YOLFTbeta
Netmarble Games Corp

Netmarble Games Corp

251270 · KO · Communication Services / Electronic Gaming & Multimedia

32,050.00KRW-1550.00 (-4.61%)

Price History

Full chart

Market Stats

Previous Close33,600.00
Open33,200.00
Day Range31,950.00 – 33,500.00
52-Week Range33,800.00 – 58,099.58
Volume115.58K
Market Cap2.80T
P/E (TTM)0.00
Forward P/E8.61
Dividend Yield2.55%
Beta0.86
50-Day Avg36,800.00
200-Day Avg44,979.00

About

Netmarble Corporation develops and publishes PC, mobile, and console games in South Korea and internationally. The company was founded in 2000 and is based in Seoul, South Korea.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOByeonggyu Kim
  • Employees770
  • HeadquartersNetmarble Building, Seoul, South Korea, 08393, Korea
  • Websitehttps://www.netmarble.com

Leadership

  • Mr. Jun-hyuk BangExecutive Chairman · b. 1968
  • Byeonggyu KimCEO & Director
  • Gi-Wook DoChief Financial Officer
  • Mr. ChanSeok ChoiHead of Investment & MD
  • Young-Hoon PaekChief Business Officer
  • Dong Hwan KimHead of Finance Planning
  • Nicky KimIR Team Executive

Financials

Income Statement

Currency: KRW2011-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue45.34B01.07T1.50T2.42T2.02T2.18T2.48T2.51T2.67T2.50T2.66T2.84T
Growth (%)--100.00%-+39.81%+61.65%-16.64%+7.79%+14.05%+0.89%+6.64%-6.41%+6.46%+6.43%
Cost of Revenue23.03B0588.55B751.48B358.30M239.49M-------
Gross Profit22.31B0484.37B748.54B2.42T2.02T2.18T2.48T2.51T2.67T2.50T2.66T2.84T
Gross Margin49.21%-45.15%49.90%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Operating Expense35.03B-222.62B261.76B453.87B1.91T1.78T1.98T2.21T2.36T2.78T2.57T2.45T2.48T
Operating Income-12.72B222.62B222.62B294.67B509.76B242.26B202.71B272.05B151.02B-108.69B-68.47B215.63B352.48B
Operating Margin-28.06%-20.75%19.64%21.02%11.99%9.30%10.95%6.02%-4.07%-2.74%8.09%12.43%
EBITDA----549.73B371.04B345.34B609.49B537.95B-596.31B173.52B338.10B550.14B
EBITDA Margin----22.67%18.36%15.85%24.53%21.46%-22.31%6.94%12.69%19.40%
Net Income-7.11B0120.54B173.98B309.81B189.62B155.98B312.95B240.24B-819.18B-255.67B25.64B225.03B
Net Income Margin-15.68%-11.23%11.60%12.78%9.38%7.16%12.59%9.58%-30.64%-10.22%0.96%7.94%
R&D7.17B8.94B8.94B6.66B62.85M157.80M156.62M163.36M82.35M67.09M30.32M22.14M83.75M
R&D as % of Total Revenue15.81%-0.83%0.44%0.00%0.01%0.01%0.01%0.00%0.00%0.00%0.00%0.00%
Interest Expense00000579.48M8.77B23.13B36.22B112.78B146.71B107.43B72.48B
Interest Expense % of Total Revenue0.00%-0.00%0.00%0.00%0.03%0.40%0.93%1.44%4.22%5.86%4.03%2.56%

Balance Sheet

Currency: KRW2011-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets99.27B1.46T1.96T5.35T5.43T5.81T8.22T10.66T8.94T7.92T8.18T8.09T
Total Liabilities34.86B277.67B647.07B882.44B881.51B1.16T2.57T4.66T3.31T2.84T2.70T2.60T
Total Equity48.90B1.06T1.22T4.33T4.37T4.45T5.41T5.79T5.46T4.98T5.42T5.43T
Cash14.60B215.91B272.66B1.91T1.55T1.57T1.26T1.35T503.00B430.34B577.86B688.94B
Net Debt-------1.06T1.67T1.32T1.04T827.88B

Cash Flow

Currency: KRW2011-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-7.50B224.25B224.25B197.08B503.40B235.34B381.25B372.26B137.46B-408.39B-98.11B287.71B337.79B
Investing Cash Flow27.06B-478.39B-478.39B-207.35B-1.43T-505.25B-247.32B-1.53T-1.16T----
Financing Cash Flow-12.97B369.54B369.54B62.95B2.53T-99.17B-106.93B866.73B1.10T----
Capital Expenditure743.01M18.74B18.74B96.78B30.01B23.00B90.60B213.75B129.67B136.62B51.49B47.75B63.33B
Free Cash Flow----470.47B194.63B276.60B134.58B36.05B-545.02B-149.61B239.96B274.46B
Dividends Paid3.13B3.13B3.13B3.86B30.60B30.60B131.25M156.98B156.98B52.45B2.17B89.06M41.26B
FCF to OCF----93.46%82.70%72.55%36.15%26.22%133.45%152.48%83.40%81.25%
Dividend Paid to FCF----6.50%15.72%0.05%116.64%435.49%-9.62%-1.45%0.04%15.03%

Earnings

Report DateMay 15, 2017Aug 14, 2017Nov 14, 2017Feb 6, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 13, 2019May 21, 2019Aug 14, 2019Nov 14, 2019Feb 12, 2020May 15, 2020Aug 14, 2020Nov 16, 2020Mar 18, 2021May 17, 2021Aug 17, 2021Nov 15, 2021Feb 9, 2022May 13, 2022Aug 12, 2022Nov 14, 2022Mar 14, 2023May 15, 2023Aug 14, 2023Nov 14, 2023Feb 7, 2024May 16, 2024Aug 14, 2024Nov 14, 2024Feb 13, 2025May 15, 2025Aug 14, 2025Nov 14, 2025Mar 17, 2026May 14, 2026Aug 14, 2026Nov 5, 2026
EPS Estimate-1644.951230.581102.38741.91855.33605.21539.20501.71457.27803.46424.92610.46880.41897.12856.72765.73708.191005.11928.47788.12449.85-401.27-606.33-353.9028.30-52.86-78.33-45.61505.38485.3888.12417.23608.62754.82497.22760.751085.751063.86
EPS Actual1919.67874.00868.00360.00866.00679.00518.00152.00469.00450.00949.00191.08658.00921.001022.001221.00689.00558.00368.001317.77-525.00-1445.00-2992.00-5061.00-460.00-331.00-232.00-2097.00-5.002042.00254.00-2020.00886.001880.00457.00-672.002559.002443.00-
Surprise--46.87%-29.46%-67.34%16.73%-20.62%-14.41%-71.81%-6.52%-1.59%18.11%-55.03%7.79%4.61%13.92%42.52%-10.02%-21.21%-63.39%41.93%-166.61%-421.22%-645.63%-734.69%-29.98%-1269.61%-338.90%-2577.14%89.04%304.05%-47.67%-2392.33%112.35%208.90%-39.46%-235.15%236.38%125.01%-
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap2.80T
Enterprise Value2.87T
Trailing P/E0.00
Forward P/E8.61
Price / Sales0.97
Price / Book0.46
Revenue (TTM)2.89T
Gross Profit (TTM)2.89T
EBITDA458.00B
Profit Margin13.69%
Operating Margin10.75%
Return on Equity7.06%
Return on Assets2.54%
Shares Outstanding80.12M
Shares Float23.79M
Beta0.86
Dividend Yield2.55%
Dividend Rate876.00
Payout Ratio18.30%

Dividends

20261×
876.00Feb 26, 2026
20241×
417.00Dec 27, 2024
20221×
528.00Dec 28, 2022
20211×
528.00Dec 29, 2021
20201×
767.00Dec 29, 2020
20171×
360.00Dec 27, 2017