21

DY Power Corp

210540 · KO · Industrials / Farm & Heavy Construction Machinery

10,020.00KRW-520.00 (-4.93%)

Price History

Full chart

Market Stats

Previous Close10,540.00
Open10,520.00
Day Range10,020.00 – 10,650.00
52-Week Range9,910.00 – 16,390.00
Volume98.93K
Market Cap122.78B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield4.48%
Beta0.87
50-Day Avg11,271.00
200-Day Avg12,979.05

About

DY Power Corporation engages in production and sales of hydraulic cylinders for construction equipment in Korea. It offers excavators, aerial work platform, fork lifts, wheel loaders, and backhoe loaders. The company was founded in 1978 and is based in Changwon-Si, South Korea.

Company Details

  • SectorIndustrials
  • IndustryFarm & Heavy Construction Machinery
  • CEOChiUng Park
  • Employees326
  • Headquarters812, Ungnam-ro, Changwon-Si, South Korea, Korea
  • Websitehttps://power.dy.co.kr

Leadership

  • ChiUng ParkCEO & Director
  • Ji-Hyun KimPresident & Director · b. 1959
  • Steven JungDirector of Sales Department
  • Ju BonghwanMD of Quality Department & Internal Director

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue24.76B248.50B229.15B324.49B385.73B343.48B304.75B437.16B419.02B430.03B384.58B382.75B
Growth (%)-+903.82%-7.79%+41.61%+18.87%-10.96%-11.27%+43.45%-4.15%+2.63%-10.57%-0.48%
Cost of Revenue21.14B216.22B188.58B267.12B321.64B290.37B253.69B382.72B378.90B378.54B340.99B333.92B
Gross Profit36.59B32.28B40.57B57.37B64.10B53.11B51.06B54.44B40.12B51.50B43.60B48.83B
Gross Margin147.81%12.99%17.71%17.68%16.62%15.46%16.76%12.45%9.57%11.98%11.34%12.76%
Operating Expense35.30B22.20B26.56B23.77B28.29B27.16B15.53B12.28B13.15B15.17B18.07B18.40B
Operating Income1.29B10.08B14.01B33.60B35.81B25.94B35.53B42.16B26.97B36.32B25.53B30.43B
Operating Margin5.22%4.06%6.11%10.36%9.28%7.55%11.66%9.64%6.44%8.45%6.64%7.95%
EBITDA---44.07B44.61B37.57B47.27B54.31B36.75B49.41B41.46B43.73B
EBITDA Margin---13.58%11.57%10.94%15.51%12.42%8.77%11.49%10.78%11.43%
Net Income1.01B1.68B9.60B30.54B25.50B19.08B25.41B31.06B17.85B27.49B21.93B25.14B
Net Income Margin4.10%0.68%4.19%9.41%6.61%5.56%8.34%7.10%4.26%6.39%5.70%6.57%
R&D2.15M66.67M52.70M130.60M135.76M258.70M266.49M121.79M96.17M114.68M172.82M634.68M
R&D as % of Total Revenue0.01%0.03%0.02%0.04%0.04%0.08%0.09%0.03%0.02%0.03%0.04%0.17%
Interest Expense00001.91B1.71B918.64M877.25M1.15B876.10M627.67M304.53M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.49%0.50%0.30%0.20%0.27%0.20%0.16%0.08%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets223.06B222.37B228.16B255.12B258.54B262.63B287.81B342.05B327.52B336.73B353.40B375.86B
Total Liabilities132.59B129.80B127.66B126.98B108.36B95.59B98.75B116.07B87.15B72.84B59.96B63.32B
Total Equity90.02B92.57B100.50B128.15B150.18B167.05B189.06B225.97B240.37B263.89B293.43B312.54B
Cash10.75B40.04B37.89B24.54B13.76B29.49B33.11B43.79B49.77B50.78B57.67B64.77B
Net Debt---42.28B33.19B3.22B------

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow635.23M29.48B32.42B10.76B23.49B50.01B23.88B12.06B34.27B49.88B39.86B23.10B
Investing Cash Flow-6.89B-11.88B-11.88B-11.05B-12.90B-16.00B-8.54B-9.35B-9.88B---
Financing Cash Flow-36.45B12.29B-22.50B-12.40B-21.14B-18.07B-11.67B5.73B-17.31B---
Capital Expenditure564.28M12.32B12.04B11.67B12.84B11.18B8.47B11.90B10.81B9.58B11.59B8.16B
Free Cash Flow----1.23B10.52B38.82B15.07B152.62M23.28B40.31B28.28B14.95B
Dividends Paid1.10B1.10B1.10B1.32B1.99B2.21B2.21B2.43B3.31B2.76B4.41B3.86B
FCF to OCF----11.40%44.79%77.62%63.12%1.27%67.94%80.80%70.94%64.70%
Dividend Paid to FCF----108.02%18.88%5.69%14.64%1590.79%14.22%6.85%15.61%25.84%

Earnings

Report DateMay 16, 2015Aug 13, 2015Nov 13, 2015Feb 3, 2016May 13, 2016Aug 12, 2016Nov 14, 2016Feb 1, 2017May 14, 2017Aug 14, 2017Nov 12, 2017Feb 7, 2018May 13, 2018Aug 14, 2018Nov 13, 2018Mar 14, 2019May 14, 2019Aug 14, 2019Nov 14, 2019Mar 18, 2020May 14, 2020Aug 13, 2020Nov 13, 2020Feb 9, 2021May 14, 2021Aug 13, 2021Nov 12, 2021Feb 8, 2022May 13, 2022Aug 12, 2022Nov 11, 2022Feb 8, 2023May 12, 2023Aug 11, 2023Nov 13, 2023Mar 11, 2024May 14, 2024Aug 13, 2024Nov 13, 2024Mar 11, 2025May 12, 2025Aug 11, 2025Nov 11, 2025Mar 10, 2026Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------
EPS Actual225.55290.08-302.49-60.68264.96138.29293.54173.36613.07839.00591.16724.17621.06891.00413.00386.00733.00422.00543.0031.57416.00511.00639.00736.531058.00761.00542.00453.17423.00430.00354.70410.03880.19757.19502.22351.59683.30606.79285.70411.15802.19399.88795.71280.60888.71933.11
Surprise----------------------------------------------
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market--

Key Statistics & Ratios

Market Cap122.78B
Enterprise Value41.10B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.31
Price / Book0.36
Revenue (TTM)400.60B
Gross Profit (TTM)53.88B
EBITDA48.21B
Profit Margin7.99%
Operating Margin9.09%
Return on Equity10.13%
Return on Assets5.59%
Shares Outstanding11.04M
Shares Float6.79M
Beta0.87
Dividend Yield4.48%
Dividend Rate500.00
Payout Ratio17.25%

Dividends

20261×
500.00Mar 23, 2026
20251×
350.00Mar 19, 2025
20231×
400.00Dec 27, 2023
20221×
250.00Dec 28, 2022
20211×
300.00Dec 29, 2021
20201×
220.00Dec 29, 2020
20191×
200.00Dec 27, 2019
20181×
200.00Dec 27, 2018
20171×
180.00Dec 27, 2017
20161×
120.00Dec 28, 2016
20151×
100.00Dec 29, 2015