YOLFTbeta
SMCore.Inc

SMCore.Inc

007820 · KQ · Industrials / Machinery, Tools, Heavy Vehicles, Trains & Ships

2,670.00KRW+125.00 (+4.91%)

Price History

Full chart

Market Stats

Previous Close2,545.00
Open2,500.00
Day Range2,500.00 – 2,745.00
52-Week Range2,475.00 – 7,580.00
Volume53.34K
Market Cap69.70B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta1.28
50-Day Avg3,626.10
200-Day Avg4,424.83

About

SMCore.Inc manufactures and sells smart automation systems in South Korea and internationally. The company offers logistics systems, including process automation and automated storage. It also provides semiconductor equipment, comprising conveyor, stocker, AGV and LGV, and overhead transport. In addition, the company offers automatic parking system, including shuttle runner and stacker type. Further, it provides welding rack jig, band saw, and powder spray coating and drying equipment, as well as laser cutting M/C for steel cutting and hole works. Additionally, the company offers lathe, hydraulic bending machine cap, power press, planer miller, and 5-sided machine. The company provides radial drilling, CNC gas cutting, H-boring, forming, and horizontal boring machines. The company was formerly known as Shin-Heung Machine Co., Ltd and changed its name to SMCore.Inc in April 2016. SMCore.Inc was founded in 1940 and is headquartered in Seoul, South Korea.

Company Details

  • SectorIndustrials
  • IndustryMachinery, Tools, Heavy Vehicles, Trains & Ships
  • CEOMr. Soonuk Kwon
  • Employees0
  • HeadquartersDabo Building, Seoul, South Korea, 04175, Korea
  • Websitehttps://www.smck.com

Leadership

  • Mr. Soonuk KwonChief Exec. Officer · b. 1966
  • Kyu-Eung JungkSr. Managing Director · b. 1956
  • Joo-Kwang KimSr. Managing Director · b. 1959
  • Jin-Tae KimSr. Managing Director · b. 1954
  • Soo-Cheol JangSr. Managing Director · b. 1959
  • Bae-Geun SongHead of PM Team and Director · b. 1961
  • Kwon-Soon KangHead of International PM Team and Director · b. 1961
  • Won-Gyu LimHead of Logistic Bus. Team and Director · b. 1960
  • Byung-Kyung LeeHead of Technology Research Center and Director · b. 1960
  • Jeong-Man LeeHead of Installation Team and Director · b. 1961

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue67.22B78.32B76.01B91.96B73.30B50.39B72.41B93.48B128.07B104.04B76.36B115.02B173.77B163.23B149.09B
Growth (%)-+16.50%-2.95%+20.99%-20.29%-31.26%+43.71%+29.08%+37.01%-18.77%-26.60%+50.63%+51.09%-6.07%-8.66%
Cost of Revenue54.26B66.17B65.60B79.34B66.40B58.92B67.48B88.20B116.92B94.06B71.29B106.84B186.94B147.05B139.86B
Gross Profit---11.41B6.90B-8.53B4.93B5.27B11.16B9.97B5.07B8.18B-13.16B16.18B9.23B
Gross Margin---12.41%9.42%-16.93%6.81%5.64%8.71%9.59%6.64%7.11%-7.58%9.91%6.19%
Operating Expense---3.87B4.66B5.68B4.90B5.81B6.12B8.42B7.56B6.17B5.65B9.12B17.18B
Operating Income8.74B7.50B5.57B7.54B2.24B-14.21B32.61M-537.10M5.04B1.56B-2.49B2.01B-18.81B7.06B-7.95B
Operating Margin13.00%9.58%7.33%8.20%3.06%-28.20%0.05%-0.57%3.93%1.50%-3.26%1.75%-10.82%4.32%-5.33%
EBITDA-----------5.55B-15.83B15.40B-4.83B
EBITDA Margin-----------4.83%-9.11%9.44%-3.24%
Net Income6.14B5.58B4.85B6.35B2.87B-12.77B-1.97B1.51B4.59B-636.37M-578.45M2.47B-18.65B11.42B-8.17B
Net Income Margin9.14%7.13%6.38%6.90%3.92%-25.34%-2.72%1.62%3.59%-0.61%-0.76%2.15%-10.73%6.99%-5.48%
R&D--686.43M703.40M129.59M980.72M772.04M--1.56B1.33B879.44M318.42M492.99M96.95M
R&D as % of Total Revenue--0.90%0.76%0.18%1.95%1.07%--1.50%1.74%0.76%0.18%0.30%0.07%
Interest Expense000000000349.60M381.32M507.42M324.63M509.18M1.38B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.34%0.50%0.44%0.19%0.31%0.92%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets68.40B68.54B77.00B79.09B85.67B59.71B99.11B105.56B99.76B92.89B92.85B109.85B81.81B109.58B116.63B
Total Liabilities29.20B25.97B30.13B28.25B28.80B19.18B23.54B29.95B28.28B23.11B24.01B39.62B33.14B49.72B63.66B
Total Equity38.96B42.27B46.41B50.36B56.88B40.53B75.57B75.61B71.48B69.78B68.83B70.24B48.67B59.86B52.96B
Cash10.38B10.35B7.07B6.01B29.41B7.23B25.10B22.34B14.45B29.57B276.00K5.64M12.71B4.09M8.53B
Total Debt--------3.05B5.61B-----
Net Debt--------------20.74B

Cash Flow

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow4.53B5.16B1.37B624.47M24.42B-18.25B-7.72B-4.43B-6.47B18.67B-16.73B5.52B7.81B-2.11B-16.02B
Investing Cash Flow----866.94M-1.04B-2.77M-10.93B2.30B-2.90B-3.52B-824.95M-797.89M2.73B-5.79B-
Financing Cash Flow10.83B---819.42M-169.43M-3.94B36.98B-1.01B1.51B241.58M-1.42B-4.18B-8.78B-742.19M-
Capital Expenditure4.68B1.62B3.31B360.29M1.83B2.99B1.21B2.43B2.04B1.14B469.88M759.23M882.03M4.16B2.34B
Free Cash Flow---------17.50B-17.28B4.76B6.93B-6.27B-18.35B
Dividends Paid--325.39M406.95M488.02M1.53B741.51M1.00B1.00B1.40B1.40B1.00B1.39B0-
FCF to OCF---------93.72%103.32%86.25%88.71%297.40%114.58%
Dividend Paid to FCF---------8.01%-8.11%21.04%19.99%0.00%-

Earnings

Report DateMay 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 29, 2014Dec 1, 2014Feb 9, 2015May 14, 2015Aug 13, 2015Nov 13, 2015Mar 11, 2016May 16, 2016Aug 17, 2016Nov 14, 2016Feb 10, 2017May 15, 2017Aug 11, 2017Nov 14, 2017Jan 30, 2018May 15, 2018Aug 13, 2018Nov 14, 2018Jan 22, 2019May 15, 2019Aug 13, 2019Nov 14, 2019Jan 31, 2020May 15, 2020Aug 14, 2020Nov 16, 2020May 17, 2021Aug 13, 2021Nov 15, 2021May 16, 2022Aug 12, 2022Nov 14, 2022Feb 2, 2023May 15, 2023Aug 11, 2023Nov 14, 2023May 13, 2024Aug 13, 2024Nov 12, 2024May 12, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------
EPS Actual191.10140.6882.64-52.89136.73129.79102.19-47.3549.2384.53155.54144.15129.50167.78215.52-320.8766.97-386.00-201.10-139.07-108.0333.4936.00-59.842.82-59.5515.98116.1866.0070.80176.92-85.00145.00-120.0015.0035.23-17.6919.72-66.1389.05143.36-125.28-44.00-186.31-146.61-576.70152.507.23276.24-74.66-144.03-290.309.86-43.00
Surprise------------------------------------------------------
Timing---------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours---Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-----

Key Statistics & Ratios

Market Cap69.70B
Enterprise Value89.96B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.58
Price / Book1.32
Revenue (TTM)99.39B
Gross Profit (TTM)5.01B
EBITDA3.16B
Profit Margin3.65%
Operating Margin0.50%
Return on Equity1834.62%
Return on Assets0.30%
Shares Outstanding20.03M
Shares Float14.59M
Beta1.28
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
70.00Dec 27, 2023
20221×
70.00Dec 28, 2022
20211×
50.00Dec 29, 2021
20201×
70.00Dec 29, 2020
20191×
70.00Dec 27, 2019
20181×
50.00Dec 27, 2018
20171×
50.00Dec 27, 2017
20161×
50.00Dec 28, 2016
20151×
100.00Dec 29, 2015
20141×
33.33Dec 29, 2014
20131×
27.21Dec 27, 2013
20121×
21.60Dec 27, 2012
20111×
21.60Dec 28, 2011

Stock Splits

  • Jun 5, 20152:1
  • Mar 30, 201521:20
  • Mar 3, 201421:20
  • Jan 30, 201321:20