YOLFTbeta
35

Koramco Energy Plus Reit Co Ltd

357120 · KO · Real Estate / REIT - Diversified

3,210.00KRW-15.00 (-0.47%)

Price History

Full chart

Market Stats

Previous Close3,225.00
Open3,225.00
Day Range3,200.00 – 3,250.00
52-Week Range3,608.18 – 4,762.80
Volume60.22K
Market Cap402.00B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield7.92%
Beta0.26
50-Day Avg4,200.40
200-Day Avg4,357.13

About

Koramco Life Infra Reit operates as a real estate investment trust with 187 directly-managed gas stations in Korea. The company has elected to be taxed as a REIT under the Internal Revenue Code of 1986 and would not be subject to federal corporate income taxes, if it distributes at least 90% of its taxable income to its stockholders. Koramco Life Infra Reit is based in Seoul, South Korea.

Company Details

  • SectorReal Estate
  • IndustryREIT - Diversified
  • CEOMr. Young Cha Soon
  • Employees0
  • HeadquartersGolden Tower, Seoul, South Korea, 06158, Korea
  • Websitehttps://www.koramco.co.kr

Leadership

  • Mr. Young Cha SoonCEO & Director
  • Mr. Ho Jeong JoonCEO & Representative Director
  • Lee Chung-sungVice President & CEO of Trust

Financials

Income Statement

Currency: KRW2020-11-302021-11-302022-11-302023-11-302024-11-302025-11-30
Total Revenue24.51B40.99B34.38B34.07B34.86B38.10B
Growth (%)-+67.21%-16.13%-0.90%+2.32%+9.30%
Gross Profit24.51B40.99B34.38B34.07B34.86B38.10B
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%
Operating Expense5.43B10.32B10.81B10.65B9.35B11.36B
Operating Income19.08B30.67B23.57B23.42B25.51B26.74B
Operating Margin77.83%74.83%68.57%68.73%73.17%70.19%
EBITDA21.12B32.76B27.90B-29.20B31.40B
EBITDA Margin86.17%79.92%81.15%-83.78%82.42%
Net Income-4.76B20.25B-472.80M11.89B12.27B7.51B
Net Income Margin-19.40%49.40%-1.38%34.90%35.19%19.71%
Interest Expense11.95B9.28B12.33B12.24B12.81B19.08B
Interest Expense % of Total Revenue48.75%22.65%35.87%35.94%36.75%50.09%

Balance Sheet

Currency: KRW2020-11-302021-11-302022-11-302023-11-302024-11-302025-11-30
Total Assets1.04T987.52B1.28T1.26T1.28T1.90T
Total Liabilities688.13B626.08B814.49B802.35B786.27B1.31T
Total Equity352.68B361.44B465.09B453.64B489.68B472.42B
Cash23.47B64.60B11.37B29.39B19.73B56.24B
Total Debt586.19B529.31B710.45B---
Net Debt562.72B464.70B699.08B676.06B666.75B1.12T

Cash Flow

Currency: KRW2020-11-302021-11-302022-11-302023-11-302024-11-302025-11-30
Operating Cash Flow109.63B-13.10B24.03B17.10B17.78B22.97B
Financing Cash Flow931.33B-69.56B-39.44B---
Capital Expenditure1.02T317.62M1.58B1.86B309.09M5.58B
Free Cash Flow-907.85B-13.42B22.45B15.25B17.47B17.39B
Dividends Paid9.17B11.61B15.68B17.74B24.22B15.98B
FCF to OCF-828.09%102.42%93.44%89.14%98.26%75.71%
Dividend Paid to FCF-1.01%-86.48%69.86%116.33%138.61%91.89%

Earnings

Report DateFeb 28, 2021Aug 11, 2021Oct 15, 2021Feb 7, 2022Apr 14, 2022Aug 10, 2022Oct 17, 2022Feb 9, 2023May 8, 2023Aug 11, 2023Oct 16, 2023Jan 19, 2024Apr 15, 2024May 31, 2024Oct 15, 2024Feb 19, 2025Apr 14, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026
EPS Estimate----------------------
EPS Actual67.4063.56248.2737.8799.1278.3841.7188.7462.1192.6437.0884.2466.1267.8763.94195.0060.2065.8323.4245.1445.3731.79
Surprise----------------------
Timing-After-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-market-After-hoursPre-marketAfter-hoursPre-marketPre-market-Pre-marketPre-marketPre-market-----

Key Statistics & Ratios

Market Cap402.00B
Enterprise Value1.54T
Trailing P/E0.00
Forward P/E0.00
Price / Sales5.21
Price / Book0.88
Revenue (TTM)77.11B
Gross Profit (TTM)77.06B
EBITDA56.59B
Profit Margin17.31%
Operating Margin59.75%
Return on Equity2.72%
Return on Assets2.35%
Shares Outstanding97.34M
Shares Float88.77M
Beta0.26
Dividend Yield7.92%
Dividend Rate327.00
Payout Ratio2.67%

Dividends

20261×
163.00Aug 28, 2026
20252×
164.00Nov 27, 2025163.00May 29, 2025
20242×
249.00Nov 28, 2024167.25May 30, 2024
20232×
168.00Nov 28, 2023199.10May 30, 2023
20222×
174.21Nov 29, 2022176.20May 30, 2022
20212×
312.45Nov 29, 2021162.59May 28, 2021
20201×
128.31Nov 27, 2020