YOLFTbeta
F&F Co Ltd

F&F Co Ltd

383220 · KO · Consumer Cyclical / Apparel Manufacturing

59,100.00KRW-900.00 (-1.50%)

Price History

Full chart

Market Stats

Previous Close60,000.00
Open59,400.00
Day Range58,600.00 – 60,000.00
52-Week Range56,718.52 – 89,000.00
Volume33.24K
Market Cap2.61T
P/E (TTM)0.00
Forward P/E4.54
Dividend Yield3.87%
Beta0.54
50-Day Avg67,790.00
200-Day Avg70,366.00

About

F&F Co., Ltd. manufactures and sells apparel and accessories in South Korea. The company offers fashion products under the MLB, MLB KIDS, DISCOVERY, DUVETICA, SUPRA, and SERGIO TACCHINI brands; and skincare products under the BANILA CO brand. It also retails its products through fashion specialty outlet. The company was founded in 1992 and is headquartered in Seoul, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryApparel Manufacturing
  • CEOMr. Chang-Soo Kim
  • Employees596
  • Headquarters8,Teheran-ro8-gil, Seoul, South Korea, Korea
  • Websitehttps://www.fnf.co.kr

Leadership

  • Mr. Chang-Soo KimExecutive Chairperson & CEO · b. 1961
  • Mr. Jungman MaSenior Director & Executive Director
  • Mr. Ilchan HwangMD & Executive Director
  • Ms. Sujung ChungSenior Director & Executive Director

Financials

Income Statement

Currency: KRW2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.09T1.81T1.98T1.90T1.93T
Growth (%)-+66.08%+9.38%-4.17%+2.00%
Cost of Revenue292.75B532.71B632.26B649.02B642.19B
Gross Profit796.42B1.28T1.35T1.25T1.29T
Gross Margin73.12%70.55%68.04%65.77%66.79%
Operating Expense473.68B751.28B794.67B794.35B823.23B
Operating Income322.74B524.90B551.57B452.64B468.57B
Operating Margin29.63%29.02%27.88%23.87%24.23%
EBITDA355.60B695.99B640.31B590.32B647.75B
EBITDA Margin32.65%38.48%32.36%31.13%33.49%
Net Income231.93B441.76B425.07B360.38B398.53B
Net Income Margin21.29%24.42%21.48%19.01%20.61%
Interest Expense4.74B10.47B11.55B11.84B11.68B
Interest Expense % of Total Revenue0.43%0.58%0.58%0.62%0.60%

Balance Sheet

Currency: KRW2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.15T1.57T2.01T2.29T2.65T
Total Liabilities599.07B627.01B687.36B708.61B772.77B
Total Equity547.42B921.48B1.29T1.56T1.88T
Cash14.57B101.98B219.99B119.83B325.38B
Net Debt196.08B93.29B-25.80B-

Cash Flow

Currency: KRW2021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow437.26B344.07B477.02B398.84B355.21B
Investing Cash Flow-851.27B-145.84B---
Financing Cash Flow237.58B-108.94B---
Capital Expenditure17.95B17.92B73.97B498.94B26.54B
Free Cash Flow274.27B314.41B403.05B-100.10B328.67B
Dividends Paid42.09B42.09B61.03B64.84B63.89B
FCF to OCF62.73%91.38%84.49%-25.10%92.53%
Dividend Paid to FCF15.35%13.39%15.14%-64.78%19.44%

Earnings

Report DateAug 17, 2021Nov 4, 2021Feb 14, 2022May 2, 2022Jul 31, 2022Nov 14, 2022Feb 1, 2023May 1, 2023Jul 28, 2023Oct 27, 2023Feb 7, 2024Apr 30, 2024Jul 26, 2024Nov 14, 2024Mar 18, 2025Apr 29, 2025Aug 14, 2025Nov 14, 2025Mar 18, 2026Apr 30, 2026Aug 14, 2026
EPS Estimate-1300.204135.041917.701652.162431.973851.762984.532535.003196.003286.001667.0020.002966.042239.352527.261612.602537.703192.772432.742080.31
EPS Actual829.561858.403373.392520.741822.002882.004346.003111.002248.003122.002663.332510.001952.002207.002833.002209.001672.002612.004118.005271.001947.00
Surprise-42.93%-18.42%31.45%10.28%18.50%12.83%4.24%-11.32%-2.32%-18.95%50.57%9660.00%-25.59%26.51%-12.59%3.68%2.93%28.98%116.67%-6.41%
TimingAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market

Key Statistics & Ratios

Market Cap2.61T
Enterprise Value2.28T
Trailing P/E0.00
Forward P/E4.54
Price / Sales1.30
Price / Book1.23
Revenue (TTM)2.01T
Gross Profit (TTM)1.35T
EBITDA594.31B
Profit Margin26.03%
Operating Margin21.65%
Return on Equity28.39%
Return on Assets13.16%
Shares Outstanding37.48M
Shares Float11.49M
Beta0.54
Dividend Yield3.87%
Dividend Rate2,700.00
Payout Ratio19.36%

Dividends

20251×
2700.00Dec 29, 2025
20241×
1700.00Dec 27, 2024
20231×
1700.00Dec 27, 2023
20221×
1600.00Dec 28, 2022
20211×
1100.00Dec 29, 2021

Stock Splits

  • Apr 13, 20225:1