00

Dongjin Semichem Co. Ltd

005290 · KQ · Basic Materials / Chemicals

36,850.00KRW+450.00 (+1.24%)

Price History

Full chart

Market Stats

Previous Close36,400.00
Open37,600.00
Day Range36,650.00 – 38,500.00
52-Week Range30,963.30 – 72,200.00
Volume375.89K
Market Cap1.98T
P/E (TTM)12.57
Forward P/E11.83
EPS3,284.71
Dividend Yield1.68%
Beta1.65
50-Day Avg43,288.00
200-Day Avg48,855.00

About

Dongjin Semichem Co., Ltd. manufactures and supplies electronic materials and foaming agents. It offers azodicarbonamide, hydrazide, and UNICELL-G series for plastics and rubber; photoresist, a polymer compound that changes a specific pattern; stripper, a material that removes PR used in manufacturing LCDs and OLED panels; etchant, an acid that removes specific metals within a multilayer configuration to create microcircuit wiring; color resist, an organic composition that contains red, green, and blue pigments that emit light from the backlight; background electrode materials that coat the back of the electrode with a protective material for internal components, background electrode materials improve touch sensitivity by dissipating electricity into the conductive polymer layer; hard coating material; and touch screen. The company also provides semiconductor thinner that is used in edge bead removal process to remove unnecessary photoresist on the edge of silicon wafer after photoresist spin coating; CMP, a technology that mechanically flattens the wafer surface while chemically reacting by supplying slurry to the wafer surface; anti-reflective coating, a material that suppresses standing wave and notching; spin-on-carbon hardmask, which is used as the thickness of the photoresist film; precursor, a material that becomes a raw material for CVD/ALD; and melamine mold cleaner, an epoxy molding compound that is used to protect the package of semiconductor IC, and diode from impact. In addition, it offers fuel cell membrane electrode assembly, a component of fuel cells; and Li-ion battery conductive slurry that is applied to polymer batteries. The company was founded in 1967 and is headquartered in Seoul, South Korea.

Company Details

  • SectorBasic Materials
  • IndustryChemicals
  • CEOMr. Joon-Hyuk Lee
  • Employees1.32K
  • HeadquartersKGIT Center, Seoul, South Korea, Korea
  • Websitehttps://www.dongjin.com

Leadership

  • Mr. Joon-Hyuk LeeCEO, President & Chairman · b. 1967
  • Mr. Yong-Hak JungMD & Director · b. 1965
  • Mr. Joon-Kyu LeePresident of Foaming Agent Business Division & Director · b. 1964

Financials

Income Statement

Currency: KRW2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue163.20B148.96B173.60B218.06B250.90B227.07B221.86B279.36B362.45B410.03B457.42B571.23B654.43B669.58B709.29B764.96B785.15B827.23B875.25B937.80B1.16T1.46T1.31T1.41T1.19T
Growth (%)--8.72%+16.54%+25.61%+15.06%-9.50%-2.29%+25.92%+29.74%+13.13%+11.56%+24.88%+14.57%+2.31%+5.93%+7.85%+2.64%+5.36%+5.81%+7.15%+23.83%+25.48%-10.11%+7.50%-15.20%
Cost of Revenue128.77B117.02B136.15B173.82B200.34B188.39B178.03B218.97B268.90B313.88B381.03B469.82B541.91B540.85B580.73B641.63B637.40B674.26B688.85B718.67B921.11B1.12T1.01T1.04T883.95B
Gross Profit-------------99.47B128.55B123.33B147.76B152.98B186.41B219.13B240.17B336.79B300.09B364.46B310.20B
Gross Margin-------------14.85%18.12%16.12%18.82%18.49%21.30%23.37%20.68%23.11%22.91%25.88%25.98%
Operating Expense-------------61.73B87.25B78.56B82.17B81.95B87.41B97.59B111.50B121.19B123.78B178.13B137.75B
Operating Income11.19B5.10B8.58B11.56B12.25B-3.29B14.00B34.02B30.69B8.76B27.35B23.61B37.73B41.31B44.77B65.58B71.03B98.99B121.54B128.67B215.60B176.31B186.33B172.45B
Operating Margin6.86%3.42%4.94%5.30%4.88%-1.48%5.01%9.39%7.49%1.92%4.79%3.61%5.64%5.82%5.85%8.35%8.59%11.31%12.96%11.08%14.80%13.46%13.23%14.44%
EBITDA---------------------275.85B243.35B262.88B203.88B
EBITDA Margin---------------------18.93%18.58%18.67%17.07%
Net Income4.75B100.68M1.71B7.87B8.44B-2.76B-23.17B15.09B-6.16B3.35B10.19B19.78B25.96B44.80B47.70B58.53B85.25B103.26B159.48B127.31B154.78B99.07B
Net Income Margin2.91%0.07%0.98%3.61%3.36%-1.24%-6.39%3.68%-1.08%0.51%1.52%2.79%3.39%5.71%5.77%6.69%9.09%8.89%10.94%9.72%10.99%8.30%
R&D----------42.45B46.18B31.64B27.15B13.83B11.06B9.24B9.61B-13.07B17.25B16.17B18.43B23.76B-
R&D as % of Total Revenue----------9.28%8.08%4.83%4.06%1.95%1.45%1.18%1.16%-1.39%1.49%1.11%1.41%1.69%-
Interest Expense000000000000000193.66M153.34M153.34M153.34M113.66M113.66M171.09M287.75M289.20M22.71B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.03%0.02%0.02%0.02%0.01%0.01%0.01%0.02%0.02%1.90%

Balance Sheet

Currency: KRW2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets206.03B217.54B238.67B250.01B264.61B270.89B305.55B376.51B422.07B495.01B553.76B594.65B621.10B633.55B655.67B657.59B667.17B760.45B840.71B960.79B1.19T1.37T1.61T2.02T2.01T
Total Liabilities121.90B133.12B154.44B160.80B165.74B182.55B215.41B287.77B303.76B361.41B419.88B460.52B482.61B488.87B491.38B467.37B403.13B458.37B484.36B527.02B632.74B677.46B801.54B1.02T904.55B
Total Equity81.81B79.40B80.31B85.61B95.90B86.82B88.88B88.39B117.02B129.18B129.53B128.89B132.89B138.68B164.28B190.22B264.04B302.09B356.35B433.77B553.45B696.84B805.05B997.47B1.08T
Cash7.10B3.30B5.77B6.01B8.40B9.86B7.88B12.88B20.04B32.43B29.79B24.73B33.01B28.27B26.70B25.89B40.97B49.88B66.47B108.92B39.55M25.08M57.96M47.79M371.91B
Total Debt---------------357.42B298.54B319.38B292.53B348.08B-----
Net Debt-------------------166.97B192.85B169.15B312.15B353.44B281.48B

Cash Flow

Currency: KRW2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow26.12B-18.38B11.50B20.38B14.13B3.87B-28.49B19.42B6.15B27.00B41.48B38.13B60.18B111.23B81.19B62.33B108.75B130.24B76.10B190.06B114.69B226.86B191.26B
Investing Cash Flow--------------37.35B-38.63B-69.21B-49.35B-73.50B-80.14B-40.62B-96.28B-147.32B-260.65B-267.47B-
Financing Cash Flow5.85B11.09B12.95B12.13B7.17B18.08B28.78B39.61B29.10B44.05B52.24B38.44B24.80B-5.59B5.75B-35.42B-17.23B24.59B-381.86M6.46B39.13B10.25B136.92B150.04B-
Capital Expenditure15.37B13.23B24.72B17.73B25.56B30.85B32.55B33.16B47.09B42.46B59.19B58.15B54.72B33.45B42.66B65.13B36.80B50.53B75.46B59.94B98.85B92.94B283.96B175.47B81.41B
Free Cash Flow-------------------69.74B-23.71B95.30B-169.28B51.39B109.85B
Dividends Paid1.80B1.80B1.80B1.80B1.79B1.88B1.88B2.06B1.88B2.52B2.55B1.08B2.55B2.52B2.52B2.81B2.89B4.67B4.69B4.63B5.19B5.72B6.75B6.24B10.36B
FCF to OCF-------------------53.55%-31.16%50.14%-147.60%22.65%57.44%
Dividend Paid to FCF-------------------6.64%-21.87%6.01%-3.99%12.14%9.43%

Earnings

Report DateNov 14, 2004Mar 10, 2005Aug 16, 2005Nov 14, 2007Jun 2, 2010Sep 1, 2010Dec 1, 2010Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Mar 14, 2015May 15, 2015Aug 13, 2015Nov 12, 2015Feb 18, 2016May 12, 2016Aug 12, 2016Nov 14, 2016Feb 20, 2017May 15, 2017Aug 14, 2017Nov 8, 2017Feb 22, 2018May 14, 2018Aug 14, 2018Nov 14, 2018Mar 14, 2019May 15, 2019Aug 13, 2019Nov 14, 2019Feb 19, 2020May 13, 2020Aug 12, 2020Nov 12, 2020Mar 18, 2021May 17, 2021Aug 17, 2021Nov 15, 2021May 16, 2022Aug 16, 2022Nov 14, 2022Mar 8, 2023May 15, 2023Aug 14, 2023Nov 14, 2023Mar 22, 2024May 16, 2024Aug 14, 2024Nov 12, 2024May 8, 2025Aug 12, 2025Nov 12, 2025Feb 24, 2026Mar 31, 2026Jun 30, 2026
EPS Estimate39.0012.0087.0012.00------------------------286.00177.00174.00273.00299.00344.00376.00396.00-------------------------------
EPS Actual185.0035.0313.4371.0067.23100.2387.52109.1815.91-209.40-34.4585.1391.09104.4030.8446.1886.43111.80-165.0120.55131.6588.391.74112.59105.6895.62120.00205.9486.0085.00158.37207.00266.00334.0087.00251.00203.00190.00284.00349.72307.18344.04137.39482.05561.84478.92135.27474.97371.84603.16558.50764.881068.67530.19819.95532.35637.19486.75753.90852.31665.29738.97133.63459.15604.891330.951689.57
Surprise374.36%191.92%-84.56%491.67%-------------------------69.93%-51.98%-8.98%-24.18%-11.04%-2.91%-76.86%-36.62%-------------------------------
TimingAfter-hoursAfter-hours-Pre-market------------------After-hoursPre-marketPre-marketAfter-hours-After-hoursPre-marketPre-marketPre-marketPre-market-Pre-market-Pre-marketPre-market-Pre-market--------Pre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market--

Key Statistics & Ratios

Market Cap1.98T
Enterprise Value2.14T
Trailing P/E12.57
Forward P/E11.83
Price / Sales1.54
Price / Book1.61
EPS3,284.71
Book Value24,040.08
Revenue (TTM)1.28T
Gross Profit (TTM)357.16B
EBITDA257.73B
Profit Margin16.28%
Operating Margin16.88%
Return on Equity14.37%
Return on Assets5.71%
Shares Outstanding50.97M
Shares Float31.33M
Beta1.65
Dividend Yield1.68%
Dividend Rate650.00
Payout Ratio17.93%

Dividends

20251×
650.00Dec 29, 2025
20241×
200.00Dec 27, 2024
20231×
120.00Dec 27, 2023
20221×
130.00Dec 28, 2022
20211×
110.00Dec 29, 2021
20201×
100.00Dec 29, 2020
20191×
90.00Dec 27, 2019
20181×
90.00Dec 27, 2018
20171×
90.00Dec 27, 2017
20161×
60.00Dec 28, 2016
20151×
60.00Dec 29, 2015
20141×
60.00Dec 29, 2014
20131×
60.00Dec 27, 2013
20121×
60.00Dec 27, 2012
20111×
25.00Dec 28, 2011
20101×
60.00Dec 29, 2010
20091×
60.00Dec 29, 2009
20081×
50.00Dec 29, 2008
20071×
50.00Dec 27, 2007
20061×
50.00Dec 27, 2006
20051×
50.00Dec 28, 2005
20041×
50.00Dec 29, 2004
20031×
50.00Dec 29, 2003
20021×
50.00Dec 27, 2002