YOLFTbeta
31

Xi S And D Inc

317400 · KO · Real Estate / Real Estate - Diversified

7,200.00KRW-150.00 (-2.04%)

Price History

Full chart

Market Stats

Previous Close7,350.00
Open7,430.00
Day Range7,150.00 – 8,070.00
52-Week Range2,956.25 – 11,920.00
Volume987.05K
Market Cap381.46B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield1.50%
Beta0.58
50-Day Avg9,495.20
200-Day Avg5,644.33

About

Xi S&D Inc. engages in construction, housing development, and home solution businesses. It constructs clean rooms, factories, Internet Data Centers, research facilities and offices, and chemical plants. The company is also involved in small and medium-sized in-house development projects, outsourced construction, small-scale reconstruction, and street housing maintenance projects, as well as construction and sale of apartments, officetels, and mixed-use buildings. In addition, it provides smart home system, communication construction work, facility maintenance, real estate rental and management, and private investment project management services; manufactures, sells, and installs ventilation-type air purifier; and installs built-in appliances such as system air conditioners. The company was formerly known as Easyville Co., Ltd. and changed its name to Xi S&D Inc. in February 2018. Xi S&D Inc. was founded in 2000 and is based in Seoul, South Korea. Xi S&D Inc operates as a subsidiary of GS Engineering & Construction Corporation.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Diversified
  • CEOMr. Kwan-seok Eom
  • Employees771
  • HeadquartersNamsan Square, Seoul, South Korea, Korea
  • Websitehttps://www.xisnd.com

Leadership

  • Mr. Kwan-seok EomChairman & CEO · b. 1964

Financials

Income Statement

Currency: KRW2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue142.32B212.70B277.95B356.21B435.73B2.48T2.37T1.58T1.39T
Growth (%)-+49.44%+30.68%+28.16%+22.32%+468.93%-4.21%-33.54%-12.08%
Cost of Revenue126.76B188.57B249.08B316.84B371.36B2.18T2.17T1.49T1.25T
Gross Profit15.56B24.13B28.87B39.37B64.37B297.39B207.90B87.09B132.98B
Gross Margin10.94%11.34%10.39%11.05%14.77%12.00%8.75%5.52%9.58%
Operating Expense4.84B9.63B12.39B12.03B13.55B98.20B81.30B84.72B120.48B
Operating Income10.73B14.50B16.47B27.34B50.82B199.19B126.59B2.38B12.51B
Operating Margin7.54%6.82%5.93%7.68%11.66%8.03%5.33%0.15%0.90%
EBITDA12.00B15.62B20.31B33.89B60.30B249.27B157.14B34.40B71.98B
EBITDA Margin8.43%7.35%7.31%9.51%13.84%10.06%6.62%2.18%5.19%
Net Income8.08B10.72B12.43B20.91B36.54B96.17B40.69B1.65B35.64B
Net Income Margin5.67%5.04%4.47%5.87%8.39%3.88%1.71%0.10%2.57%
R&D----94.03M132.02M689.00M3.00M713.00M
R&D as % of Total Revenue----0.02%0.01%0.03%0.00%0.05%
Interest Expense01.04B1.42B1.76B4.12B12.72B15.47B10.24B8.27B
Interest Expense % of Total Revenue0.00%0.49%0.51%0.49%0.95%0.51%0.65%0.65%0.60%

Balance Sheet

Currency: KRW2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets92.25B137.74B278.48B413.29B544.35B1.95T1.57T1.31T1.19T
Total Liabilities64.10B99.53B133.35B250.74B236.00B1.23T775.63B639.12B493.91B
Total Equity28.15B38.22B145.14B162.54B304.03B493.89B517.15B540.00B570.96B
Cash9.49B19.70B53.71B27.49B100.05B247.45B323.17B224.40B273.67B
Net Debt---34.78B-66.06B---

Cash Flow

Currency: KRW2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow14.33B32.91B22.66B12.97B97.88B-123.12B380.61B-89.04B63.33B
Investing Cash Flow---80.36B-97.82B-63.17B----
Financing Cash Flow--91.72B58.63B37.85B----
Capital Expenditure1.74B1.24B63.66B62.27B8.95B10.03B3.43B4.87B1.39B
Free Cash Flow12.59B31.66B19.84B11.47B94.38B-133.15B377.18B-93.91B61.93B
Dividends Paid5.00B-2.68B2.68B4.02B7.76B19.83B23.35B10.45B
FCF to OCF87.87%96.22%87.58%88.43%96.43%108.14%99.10%105.47%97.80%
Dividend Paid to FCF39.74%-13.50%23.35%4.26%-5.83%5.26%-24.87%16.88%

Earnings

Report DateApr 29, 2020Jul 29, 2020Oct 21, 2020Jan 27, 2021May 14, 2021Jul 28, 2021Nov 11, 2021Jan 25, 2022May 16, 2022Jul 27, 2022Oct 26, 2022Jan 29, 2023Apr 27, 2023Jul 26, 2023Oct 30, 2023Jan 29, 2024Apr 26, 2024Jul 26, 2024Oct 31, 2024Feb 3, 2025Apr 30, 2025Aug 12, 2025Oct 29, 2025Mar 16, 2026Apr 28, 2026Jun 30, 2026
EPS Estimate--133.96184.43181.63233.97915.00251.43--251.43251.43251.43491.02327.78135.73242.67251.08-248.65292.79-----
EPS Actual83.83238.45152.76235.12260.00336.00259.00197.00267.00950.00427.37557.56306.00229.00194.00127.3012.00-15.0048.00-38.02-26.00162.82639.94-42.17125.21189.41
Surprise--14.03%27.48%43.15%43.61%-71.69%-21.65%--69.98%121.76%21.70%-53.36%-40.81%-6.21%-95.06%-105.97%--115.29%-108.88%-----
TimingPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hours--Pre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap381.46B
Enterprise Value89.27B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.29
Price / Book0.65
Revenue (TTM)1.31T
Gross Profit (TTM)166.82B
EBITDA57.76B
Profit Margin3.42%
Operating Margin2.98%
Return on Equity8.73%
Return on Assets2.36%
Shares Outstanding38.07M
Shares Float17.34M
Beta0.58
Dividend Yield1.50%
Dividend Rate150.00
Payout Ratio16.44%

Dividends

20261×
150.00Feb 26, 2026
20251×
150.00Feb 24, 2025
20231×
150.00Dec 27, 2023
20221×
300.00Dec 28, 2022
20211×
200.00Dec 29, 2021
20201×
139.66Dec 29, 2020
20191×
93.11Dec 27, 2019