YOLFTbeta
40

NH All One REIT Co Ltd

400760 · KO · Real Estate / REIT - Diversified

2,295.00KRW+20.00 (+0.88%)

Price History

Full chart

Market Stats

Previous Close2,275.00
Open2,270.00
Day Range2,235.00 – 2,300.00
52-Week Range2,745.98 – 3,325.58
Volume42.74K
Market Cap154.63B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield10.66%
Beta0.22
50-Day Avg2,872.00
200-Day Avg3,128.90

About

NH All One REITs Co., Ltd. is a publicly listed real estate investment trust (REIT) focused on owning and managing income-producing commercial real estate assets in South Korea. Its portfolio includes office buildings, logistics facilities, retail properties, and mixed-use assets located in key metropolitan markets. The REIT generates recurring rental income from high-quality tenants and seeks to provide stable dividends while pursuing long-term portfolio growth through strategic property acquisitions and asset management.

Company Details

  • SectorReal Estate
  • IndustryREIT - Diversified
  • Employees0
  • Headquarters5th floor, Nonghyup Foundation Building, Seoul, South Korea, 07330, Korea
  • Websitehttps://www.nhallonereit.com/eng

Financials

Income Statement

Currency: KRW2020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue10.41B16.24B18.05B20.20B19.21B21.84B26.64B
Growth (%)-+55.93%+11.20%+11.88%-4.91%+13.68%+22.01%
Gross Profit10.41B16.24B18.05B20.20B19.21B21.84B26.64B
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Operating Expense5.26B7.46B8.87B9.22B8.51B10.01B11.67B
Operating Income5.15B8.77B9.19B10.98B10.70B11.82B14.98B
Operating Margin49.49%54.04%50.88%54.35%55.70%54.15%56.21%
EBITDA6.87B12.08B12.79B15.94B-15.95B19.01B
EBITDA Margin66.00%74.38%70.83%78.93%-73.06%71.35%
Net Income-1.39B-882.94M3.02B531.62M4.04B-731.83M-1.83B
Net Income Margin-13.32%-5.44%16.73%2.63%21.03%-3.35%-6.88%
Interest Expense6.59B10.30B6.26B11.87B15.08B13.32B17.14B
Interest Expense % of Total Revenue63.31%63.43%34.70%58.79%78.51%60.99%64.35%

Balance Sheet

Currency: KRW2020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets404.97B516.42B518.34B697.17B660.45B904.34B920.23B
Total Liabilities366.87B470.25B319.08B506.39B473.47B729.23B728.49B
Total Equity38.10B46.17B199.26B190.31B186.54B174.69B191.32B
Cash6.84B14.07B18.89B18.71B27.54B7.46B15.15B
Net Debt344.15B437.13B281.74B441.43B401.95B672.96B664.17B

Cash Flow

Currency: KRW2020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow16.59B11.27B7.15B9.16B7.23B3.86B8.10B
Capital Expenditure388.69B341.28M49.43B15.90M218.81M254.01B59.62M
Free Cash Flow-372.10B10.93B-42.28B9.14B7.01B-250.15B8.10B
Dividends Paid-1.34B10.99B6.85B6.34B8.77B8.25B
FCF to OCF-2242.75%96.97%-591.22%99.83%96.97%-6487.47%100.00%
Dividend Paid to FCF-12.27%-26.00%74.86%90.43%-3.50%101.92%

Earnings

Report DateMay 16, 2022Aug 8, 2022Nov 14, 2022Mar 15, 2023Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Sep 18, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------
EPS Actual53.2729.4318.3073.0517.94-5.6128.9417.02-8.59104.513.22-27.467.61-23.97-9.0532.961.64-34.87
Surprise------------------
TimingAfter-hoursPre-marketPre-marketPre-market-----Pre-market--------

Key Statistics & Ratios

Market Cap154.63B
Enterprise Value801.16B
Trailing P/E0.00
Forward P/E0.00
Price / Sales2.90
Price / Book0.80
Revenue (TTM)53.28B
Gross Profit (TTM)53.28B
EBITDA37.34B
Profit Margin-6.88%
Operating Margin44.88%
Return on Equity-2.00%
Return on Assets2.05%
Shares Outstanding54.93M
Shares Float54.93M
Beta0.22
Dividend Yield10.66%
Dividend Rate300.00
Payout Ratio1171.70%

Dividends

20261×
150.00Jun 29, 2026
20252×
150.00Dec 29, 2025166.36Jun 27, 2025
20242×
195.72Dec 27, 2024137.00Jun 27, 2024
20232×
146.79Dec 27, 2023135.04Jun 29, 2023
20222×
158.53Dec 28, 2022158.53Jun 29, 2022
20211×
103.73Dec 29, 2021