The BORN Korea

475560 · KO · Consumer Cyclical / Restaurants

13,160.00KRW-100.00 (-0.75%)

Price History

Full chart

Market Stats

Previous Close13,260.00

Open13,170.00

Day Range13,090.00 – 13,350.00

52-Week Range12,130.00 – 25,996.83

Volume11.95K

Market Cap211.89B

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield3.50%

50-Day Avg15,106.40

200-Day Avg19,143.90

About

The Born Korea engages in the restaurant business. It operates direct and franchise restaurants in South Korea, the United States, China, Japan, Singapore, Indonesia, Malaysia, the Philippines, and Vietnam. The company was founded in 1993 and is headquartered in Seoul, South Korea.

Company Details

SectorConsumer Cyclical
IndustryRestaurants
CEOJong-Won Baek
Employees686
HeadquartersYuseong Building, Seoul, South Korea, Korea
Websitehttps://www.theborn.co.kr

Leadership

Jong-Won BaekChief Executive Officer

Financials

Income Statement

Currency: KRW	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	150.72B	194.15B	282.18B	410.66B	464.15B	361.24B
Growth (%)	-	+28.81%	+45.34%	+45.53%	+13.03%	-22.17%
Cost of Revenue	81.04B	110.87B	172.68B	272.24B	309.51B	271.56B
Gross Profit	69.68B	83.28B	109.50B	138.42B	154.64B	89.68B
Gross Margin	46.23%	42.89%	38.80%	33.71%	33.32%	24.82%
Operating Expense	61.42B	63.65B	83.74B	112.81B	118.62B	113.36B
Operating Income	8.26B	19.62B	25.76B	25.60B	36.02B	-23.68B
Operating Margin	5.48%	10.11%	9.13%	6.23%	7.76%	-6.55%
EBITDA	-	-	31.91B	37.35B	47.99B	-13.64B
EBITDA Margin	-	-	11.31%	9.10%	10.34%	-3.78%
Net Income	7.85B	11.71B	16.15B	21.06B	31.06B	-17.38B
Net Income Margin	5.21%	6.03%	5.72%	5.13%	6.69%	-4.81%
R&D	1.58M	8.63M	793.00K	1.10M	325.00K	-
R&D as % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	-
Interest Expense	951.71M	658.19M	559.20M	618.72M	469.49M	298.08M
Interest Expense % of Total Revenue	0.63%	0.34%	0.20%	0.15%	0.10%	0.08%

Balance Sheet

Currency: KRW	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	138.47B	147.33B	174.73B	208.38B	352.70B	303.27B
Total Liabilities	65.33B	62.35B	69.77B	75.65B	85.11B	57.27B
Total Equity	73.49B	85.52B	105.66B	132.71B	267.55B	246.00B
Cash	25.41B	35.53B	32.35B	39.15B	37.49B	15.94B

Cash Flow

Currency: KRW	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	15.26B	36.87B	39.39B	34.43B	45.89B	-29.00B
Capital Expenditure	6.28B	10.86B	6.47B	7.65B	4.35B	15.14B
Free Cash Flow	8.98B	26.00B	32.92B	26.78B	41.54B	-44.14B
Dividends Paid	-	-	-	-	-	3.54B
FCF to OCF	58.84%	70.53%	83.58%	77.78%	90.53%	152.19%
Dividend Paid to FCF	-	-	-	-	-	-8.02%

Earnings

Report Date	Mar 31, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-
EPS Actual	414.00	-1611.00	-179.97	186.28	-152.22	-297.11
Surprise	-	-	-	-	-	-
Timing	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap211.89B

Enterprise Value77.00B

Trailing P/E0.00

Forward P/E0.00

Price / Sales0.62

Price / Book0.92

Revenue (TTM)339.16B

Gross Profit (TTM)94.31B

EBITDA-9.02B

Profit Margin-1.94%

Operating Margin-6.68%

Return on Equity-2.74%

Return on Assets-3.46%

Shares Outstanding14.83M

Shares Float3.80M

Dividend Yield3.50%

Dividend Rate500.00

Payout Ratio222.22%

Dividends

20261×

500.00Apr 2, 2026

20251×

300.00Apr 2, 2025