44

HD Hyundai Marine Solution

443060 · KO · Industrials / Aerospace & Defense

175,100.00KRW+4000.00 (+2.34%)

Price History

Full chart

Market Stats

Previous Close171,100.00
Open172,000.00
Day Range171,700.00 – 182,200.00
52-Week Range155,394.79 – 284,730.78
Volume152.44K
Market Cap10.47T
P/E (TTM)0.00
Forward P/E25.00
Dividend Yield1.54%
Beta0.81
50-Day Avg214,340.00
200-Day Avg204,546.50

About

HD Hyundai Marine Solution CO.,LTD. provides integrated engineering-based services to Hyundai brand ships. The company also supplies genuine spare parts, and customized parts and services; and provides related technical services, including maintenance and repair, and workshop services. In addition, it offers genuine parts, technical support, and operation and maintenance services for stationary engine power plants. Further, the company engages in the design, installation, and commissioning of retrofit parts, such as scrubbers, BWTS, etc., as well as provides digital control and marine automation solutions, and bunkering and warranty services. Additionally, it offers performance improvement services, such as ship bow/propeller modification, slow steaming, and ship optimization; and education services in the areas of engine performance, operation, maintenance, engine components, electric systems, and engine control systems. The company was founded in 1972 and is headquartered in Busan, South Korea. HD Hyundai Marine Solution CO.,LTD. operates as a subsidiary of HD Hyundai Co., Ltd.

Company Details

  • SectorIndustrials
  • IndustryAerospace & Defense
  • CEOMr. Sungjoon Kim
  • Employees561
  • HeadquartersCentum Science Park, Busan, South Korea, 48058, Korea
  • Websitehttps://www.hd-marinesolution.com

Leadership

  • Mr. Jeong-Hyuk KimCFO & Head of Management Support Department · b. 1974
  • Mr. ByeongRak YoonMD & Manager of AM Solutions Headquarters · b. 1970
  • Mr. SeongHeon JoMD & Head of Eco-Friendly Solutions Division · b. 1969
  • Mr. Sungjoon KimCEO & Representative Director · b. 1967
  • Bong-Jun ChoiManaging Director of Oceanwise
  • Hoo-Sik ParkManaging Director of Digital Solutions
  • Yeong-Chan ChoiHead of the Finance Team
  • Mr. Gi-Seon JeongVice President · b. 1982
  • Woo-sik JeongAM Solution Executive Director

Financials

Income Statement

Currency: KRW2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.09T1.33T1.43T1.75T1.98T
Growth (%)-+22.62%+7.25%+22.02%+13.59%
Cost of Revenue942.32B1.14T1.16T1.38T1.53T
Gross Profit145.43B195.72B272.89B362.18B454.85B
Gross Margin13.37%14.67%19.08%20.75%22.94%
Operating Expense32.45B53.77B71.38B90.42B104.70B
Operating Income112.98B141.95B201.52B271.76B350.16B
Operating Margin10.39%10.64%14.09%15.57%17.66%
EBITDA-152.02B217.21B313.29B368.54B
EBITDA Margin-11.40%15.18%17.95%18.59%
Net Income89.56B104.93B151.12B227.94B269.57B
Net Income Margin8.23%7.87%10.56%13.06%13.60%
R&D800.56M4.63B4.64B5.91B7.44B
R&D as % of Total Revenue0.07%0.35%0.32%0.34%0.38%
Interest Expense1.22B2.72B6.16B4.55B1.06B
Interest Expense % of Total Revenue0.11%0.20%0.43%0.26%0.05%

Balance Sheet

Currency: KRW2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets418.55B519.82B656.62B1.15T1.27T
Total Liabilities263.68B337.60B416.65B378.69B447.60B
Total Equity154.87B182.22B239.97B773.53B824.72B
Cash85.99B63.55B95.71B298.47B377.92B
Net Debt-11.79B32.24B--

Cash Flow

Currency: KRW2021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow68.37B51.54B72.86B246.53B324.13B
Capital Expenditure6.08B5.55B2.56B10.00B18.02B
Free Cash Flow62.30B45.99B70.30B236.53B306.11B
Dividends Paid190.00B80.00B90.00B100.00B215.18B
FCF to OCF91.11%89.23%96.49%95.94%94.44%
Dividend Paid to FCF304.99%173.97%128.02%42.28%70.29%

Earnings

Report DateMay 29, 2024Aug 14, 2024Nov 14, 2024Mar 14, 2025Apr 24, 2025Aug 13, 2025Nov 14, 2025Mar 12, 2026May 15, 2026Aug 14, 2026
EPS Estimate-1062.531020.031269.111460.461581.451588.611613.091653.871842.84
EPS Actual1108.131365.001316.001522.001412.001182.001779.001640.002189.001851.00
Surprise-28.47%29.02%19.93%-3.32%-25.26%11.98%1.67%32.36%0.44%
Timing-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap10.47T
Enterprise Value10.20T
Trailing P/E0.00
Forward P/E25.00
Price / Sales4.79
Price / Book12.01
Revenue (TTM)2.18T
Gross Profit (TTM)488.32B
EBITDA388.98B
Profit Margin15.31%
Operating Margin16.82%
Return on Equity41.27%
Return on Assets18.67%
Shares Outstanding44.83M
Shares Float19.55M
Beta0.81
Dividend Yield1.54%
Dividend Rate3,600.00
Payout Ratio48.93%

Dividends

20264×
900.00Nov 9, 2026900.00Aug 10, 2026900.00May 8, 20261850.00Feb 26, 2026
20254×
700.00Sep 29, 2025700.00Jun 27, 2025700.00Mar 28, 20252700.00Feb 27, 2025
20241×
450.00Jun 27, 2024