YOLFTbeta
00

Daewon Sanup Co. Ltd

005710 · KQ · Consumer Cyclical / Auto Parts

11,120.00KRW+420.00 (+3.93%)

Price History

Full chart

Market Stats

Previous Close10,700.00
Open10,900.00
Day Range10,510.00 – 11,120.00
52-Week Range9,510.00 – 18,930.00
Volume8.33K
Market Cap209.39B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield2.38%
Beta0.49
50-Day Avg10,914.40
200-Day Avg12,228.15

About

Daewon Sanup Co., Ltd manufactures and sells automobile seats in South Korea, China, Russia, and internationally. It provides products under the Grand Carnival, Pride, Forte, Sorrento, and Morning names. The company was formerly known as Daewon Seat Industries Co., Ltd. and changed its name to Daewon Sanup Co., Ltd in March 1990. The company was incorporated in 1968 and is headquartered in Ansan-si, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Jae-Geon Hur
  • Employees580
  • Headquarters179, Wonsi-ro, Ansan-si, South Korea, 15597, Korea
  • Websitehttps://www.dwsu.co.kr

Leadership

  • Mr. Jae-Geon HurChairman and Co-Chief Executive Officer · b. 1950
  • Young-Sun ParkChief Executive Officer and President · b. 1953
  • Jae-Myeong HurSenior Managing Director and Representative Director · b. 1959
  • Mr. Jae-De KimManaging Director and Representative Director · b. 1964

Financials

Income Statement

Currency: KRW2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue391.26B281.99B228.80B296.37B351.52B565.20B646.71B671.26B712.95B773.53B823.57B797.04B697.00B660.97B642.64B762.64B737.04B777.69B931.47B1.06T
Growth (%)--27.93%-18.86%+29.53%+18.61%+60.79%+14.42%+3.80%+6.21%+8.50%+6.47%-3.22%-12.55%-5.17%-2.77%+18.67%-3.36%+5.52%+19.77%+13.68%
Cost of Revenue377.18B262.91B215.54B263.26B310.21B503.63B570.08B596.22B643.97B730.61B753.22B725.25B645.45B614.51B593.47B702.31B676.80B709.91B831.77B952.09B
Gross Profit--------46.18B42.92B70.35B71.79B51.55B46.46B49.17B60.33B60.24B67.78B99.70B106.83B
Gross Margin--------6.48%5.55%8.54%9.01%7.40%7.03%7.65%7.91%8.17%8.72%10.70%10.09%
Operating Expense--------27.47B27.61B29.88B29.21B21.07B20.18B21.11B30.21B28.84B20.54B32.34B36.08B
Operating Income1.19B--9.57B12.78B15.67B29.21B28.90B18.71B15.31B40.47B42.59B30.48B26.28B28.06B30.12B31.40B47.24B67.36B70.75B
Operating Margin0.31%--3.23%3.63%2.77%4.52%4.31%2.62%1.98%4.91%5.34%4.37%3.98%4.37%3.95%4.26%6.07%7.23%6.68%
EBITDA----------------71.23B71.26B113.90B113.06B
EBITDA Margin----------------9.66%9.16%12.23%10.68%
Net Income5.81B3.78B131.40M7.45B12.12B13.99B24.88B28.66B13.18B6.38B42.81B33.96B28.13B39.08B18.07B32.74B37.66B35.74B72.62B76.86B
Net Income Margin1.48%1.34%0.06%2.51%3.45%2.47%3.85%4.27%1.85%0.82%5.20%4.26%4.04%5.91%2.81%4.29%5.11%4.60%7.80%7.26%
R&D------5.02B-------------
R&D as % of Total Revenue------0.78%-------------
Interest Expense0000000000000682.74M244.70M193.64M281.47M1.02B960.29M407.67M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.10%0.04%0.03%0.04%0.13%0.10%0.04%

Balance Sheet

Currency: KRW2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets148.52B125.49B118.10B154.18B213.99B283.53B307.26B323.97B366.27B307.05B437.54B423.78B455.29B482.98B508.93B551.16B559.31B564.69B711.73B757.07B
Total Liabilities81.19B54.98B46.16B77.01B125.24B158.35B164.19B153.31B186.16B120.76B216.09B171.34B180.05B171.61B176.62B179.35B141.65B118.94B199.33B172.57B
Total Equity67.33B70.52B71.94B77.18B88.74B125.18B143.06B170.66B180.11B186.29B221.44B252.44B275.24B311.38B332.31B371.81B417.66B445.76B512.39B584.51B
Cash27.55B19.89B1.91B6.21B30.49B30.99B33.23B28.02B104.88B470580-610660-310-4502.32M895.00K65.93B2.39M52.37B
Total Debt--------------24.40B-----

Cash Flow

Currency: KRW2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---25.90B10.52B11.06B58.66B63.81B33.83B13.08B54.78B58.97B65.97B35.27B28.52B48.02B-3.07B77.73B134.96B110.29B
Investing Cash Flow--------35.35B-25.67B-33.67B-12.33B-44.93B-114.44B-52.83B76.32B-48.50B-111.38B-144.50B-
Financing Cash Flow-1.35B--26.43B5.41B--7.68B-10.47B598.03M-3.49B-7.34B-319.79M-8.76B-3.92B-4.36B-4.06B-16.73B-
Capital Expenditure08.84B9.24B12.03B24.06B18.76B32.86B18.02B30.99B15.84B34.72B12.35B11.85B19.01B49.27B21.43B27.64B26.83B29.97B21.84B
Free Cash Flow---------------20.85B26.52B-30.73B53.02B104.99B88.45B
Dividends Paid-900.00M900.00M-1.20B1.20B1.80B1.08B1.24B2.28B2.28B1.82B2.50B2.50B2.50B2.50B2.50B3.51B3.51B4.01B
FCF to OCF---------------73.08%55.23%1001.87%68.22%77.80%80.20%
Dividend Paid to FCF---------------12.02%9.44%-8.15%6.61%3.34%4.53%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2011Jun 30, 2011Sep 30, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Nov 17, 2015Feb 18, 2016May 16, 2016Aug 16, 2016Nov 14, 2016Feb 23, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Mar 5, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Mar 14, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Feb 27, 2020Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------------
EPS Actual-12.36103.52198.1182.65197.34174.63290.13229.16312.66373.26322.15286.81422.42147.45458.51392.03386.95167.75-289.13128.60271.63-233.96151.91552.55627.60314.66641.74333.91400.36778.34182.34343.71490.72299.08270.48390.12677.40429.37453.35-369.78453.74-257.161074.84238.52107.89534.62753.1137.911749.96219.78-128.28241.89530.85565.23445.68444.64483.67656.212039.611250.071051.871260.82273.25950.76999.69
Surprise-----------------------------------------------------------------
Timing---------------------Pre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market--------------------------

Key Statistics & Ratios

Market Cap209.39B
Enterprise Value-235.15B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.21
Price / Book0.35
Revenue (TTM)1.00T
Gross Profit (TTM)83.15B
EBITDA63.06B
Profit Margin6.96%
Operating Margin5.08%
Return on Equity11.93%
Return on Assets3.72%
Shares Outstanding20.04M
Shares Float7.42M
Beta0.49
Dividend Yield2.38%
Dividend Rate250.00
Payout Ratio7.17%

Dividends

20251×
250.00Dec 29, 2025
20241×
200.00Dec 27, 2024
20231×
175.00Dec 27, 2023
20221×
175.00Dec 28, 2022
20211×
125.00Dec 29, 2021
20201×
125.00Dec 29, 2020
20191×
125.00Dec 27, 2019
20181×
125.00Dec 27, 2018
20171×
125.00Dec 27, 2017
20161×
90.91Dec 28, 2016
20151×
113.64Dec 29, 2015
20141×
113.64Dec 29, 2014
20131×
61.98Dec 27, 2013
20121×
53.90Dec 27, 2012
20111×
89.83Dec 28, 2011
20101×
59.89Dec 29, 2010
20091×
59.89Dec 29, 2009
20071×
44.92Dec 27, 2007
20061×
44.92Dec 27, 2006
20051×
35.93Dec 28, 2005
20041×
44.92Dec 29, 2004
20031×
59.89Dec 29, 2003
20021×
59.89Dec 27, 2002
20011×
44.92Dec 27, 2001

Stock Splits

  • Mar 17, 201711:10
  • Mar 20, 201498163:89239
  • Mar 18, 201323:20
  • Mar 18, 20116:5
  • Nov 24, 200410:1