, and Smart Factory; and environment innovation products comprising EMB, dust collecting system, and EPS, as well as sells automotive parts. The company was formerly known as Mando Corporation. The company was founded in 1962 and is headquartered in Pyeongtaek-Si, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOSeong-Hyeon Cho
  • Employees3.60K
  • Headquarters32 Hamanho-gil, Pyeongtaek-Si, South Korea, Korea
  • Websitehttps://hlmando.com

Leadership

  • Seong-Hyeon ChoCEO, Head of Automotive Sector & Vice Chairman · b. 1960

Financials

Income Statement

Currency: KRW2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312025-12-31
Total Revenue5.63T1.72T5.30T5.87T5.68T5.66T5.98T5.56T6.15T7.52T9.45T
Growth (%)--69.44%+207.84%+10.70%-3.10%-0.35%+5.60%-6.99%+10.50%+22.27%+25.79%
Cost of Revenue4.83T1.42T4.56T5.01T5.01T4.94T5.15T4.89T5.25T6.51T8.01T
Gross Profit803.86B697.91B740.16B860.98B672.52B724.35B834.12B669.70B901.29B1.01T1.44T
Gross Margin14.27%40.54%13.97%14.68%11.83%12.79%13.94%12.04%14.66%13.38%15.27%
Operating Expense490.81B618.64B474.52B555.97B588.99B526.94B615.55B598.67B684.16B780.13B1.09T
Operating Income313.05B79.26B265.64B305.01B83.53B197.41B218.57B71.03B217.13B225.90B357.81B
Operating Margin5.56%4.60%5.01%5.20%1.47%3.48%3.65%1.28%3.53%3.01%3.78%
EBITDA----299.49B454.56B525.58B---686.49B
EBITDA Margin----5.27%8.02%8.79%---7.26%
Net Income178.04B47.53B125.80B199.50B4.78B105.66B110.52B5.79B167.14B98.29B100.04B
Net Income Margin3.16%2.76%2.37%3.40%0.08%1.87%1.85%0.10%2.72%1.31%1.06%
R&D101.51B83.88B100.54B113.57B140.77B155.53B189.77B---300.28B
R&D as % of Total Revenue1.80%4.87%1.90%1.94%2.48%2.75%3.17%---3.18%
Interest Expense0000041.44B48.51B00-107.45B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.73%0.81%0.00%0.00%-1.14%

Balance Sheet

Currency: KRW2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets5.08T3.85T4.16T4.46T4.45T4.44T4.60T-5.70T5.85T6.29T7.05T7.14T
Total Liabilities3.36T2.75T2.79T2.95T3.04T2.96T3.01T--3.57T3.93T4.38T4.26T
Total Equity1.65T1.06T1.32T1.46T1.35T1.42T1.51T--2.16T2.23T2.52T2.71T
Cash718.28B160.37B199.77B184.65B118.77B117.63B205.31B-852.26B492.06B614.87B535.53B799.65B
Net Debt----1.22T1.26T1.36T-1.28T1.43T1.40T1.45T1.13T

Cash Flow

Currency: KRW2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow553.82B167.10B217.64B350.20B276.93B286.86B272.51B430.02B412.69B-13.33B429.39B434.66B720.94B
Investing Cash Flow-851.36B-568.47B-248.65B-366.16B-377.40B-297.65B-300.13B-144.44B-376.64B-137.36B---
Financing Cash Flow802.46B2.49B71.14B3.94B41.04B10.01B114.73B71.39B229.02B-244.80B---
Capital Expenditure320.31B130.71B269.96B408.43B285.70B262.47B221.93B177.59B207.29B316.94B412.57B359.76B390.15B
Free Cash Flow-----74.48B-19.66B34.44B-171.77B-318.97B16.82B74.89B330.78B
Dividends Paid17.90B18.73B18.73B44.95B54.17B22.38B34.02B41.33B8.66B47.68B42.28B51.40B52.12B
FCF to OCF-----26.90%-6.86%12.64%-41.62%2393.08%3.92%17.23%45.88%
Dividend Paid to FCF-----72.73%-113.81%98.80%-5.04%-14.95%251.38%68.63%15.76%

Earnings

Report DateJul 14, 2014Nov 7, 2014Feb 5, 2015May 15, 2015Aug 17, 2015Nov 16, 2015Feb 4, 2016May 16, 2016Aug 16, 2016Nov 14, 2016Mar 16, 2017Apr 27, 2017Aug 14, 2017Nov 14, 2017Feb 6, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Jan 31, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Feb 5, 2020May 15, 2020Aug 14, 2020Nov 16, 2020Mar 11, 2021Apr 30, 2021Aug 17, 2021Nov 15, 2021Feb 9, 2022May 16, 2022Aug 16, 2022Nov 14, 2022Feb 9, 2023May 15, 2023Aug 14, 2023Nov 14, 2023Feb 5, 2024May 16, 2024Aug 14, 2024Nov 14, 2024Feb 6, 2025May 15, 2025Aug 14, 2025Nov 14, 2025Mar 16, 2026May 15, 2026Aug 14, 2026
EPS Estimate1011.70987.61915.731238.07859.40735.204794.88822.34987.83935.771332.11915.78749.44824.421063.45560.47827.32677.88980.70492.89764.601246.88968.51257.62-1510.82815.541365.45903.14822.34880.03902.63720.531154.80893.811371.691030.212265.851159.621339.49852.28391.86677.721133.83897.47937.821000.861401.87973.281093.02
EPS Actual192.73313.60915.73580.60746.22550.203681.00847.40916.60905.001591.60698.20709.60-2028.20722.60490.00780.00518.00469.00360.00664.001088.00248.00178.00-2398.00788.001557.001048.001672.00484.00363.00637.00766.002758.00-2064.00837.001021.00276.00756.332975.0095.00-1207.00904.00595.0095.00931.00509.001018.001143.00
Surprise-80.95%-68.25%0.00%-53.10%-13.17%-25.16%-23.23%3.05%-7.21%-3.29%19.48%-23.76%-5.32%-346.02%-32.05%-12.57%-5.72%-23.59%-52.18%-26.96%-13.16%-12.74%-74.39%-30.91%-58.72%-3.38%14.03%16.04%103.32%-45.00%-59.78%-11.59%-33.67%208.57%-250.47%-18.75%-54.94%-76.20%-43.54%249.06%-75.76%-278.10%-20.27%-33.70%-89.87%-6.98%-63.69%4.59%4.57%
TimingAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap2.19T
Enterprise Value3.49T
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.23
Price / Book0.73
Revenue (TTM)9.59T
Gross Profit (TTM)1.51T
EBITDA739.02B
Profit Margin1.76%
Operating Margin4.29%
Return on Equity6.83%
Return on Assets3.21%
Shares Outstanding46.96M
Shares Float32.17M
Beta0.85
Dividend Yield1.64%
Dividend Rate750.00
Payout Ratio20.83%

Dividends

20261×
750.00Mar 30, 2026
20251×
700.00Mar 28, 2025
20231×
600.00Dec 27, 2023
20221×
500.00Dec 28, 2022
20211×
800.00Dec 29, 2021
20201×
550.00Dec 29, 2020
20191×
550.00Dec 27, 2019
20181×
500.00Dec 27, 2018
20171×
200.00Dec 27, 2017
20161×
1000.00Dec 28, 2016
20151×
960.00Dec 29, 2015
20141×
400.00Dec 29, 2014

Stock Splits

  • May 8, 20185:1