Doosan Robotics Inc.

454910 · KO · Industrials / Specialty Industrial Machinery

51,900.00KRW+500.00 (+0.97%)

Price History

Full chart

Market Stats

Previous Close51,400.00

Open52,100.00

Day Range51,800.00 – 54,500.00

52-Week Range54,200.00 – 170,000.00

Volume188.89K

Market Cap4.74T

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield0.00%

Beta3.51

50-Day Avg69,726.00

200-Day Avg89,213.50

About

Doosan Robotics Inc. manufactures and sells industrial cooperative robots primarily in South Korea and internationally. The company engages in the production, development, and sale of finished goods, merchandise, and related industrial robotic solutions, including motion control algorithms and proprietary robotic technologies. The company was incorporated in 2015 and is based in Suwon-si, South Korea. Doosan Robotics Inc. operates as a subsidiary of Doosan Corporation.

Company Details

SectorIndustrials
IndustrySpecialty Industrial Machinery
Employees242
Headquarters79, Saneop-ro 156beon-gil, Suwon-si, South Korea, Korea
Websitehttps://www.doosanrobotics.com

Financials

Income Statement

Currency: KRW	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Total Revenue	36.98B	44.95B	53.04B	46.83B	32.98B
Growth (%)	-	+21.56%	+17.98%	-11.71%	-29.58%
Cost of Revenue	25.60B	30.71B	38.38B	37.30B	28.56B
Gross Profit	11.38B	14.24B	14.66B	9.53B	4.42B
Gross Margin	30.78%	31.68%	27.64%	20.35%	13.40%
Operating Expense	18.47B	27.47B	33.83B	50.73B	63.89B
Operating Income	-7.08B	-13.23B	-19.17B	-41.20B	-59.47B
Operating Margin	-19.16%	-29.43%	-36.14%	-87.98%	-180.34%
EBITDA	-	-8.72B	-10.11B	-30.00B	-47.63B
EBITDA Margin	-	-19.41%	-19.06%	-64.06%	-144.43%
Net Income	-7.42B	-12.55B	-15.87B	-36.56B	-55.50B
Net Income Margin	-20.06%	-27.91%	-29.93%	-78.07%	-168.28%
R&D	715.22M	859.32M	655.50M	7.91B	8.55B
R&D as % of Total Revenue	1.93%	1.91%	1.24%	16.89%	25.91%
Interest Expense	412.18M	545.83M	1.41B	408.77M	642.43M
Interest Expense % of Total Revenue	1.11%	1.21%	2.66%	0.87%	1.95%

Balance Sheet

Currency: KRW	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Total Assets	29.45B	62.62B	456.42B	421.69B	399.37B
Total Liabilities	13.94B	19.85B	17.61B	19.19B	50.78B
Total Equity	15.50B	42.77B	438.81B	402.50B	348.59B
Cash	4.39B	7.43B	305.42B	265.54B	156.74B

Cash Flow

Currency: KRW	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Operating Cash Flow	-7.65B	-22.65B	-27.20B	-43.77B	-17.32B
Capital Expenditure	1.29B	9.78B	9.11B	8.16B	15.37B
Free Cash Flow	-8.94B	-32.43B	-36.31B	-51.93B	-32.69B
FCF to OCF	116.87%	143.17%	133.51%	118.65%	188.73%

Earnings

Report Date	Nov 27, 2023	Mar 20, 2024	May 9, 2024	Jul 15, 2024	Nov 6, 2024	Mar 21, 2025	May 8, 2025	Aug 14, 2025	Nov 14, 2025	Mar 17, 2026	May 15, 2026	Aug 14, 2026
EPS Estimate	-113.83	-	-	-83.88	-	-123.72	-145.29	-106.42	-145.69	-135.91	-141.39	-165.28
EPS Actual	-131.00	-1.30	-43.92	-98.00	-106.17	-357.00	-145.29	-256.00	-198.00	-257.00	-141.00	-197.00
Surprise	-15.08%	-	-	-16.83%	-	-188.55%	0.00%	-140.56%	-35.91%	-89.10%	0.28%	-19.19%
Timing	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market

Key Statistics & Ratios

Market Cap4.74T

Enterprise Value4.42T

Trailing P/E0.00

Forward P/E0.00

Price / Sales84.41

Price / Book13.94

Revenue (TTM)56.14B

Gross Profit (TTM)12.16B

EBITDA-47.61B

Profit Margin-91.69%

Operating Margin-81.57%

Return on Equity-14.58%

Return on Assets-8.68%

Shares Outstanding64.82M

Shares Float32.42M

Beta3.51

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%