YOLFTbeta
Mirae Asset Maps Reit 1 Co Ltd

Mirae Asset Maps Reit 1 Co Ltd

357250 · KO · Real Estate / REIT - Diversified

1,555.00KRW+1.00 (+0.06%)

Price History

Full chart

Market Stats

Previous Close1,554.00
Open1,555.00
Day Range1,548.00 – 1,591.00
52-Week Range1,750.00 – 2,558.74
Volume105.72K
Market Cap46.29B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield12.96%
Beta0.30
50-Day Avg1,859.46
200-Day Avg2,191.75

About

Miraeasset Maps Reit1 Co., Ltd. operates as a retail REIT in South Korea. It primarily invests in commercial facilities in Gwanggyo Central Prugio City located in Gwanggyo New City, Gyeonggi-do. The company is based in Seoul, South Korea.

Company Details

Financials

Income Statement

Currency: KRW2020-11-302021-11-302022-11-302023-11-302024-11-302025-11-30
Total Revenue7.87B5.84B6.01B6.55B6.99B6.93B
Growth (%)--25.76%+2.84%+9.11%+6.62%-0.83%
Gross Profit7.87B5.84B6.01B6.55B6.99B6.93B
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%
Operating Expense3.40B2.75B2.12B2.26B2.25B2.14B
Operating Income4.47B3.09B3.89B4.29B4.74B4.79B
Operating Margin56.79%52.87%64.75%65.48%67.81%69.09%
EBITDA6.81B4.79B--6.51B6.58B
EBITDA Margin86.59%81.96%--93.12%94.90%
Net Income-775.36M583.61M1.42B1.83B1.74B890.39M
Net Income Margin-9.85%9.99%23.68%27.97%24.87%12.85%
Interest Expense5.25B2.51B2.53B2.55B3.08B4.00B
Interest Expense % of Total Revenue66.78%42.96%42.13%38.94%44.13%57.73%

Balance Sheet

Currency: KRW2020-11-302021-11-302022-11-302023-11-302024-11-302025-11-30
Total Assets296.81B293.46B289.29B304.27B304.16B299.16B
Total Liabilities199.48B200.09B200.71B201.18B204.90B204.98B
Total Equity97.33B93.37B88.58B103.08B99.26B94.18B
Cash5.62B5.66B6.52B2.94B867.98M1.95B
Total Debt148.65B149.17B----
Net Debt143.03B143.51B143.46B147.60B152.87B151.88B

Cash Flow

Currency: KRW2020-11-302021-11-302022-11-302023-11-302024-11-302025-11-30
Operating Cash Flow3.13B2.51B3.31B3.27B3.35B2.54B
Financing Cash Flow245.83B-3.08B----
Capital Expenditure000000
Free Cash Flow3.13B2.51B3.31B3.27B3.35B2.54B
Dividends Paid2.65B3.08B2.71B2.73B3.30B2.80B
FCF to OCF100.00%100.00%100.00%100.00%100.00%100.00%
Dividend Paid to FCF84.63%122.42%81.89%83.67%98.48%110.22%

Earnings

Report DateAug 31, 2020Feb 17, 2021Apr 14, 2021May 31, 2021Oct 15, 2021Feb 9, 2022Feb 28, 2022May 31, 2022Oct 17, 2022Feb 15, 2023Apr 14, 2023Aug 23, 2023Oct 16, 2023Feb 20, 2024May 23, 2024Aug 23, 2024Oct 15, 2024Feb 20, 2025May 23, 2025May 31, 2025Oct 13, 2025Nov 30, 2025Feb 28, 2026May 31, 2026
EPS Estimate------------------------
EPS Actual-56.4637.1330.6827.871.5927.4433.3230.962.1729.3338.4832.285.75266.4038.5741.1328.3433.0656.0613.480.2110.2325.5210.10
Surprise------------------------
Timing-----Pre-market--After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-market-Pre-market---

Key Statistics & Ratios

Market Cap46.29B
Enterprise Value192.84B
Trailing P/E0.00
Forward P/E0.00
Price / Sales3.34
Price / Book0.49
Revenue (TTM)13.86B
Gross Profit (TTM)13.86B
EBITDA12.95B
Profit Margin12.85%
Operating Margin54.73%
Return on Equity1.84%
Return on Assets1.98%
Shares Outstanding25.00M
Shares Float0
Beta0.30
Dividend Yield12.96%
Dividend Rate240.00
Payout Ratio5.06%

Dividends

20261×
120.00May 28, 2026
20252×
112.00Nov 27, 2025137.00May 29, 2025
20242×
132.00Nov 28, 2024152.00May 30, 2024
20232×
133.24Nov 29, 2023150.87May 30, 2023
20222×
132.26Nov 29, 2022146.95May 30, 2022
20212×
118.54Nov 29, 2021149.89May 28, 2021
20201×
129.32Nov 27, 2020