YOLFTbeta
21

SK D&D Co Ltd

210980 · KO · Real Estate / Real Estate - Diversified

1,898.00KRW+32.00 (+1.71%)

Price History

Full chart

Market Stats

Previous Close1,866.00
Open1,906.00
Day Range1,852.00 – 1,937.00
52-Week Range2,639.69 – 13,810.00
Volume59.37K
Market Cap91.89B
P/E (TTM)0.00
Forward P/E5.46
Dividend Yield0.00%
Beta0.58
50-Day Avg4,130.90
200-Day Avg10,228.38

About

SK D&D Co. Ltd. engages in the real estate development business in South Korea. The company operates in Real Estate Development/Operation and Furniture Business segments. It develops and operates offices, knowledge industry centers, commercial facilities, officetels, and rental housing projects, as well as offers space management, asset management, and living solutions. The company also sells and installs imported/domestic furniture. The company was formerly known as Aperon Corp. and changed its name to SK D&D Co. Ltd. in June 2007. SK D&D Co. Ltd. was founded in 2004 and is headquartered in Seongnam-si, South Korea.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Diversified
  • CEOMr. Do-Hyun Kim
  • Employees153
  • HeadquartersECO Hub, Seongnam-si, South Korea, 13493, Korea
  • Websitehttps://www.skdnd.com

Leadership

  • Mr. Do-Hyun KimPresident, CEO & Director · b. 1967
  • ChangJoo KwonOfficer of Investment Development Office · b. 1972

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue174.86B231.30B276.38B330.81B562.77B454.72B699.75B790.96B563.44B385.08B870.88B445.82B
Growth (%)-+32.28%+19.49%+19.70%+70.12%-19.20%+53.89%+13.03%-28.77%-31.65%+126.15%-48.81%
Cost of Revenue129.74B172.94B196.23B250.77B421.39B322.73B474.44B581.67B482.76B---
Gross Profit45.12B58.36B80.15B80.04B141.38B131.99B225.31B209.29B563.44B385.08B870.88B445.82B
Gross Margin25.80%25.23%29.00%24.20%25.12%29.03%32.20%26.46%100.00%100.00%100.00%100.00%
Operating Expense19.95B31.47B39.76B56.39B56.28B49.71B85.50B79.92B499.09B207.49B816.90B407.84B
Operating Income25.17B26.89B40.38B23.66B85.10B82.28B139.81B129.37B64.35B177.59B53.98B37.98B
Operating Margin14.40%11.62%14.61%7.15%15.12%18.09%19.98%16.36%11.42%46.12%6.20%8.52%
EBITDA---103.03B96.44B120.49B174.49B245.41B174.89B193.20B103.96B61.76B
EBITDA Margin---31.14%17.14%26.50%24.94%31.03%31.04%50.17%11.94%13.85%
Net Income19.12B20.29B27.23B54.31B52.41B44.90B65.90B133.28B76.65B103.08B44.20B7.10B
Net Income Margin10.93%8.77%9.85%16.42%9.31%9.87%9.42%16.85%13.60%26.77%5.07%1.59%
Interest Expense000014.90B33.90B48.18B31.95B26.91B26.54B43.25B32.78B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%2.65%7.46%6.89%4.04%4.78%6.89%4.97%7.35%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets386.79B755.18B1.02T941.32B1.49T1.40T1.71T1.98T2.19T2.42T1.46T1.59T
Total Liabilities266.64B500.97B735.87B682.73B1.14T1.04T1.18T1.34T1.49T1.66T892.19B1.01T
Total Equity120.16B178.59B210.80B258.59B347.81B361.42B524.40B639.26B697.07B761.88B570.03B570.01B
Cash23.25B102.35B41.46B65.44B106.52B135.10B58.09B70.93B208.42B191.22B44.13B118.10B
Net Debt---467.94B803.88B617.21B919.73B1.06T1.01T1.02T715.73B773.38B

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-47.09B-226.05B-143.32B-157.47B-134.46B277.14B-186.10B-19.68B-38.28B188.66B239.74B-265.22B
Investing Cash Flow-92.17B-38.67B-87.04B190.92B-266.43B-73.22B-228.37B-106.12B57.51B---
Financing Cash Flow127.95B343.83B194.12B-33.55B441.99B-174.35B337.59B142.40B118.24B---
Capital Expenditure80.80B2.52B1.91B24.55B221.84B88.09B80.53B50.13B87.77B6.29B5.61B1.91B
Free Cash Flow----182.58B-347.28B185.77B-197.51B-78.00B-126.33B182.37B234.13B-267.13B
Dividends Paid3.99B3.99B4.31B5.88B9.69B11.39B11.39B17.20B31.81B19.80B13.84B11.16B
FCF to OCF---115.94%258.28%67.03%106.13%396.32%330.03%96.67%97.66%100.72%
Dividend Paid to FCF----3.22%-2.79%6.13%-5.77%-22.05%-25.18%10.85%5.91%-4.18%

Earnings

Report DateAug 13, 2015Nov 13, 2015Feb 3, 2016May 13, 2016Aug 12, 2016Nov 11, 2016Feb 9, 2017May 12, 2017Aug 11, 2017Nov 14, 2017Feb 6, 2018May 15, 2018Aug 14, 2018Nov 2, 2018Feb 11, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Feb 10, 2020May 15, 2020Aug 14, 2020Nov 13, 2020Feb 15, 2021May 14, 2021Aug 13, 2021Nov 11, 2021Feb 7, 2022May 9, 2022Aug 8, 2022Nov 7, 2022Feb 6, 2023May 8, 2023Aug 7, 2023Nov 7, 2023Feb 28, 2024May 16, 2024Aug 9, 2024Nov 5, 2024Apr 7, 2025Aug 7, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---415.79356.00285.67857.33629.00-597.69425.00618.081298.001035.72483.49284.40-589.032192.00245.501133.50589.501847.00--10.0076.001221.001221.00-71.001177.001803.00322.00-----------
EPS Actual367.09475.3071.09314.44180.00275.33984.67799.002355.00489.85-96.00-110.002507.00325.00342.00-259.0019.00583.001996.00756.001471.001072.00-828.00465.002453.00217.002271.001263.002206.00146.00-534.00115.006321.00-543.00-1715.20-2202.46549.00-27.851203.601044.64148.28-828.18-785.10-1634.22
Surprise----24.38%-49.44%-3.62%14.85%27.03%--18.04%-122.59%-117.80%93.14%-68.62%-29.26%-191.07%--1.02%-8.94%207.94%29.77%81.85%-144.83%--2070.00%2888.16%3.44%80.67%305.63%-145.37%-93.62%1863.04%-----------
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hours----

Key Statistics & Ratios

Market Cap91.89B
Enterprise Value956.40B
Trailing P/E0.00
Forward P/E5.46
Price / Sales0.25
Price / Book0.18
Revenue (TTM)371.98B
Gross Profit (TTM)371.98B
EBITDA-40.34B
Profit Margin-22.79%
Operating Margin-50.96%
Return on Equity-15.28%
Return on Assets-2.15%
Shares Outstanding27.35M
Shares Float9.78M
Beta0.58
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio157.48%

Dividends

20252×
136.07Aug 20, 2025272.13Mar 28, 2025
20241×
136.07Aug 9, 2024
20232×
353.59Dec 27, 2023353.59Jun 29, 2023
20222×
353.59Dec 28, 2022353.59Jun 29, 2022
20211×
707.18Dec 29, 2021
20201×
530.39Dec 29, 2020
20191×
530.39Dec 27, 2019
20181×
530.39Dec 27, 2018
20171×
530.39Dec 27, 2017
20161×
312.34Dec 28, 2016
20151×
235.73Dec 29, 2015

Stock Splits

  • Feb 28, 20240.7696:1
  • Apr 7, 20171.5:1