YOLFTbeta
It's Skin Co Ltd

It's Skin Co Ltd

226320 · KO · Consumer Defensive / Household & Personal Products

10,290.00KRW-280.00 (-2.65%)

Price History

Full chart

Market Stats

Previous Close10,570.00
Open10,440.00
Day Range10,090.00 – 10,700.00
52-Week Range8,200.00 – 14,200.00
Volume30.71K
Market Cap186.38B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield2.58%
Beta0.42
50-Day Avg10,363.40
200-Day Avg10,701.30

About

It'S Hanbul Co., Ltd. develops, manufactures, and sells cosmetics in South Korea and internationally. It offers skin care and makeup products; amino acid toners and ampoules; cleansers, moisturizers, and highlighters; skin hydration solutions; and deodorants under the IT'S SKIN, Flamel MD, Dixionist, Chasin' Rabbits, ICS, ATOPALM, Real Barrier, Derma:B, and ZEROID brands. The company was formerly known as It'S SKIN Co., Ltd. and changed its name to It'S Hanbul Co., Ltd. in 2017. It'S Hanbul Co., Ltd. was founded in 1989 and is headquartered in Seoul, South Korea.

Company Details

  • SectorConsumer Defensive
  • IndustryHousehold & Personal Products
  • CEOMr. Jae-ok Jang
  • Employees75
  • Headquarters311, Hakdong-ro, Seoul, South Korea, Korea
  • Websitehttps://itshanbul.com

Leadership

  • Mr. Jae-ok JangSenior MD & Director · b. 1956

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue241.88B309.56B267.34B245.74B214.12B204.46B146.38B140.18B130.71B135.45B142.43B153.39B
Growth (%)-+27.98%-13.64%-8.08%-12.87%-4.51%-28.41%-4.24%-6.75%+3.62%+5.15%+7.69%
Cost of Revenue93.72B119.43B103.35B90.39B84.50B90.62B67.34B63.90B57.35B57.62B47.81B51.87B
Gross Profit148.17B190.13B163.99B155.34B129.62B113.83B79.04B76.28B73.36B77.83B94.62B101.52B
Gross Margin61.26%61.42%61.34%63.21%60.54%55.68%54.00%54.42%56.13%57.46%66.43%66.18%
Operating Expense49.11B78.38B90.70B109.98B109.71B102.90B75.28B75.52B68.55B66.63B76.73B82.30B
Operating Income99.06B111.75B73.29B45.37B19.91B10.93B3.76B754.75M4.81B11.21B17.88B19.21B
Operating Margin40.95%36.10%27.41%18.46%9.30%5.35%2.57%0.54%3.68%8.27%12.56%12.53%
EBITDA---58.11B27.41B24.02B11.36B12.34B16.32B28.02B46.93B41.79B
EBITDA Margin---23.65%12.80%11.75%7.76%8.81%12.48%20.69%32.95%27.24%
Net Income76.33B83.67B58.35B27.50B8.24B-4.72B-14.22B-17.44B-6.82B3.40B16.51B16.72B
Net Income Margin31.56%27.03%21.83%11.19%3.85%-2.31%-9.71%-12.44%-5.22%2.51%11.59%10.90%
R&D2.30B2.30B2.30B4.68B3.70B6.68B6.52B6.06B5.14B4.80B5.10B4.66B
R&D as % of Total Revenue0.95%0.74%0.86%1.91%1.73%3.27%4.46%4.32%3.93%3.55%3.58%3.04%
Interest Expense000001.06B1.03B447.12M265.42M133.75M169.22M184.67M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.52%0.70%0.32%0.20%0.10%0.12%0.12%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets154.77B388.02B368.86B562.42B535.58B539.41B508.12B494.67B486.15B498.57B516.04B535.72B
Total Liabilities74.54B71.22B29.11B93.12B60.83B63.71B39.82B36.18B30.24B31.86B28.59B29.42B
Total Equity80.23B316.80B339.75B437.27B434.92B412.02B396.20B379.02B368.96B369.06B379.19B389.69B
Cash35.58B73.08B41.53B53.02B26.02B19.12B49.35B19.16B26.65B23.11B32.51B39.65B
Net Debt-----14.87B------

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow121.14B69.26B41.41B28.47B3.87B19.79B13.44B11.16B7.09B18.56B23.45B28.07B
Investing Cash Flow-84.75B-187.78B-13.84B-35.19B-1.11B-23.33B43.58B-34.74B----
Financing Cash Flow-6.00B156.03B-60.68B-8.80B-30.08B-2.29B-26.44B-10.03B----
Capital Expenditure7.07B5.56B6.84B12.17B6.86B10.41B1.98B871.19M1.40B4.27B3.55B1.77B
Free Cash Flow---16.23B-3.49B13.40B10.75B9.92B5.69B14.29B19.90B26.30B
Dividends Paid2.00B7.00B16.73B13.71B12.95B5.74B5.34B4.86B6.86B5.98B6.22B10.03B
FCF to OCF---57.02%-90.23%67.72%79.94%88.85%80.19%77.00%84.86%93.70%
Dividend Paid to FCF---84.46%-370.95%42.83%49.65%48.99%120.60%41.82%31.24%38.13%

Earnings

Report DateFeb 15, 2016May 10, 2016Aug 8, 2016Nov 7, 2016Feb 2, 2017May 14, 2017Aug 14, 2017Nov 14, 2017Feb 8, 2018May 16, 2018Aug 14, 2018Nov 19, 2018Feb 7, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Feb 13, 2020May 15, 2020Aug 14, 2020Nov 13, 2020Feb 9, 2021May 14, 2021Aug 17, 2021Nov 15, 2021Feb 10, 2022May 16, 2022Aug 16, 2022Nov 14, 2022Feb 9, 2023May 12, 2023Aug 14, 2023Nov 13, 2023Feb 14, 2024May 14, 2024Aug 14, 2024Nov 14, 2024Feb 13, 2025May 15, 2025Aug 12, 2025Nov 12, 2025Dec 31, 2025May 14, 2026Jun 30, 2026
EPS Estimate--------1032.001032.00223.00--------------------------------
EPS Actual1235.801284.11623.31730.00721.56637.32-29.02295.041097.00414.1191.00-15.00-23.00-28.0089.00-132.04-197.00-16.00-225.00-371.00-195.50-59.00-287.85-188.00-790.00-69.5424.90137.97-480.76102.5640.23-24.9974.99490.64189.76-96.71353.64126.2712.10436.22374.54533.90546.58
Surprise--------6.30%-59.87%-59.19%--------------------------------
TimingAfter-hoursPre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap186.38B
Enterprise Value-180.69B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.08
Price / Book0.46
Revenue (TTM)172.16B
Gross Profit (TTM)114.87B
EBITDA28.98B
Profit Margin19.35%
Operating Margin14.77%
Return on Equity9.82%
Return on Assets2.81%
Shares Outstanding17.62M
Shares Float4.11M
Beta0.42
Dividend Yield2.58%
Dividend Rate275.00
Payout Ratio14.54%

Dividends

20251×
275.00Dec 29, 2025
20241×
250.00Dec 27, 2024
20231×
150.00Dec 27, 2023
20221×
150.00Dec 28, 2022
20211×
200.00Dec 29, 2021
20201×
100.00Dec 29, 2020
20191×
100.00Dec 27, 2019
20181×
150.00Dec 27, 2018
20171×
600.00Dec 27, 2017
20161×
701.00Dec 28, 2016
20151×
957.50Dec 29, 2015

Stock Splits

  • Apr 26, 20162:1