YOLFTbeta
00

Hantop Inc

002680 · KQ · Consumer Defensive / Farm Products

2,675.00KRW-45.00 (-1.65%)

Price History

Full chart

Market Stats

Previous Close2,720.00
Open2,860.00
Day Range2,670.00 – 2,860.00
52-Week Range1,495.00 – 5,150.00
Volume2.49K
Market Cap21.15B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta-0.35
50-Day Avg2,401.06
200-Day Avg2,932.99

About

Hantop Inc. engages in the manufacture and sale of wheat flour and mixed feed in South Korea. The company was formerly known as Young Nam Flour Mills Co., Ltd. and changed its name to Hantop Inc. in March 2015. Hantop Inc. was founded in 1959 and is headquartered in Busan, South Korea.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • Employees107
  • HeadquartersYongso Road 101, Busan, South Korea, Korea
  • Websitehttps://www.hantop.com

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue99.07B105.50B108.20B110.44B125.25B128.11B125.04B109.88B92.25B77.32B78.89B99.12B94.85B84.89B82.40B
Growth (%)-+6.49%+2.56%+2.07%+13.41%+2.28%-2.40%-12.12%-16.04%-16.18%+2.03%+25.64%-4.32%-10.50%-2.93%
Cost of Revenue84.79B83.52B94.48B96.71B107.74B108.99B107.82B93.02B81.99B67.13B70.26B86.36B80.80B68.53B67.27B
Gross Profit---12.12B17.51B19.11B17.22B16.86B10.26B10.20B8.63B12.76B14.05B16.36B15.13B
Gross Margin---10.97%13.98%14.92%13.77%15.34%11.12%13.19%10.94%12.87%14.81%19.28%18.36%
Operating Expense---15.65B16.00B16.47B17.20B16.81B18.04B24.89B13.26B12.43B16.56B12.82B11.53B
Operating Income1.16B6.32B--3.54B1.51B2.65B19.94M47.96M-7.78B-14.70B-4.63B329.63M-2.51B3.54B3.59B
Operating Margin1.17%5.99%--3.20%1.21%2.07%0.02%0.04%-8.43%-19.01%-5.87%0.33%-2.65%4.17%4.36%
EBITDA------------561.03M-4.15B-61.85M7.02B
EBITDA Margin------------0.57%-4.37%-0.07%8.52%
Net Income-3.33B--3.88B-1.59B785.85M854.81M-3.78B-11.25B-15.64B-9.71B-6.71B-10.28B-5.36B2.09B
Net Income Margin-3.16%--3.51%-1.27%0.61%0.68%-3.44%-12.20%-20.23%-12.31%-6.77%-10.84%-6.31%2.53%
R&D236.57M-551.24M258.49M250.68M240.83M256.62M248.85M-83.15M96.23M80.54M57.70M120.06M4.86M
R&D as % of Total Revenue0.24%-0.51%0.23%0.20%0.19%0.21%0.23%-0.11%0.12%0.08%0.06%0.14%0.01%
Interest Expense0000000004.13B2.19B2.89B4.73B4.58B3.99B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%5.34%2.78%2.92%4.99%5.40%4.85%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets139.32B153.79B128.35B134.98B129.51B122.57B122.69B137.05B129.88B140.02B136.46B142.97B141.54B138.90B138.32B
Total Liabilities91.24B102.17B80.57B86.67B83.00B75.19B75.11B92.66B97.19B80.98B84.08B92.80B93.31B92.83B91.00B
Total Equity48.00B51.07B47.42B48.13B46.50B47.38B47.57B44.38B32.69B59.04B52.37B50.17B48.23B46.07B47.55B
Cash5.98B5.78B2.39B3.84B1.77B2.35B2.66B12.49B6.48B2.16B3.02B6.62B5.47M316.00K7.12B
Total Debt----14.07B9.56B62.41B73.55B58.50B59.53B-----
Net Debt---------68.46B69.86B70.71B64.17B65.11B66.08B

Cash Flow

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--12.52B-6.36B6.26B9.84B3.41B-5.30B-457.59M-2.76B-5.62B-11.49B8.69B22.93M2.45B
Investing Cash Flow--4.01B43.03M-5.09B-1.86B-2.98B-2.23B-2.19B3.24B2.00B3.81B-1.09B-3.01B-
Financing Cash Flow16.82B11.40B-4.56B-3.34B-7.40B-115.72M17.36B-3.36B-4.81B4.48B11.28B-7.96B4.71B-
Capital Expenditure6.68B3.14B4.30B1.33B2.16B2.28B1.50B3.23B5.39B677.95M1.66B431.25M1.42B1.99B1.29B
Free Cash Flow----------3.43B-6.26B-11.93B7.27B-1.97B1.15B
Dividends Paid940.00M-487.50M------------
FCF to OCF---------124.61%111.44%103.75%83.66%-8571.89%47.11%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Feb 15, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 1, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 1, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Feb 21, 2020Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------
EPS Actual-755.021576.561261.92212.04436.73-163.00795.40221.08444.43210.13-1210.57299.1384.87523.38348.90-48.25-559.23-461.02311.97-57.25-640.64739.93-323.08-730.21-0.62-5.41-685.40308.196.4738.74349.90-48.6933.54-12.95-59.2084.09-38.89-114.49-13.36-24.69-118.0711.02-159.04-303.53-528.60-1873.81292.32-1896.85-69.09-6.99-664.00-1035.96-101.27-524.39-745.93523.03-491.72-16.21-301.62-981.94-194.79-54.2188.92-707.7693.78279.08-107.4271.09-445.49-4335.20
Surprise----------------------------------------------------------------------
Timing-------------------------------Pre-market-Pre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market--------------------------

Key Statistics & Ratios

Market Cap21.15B
Enterprise Value80.41B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.27
Price / Book0.97
Revenue (TTM)78.60B
Gross Profit (TTM)11.61B
EBITDA54.69M
Profit Margin-38.02%
Operating Margin-6.85%
Return on Equity-91.10%
Return on Assets-0.43%
Shares Outstanding6.20M
Shares Float2.39M
Beta-0.35
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20121×
123.28Dec 27, 2012
20101×
246.56Dec 29, 2010
20091×
369.84Dec 29, 2009
20071×
123.28Dec 27, 2007
20061×
246.56Dec 27, 2006
20051×
739.68Dec 28, 2005
20041×
369.84Dec 29, 2004
20031×
246.56Dec 29, 2003
20021×
369.84Dec 27, 2002
20012×
123.28Dec 27, 2001123.28Jan 2, 2001

Stock Splits

  • Jul 10, 20261:5
  • Mar 30, 2022727:717
  • Oct 23, 2000354:307
  • Sep 29, 200010:1