YOLFTbeta
Daejoo Inc

Daejoo Inc

003310 · KQ · Consumer Defensive / Packaged Foods

1,331.00KRW+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close1,331.00
Open1,331.00
Day Range1,329.00 – 1,361.00
52-Week Range1,355.00 – 6,090.00
Volume133.16K
Market Cap59.81B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield2.25%
Beta0.34
50-Day Avg1,644.48
200-Day Avg2,802.04

About

Daejoo Inc. produces mixed feed products in South Korea. The company offers feed products for cows, pigs, chickens, dogs, cats, goat, deer, quail, and duck. It also engages in the real estate construction lease and trading; and manufacturing and sales of pet equipment. The company was formerly known as Hankook Livestock Development. Daejoo Inc. was founded in 1962 and is headquartered in Seoul, South Korea.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOChang-Jong Kim
  • Employees153
  • HeadquartersG Tower, Seoul, South Korea, Korea
  • Websitehttps://www.daejooinc.com

Leadership

  • Chang-Jong KimChief Executive Officer and Director · b. 1954
  • Mr. Eun-Sup ChungChief Executive Officer and Director · b. 1938

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue88.30B89.90B89.44B77.63B84.36B85.05B85.51B84.05B84.29B85.17B84.37B99.24B105.01B106.04B100.98B
Growth (%)-+1.81%-0.51%-13.20%+8.67%+0.82%+0.54%-1.71%+0.28%+1.04%-0.93%+17.61%+5.82%+0.98%-4.77%
Cost of Revenue76.46B77.64B75.42B62.86B68.00B66.59B66.86B70.19B71.80B70.40B71.27B83.22B85.08B81.13B75.52B
Gross Profit---13.78B16.35B18.46B18.65B13.86B12.49B14.77B13.10B16.01B19.93B24.90B25.46B
Gross Margin---17.75%19.38%21.70%21.81%16.49%14.82%17.34%15.53%16.13%18.98%23.49%25.21%
Operating Expense---11.24B14.04B15.38B15.41B10.51B9.79B10.30B10.47B10.31B12.30B14.88B14.82B
Operating Income499.62M641.17M1.97B2.54B2.31B3.08B3.24B3.36B2.70B4.47B2.63B5.70B7.63B10.03B10.64B
Operating Margin0.57%0.71%2.20%3.27%2.74%3.62%3.79%3.99%3.21%5.25%3.12%5.74%7.27%9.46%10.53%
EBITDA-----------8.05B12.70B12.02B11.80B
EBITDA Margin-----------8.11%12.10%11.34%11.68%
Net Income294.53M-1.18B1.53B1.38B1.93B2.71B1.68B1.81B3.50B3.83B4.34B10.15B8.32B6.76B
Net Income Margin0.33%-1.31%1.98%1.63%2.27%3.17%2.00%2.14%4.11%4.54%4.37%9.67%7.84%6.69%
R&D325.95M-372.02M386.17M430.45M505.46M506.63M533.32M421.11M485.84M543.62M739.89M783.07M803.77M966.61M
R&D as % of Total Revenue0.37%-0.42%0.50%0.51%0.59%0.59%0.63%0.50%0.57%0.64%0.75%0.75%0.76%0.96%
Interest Expense00000000589.00M497.82M370.08M655.08M637.49M539.76M294.38M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.70%0.58%0.44%0.66%0.61%0.51%0.29%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets82.91B83.03B81.34B79.89B79.30B76.83B84.27B89.58B87.06B89.43B98.08B105.10B111.34B111.41B147.12B
Total Liabilities38.23B38.49B35.57B32.88B31.44B28.33B33.77B38.60B34.95B35.29B33.55B36.11B34.66B27.90B35.26B
Total Equity44.67B44.53B45.76B46.99B47.85B48.49B50.50B50.98B52.11B54.14B64.53B68.99B76.68B83.51B111.86B
Cash1.37B236.04M3.50B2.67B2.00B1.33B3.55B265.45M328.74M3.50B9.00M2.50M9.36B10.96B15.43B
Total Debt--------12.89B16.01B-----
Net Debt---------13.16B14.49B10.82B1.82B--

Cash Flow

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--7.22B4.91B1.32B7.37B2.94B-1.80B5.76B4.27B2.31B6.93B11.61B11.33B14.91B
Investing Cash Flow-400.73M--380.21M-1.67B-735.36M-7.25B-5.96B-240.27M-1.05B-2.17B-2.15B-1.06B-2.55B-
Financing Cash Flow4.13B513.23M--5.36B-323.20M-7.30B6.52B4.47B-5.45B-43.42M-2.06B-4.86B-2.71B-7.19B-
Capital Expenditure713.55M386.51M527.07M776.50M1.07B1.24B6.40B8.76B635.35M601.63M143.97M93.95M1.18B2.86B2.31B
Free Cash Flow--------1.64B3.62B2.13B5.12B10.43B8.47B12.60B
Dividends Paid---884.09M884.09M884.09M884.09M1.06B1.06B1.06B1.24B1.06B1.24B1.49B1.42B
FCF to OCF--------28.36%84.74%92.05%73.87%89.84%74.78%84.48%
Dividend Paid to FCF--------64.92%29.34%58.28%20.73%11.87%17.55%11.23%

Earnings

Report DateJun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 16, 2016Nov 14, 2016Feb 8, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 5, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 1, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Mar 16, 2020May 15, 2020Aug 14, 2020Nov 16, 2020Feb 1, 2021May 17, 2021Aug 17, 2021Nov 18, 2021May 17, 2022Aug 16, 2022Nov 14, 2022Mar 1, 2023May 15, 2023Aug 15, 2023Nov 15, 2023May 16, 2024Aug 14, 2024Nov 14, 2024Feb 26, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------------
EPS Actual-75.5376.1240.37-2.09-12.43-5.909.7220.25-11.8222.08-21.6819.85-10.53-10.78-7.5525.33-27.50-7.7631.0437.449.7741.15-3.45-4.139.1019.563.067.066.9121.5816.939.238.8623.0013.9130.7427.8214.98-10.6716.0014.00-4.003.0038.7613.0025.0021.0039.6511.7814.77-3.9428.5410.3525.4958.1639.4434.5412.6355.2935.1157.3371.4857.7552.6752.9427.6144.6355.73
Surprise--------------------------------------------------------------------
Timing-----------------------------Pre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-market--------------------

Key Statistics & Ratios

Market Cap59.81B
Enterprise Value42.09B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.59
Price / Book0.51
Revenue (TTM)100.79B
Gross Profit (TTM)25.45B
EBITDA13.41B
Profit Margin6.35%
Operating Margin10.14%
Return on Equity6.40%
Return on Assets5.02%
Shares Outstanding35.39M
Shares Float22.65M
Beta0.34
Dividend Yield2.25%
Dividend Rate37.00
Payout Ratio20.45%

Dividends

20251×
37.00Dec 29, 2025
20241×
40.00Dec 27, 2024
20231×
42.00Dec 27, 2023
20221×
35.00Dec 28, 2022
20211×
30.00Dec 29, 2021
20201×
35.00Dec 29, 2020
20191×
30.00Dec 27, 2019
20181×
30.00Dec 27, 2018
20171×
30.00Dec 27, 2017
20161×
25.00Dec 28, 2016
20151×
25.00Dec 29, 2015

Stock Splits

  • Oct 24, 200510:1
  • Mar 19, 20019623:7497