YOLFTbeta
01

Sebo Manufacturing Engineering & Construction Corp

011560 · KQ · Industrials / Engineering & Construction

20,250.00KRW+850.00 (+4.38%)

Price History

Full chart

Market Stats

Previous Close19,400.00
Open19,530.00
Day Range19,500.00 – 20,450.00
52-Week Range11,952.21 – 29,300.00
Volume34.59K
Market Cap258.16B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield2.31%
Beta0.92
50-Day Avg23,114.60
200-Day Avg20,002.95

About

Sebo Manufacturing, Engineering & Construction Corp. operates as a construction company in South Korea and internationally. The company constructs duct system used in office, medical, residential, distribution, and airline facilities, as well as semiconductor manufacturing facilities; and permashield pipe system used in semiconductor, chemical plant, gas producing/refining facility, pharmaceutical manufacturer, and waste water treatment facility. It also provides module system, which manufactures and assembles pipes and ducts. The company was founded in 1978 and is headquartered in Seoul, South Korea.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOWu-Yeong Kim
  • Employees569
  • HeadquartersInsan Building, Seoul, South Korea, Korea
  • Websitehttps://www.sebomec.com

Leadership

  • Wu-Yeong KimPresident, CEO, General Director & Representative Director · b. 1969
  • Jong-Seo KimRepresentative Director · b. 1938

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue306.59B209.89B212.79B371.32B305.85B387.77B602.54B473.84B615.71B641.23B432.65B1.03T871.72B797.50B715.79B
Growth (%)--31.54%+1.38%+74.50%-17.63%+26.79%+55.38%-21.36%+29.94%+4.14%-32.53%+138.53%-15.53%-8.51%-10.25%
Cost of Revenue288.19B192.30B195.43B351.38B278.38B354.58B559.49B432.38B614.07B623.68B410.62B976.03B817.38B741.26B666.28B
Gross Profit---18.60B27.47B33.20B43.04B41.47B1.64B17.55B22.02B55.94B54.34B56.24B49.52B
Gross Margin---5.01%8.98%8.56%7.14%8.75%0.27%2.74%5.09%5.42%6.23%7.05%6.92%
Operating Expense---8.67B10.50B12.80B13.98B13.49B10.59B10.48B15.13B24.78B16.81B18.58B9.15B
Operating Income10.97B8.62B8.47B9.93B16.97B20.40B29.06B27.98B-8.95B7.07B6.90B31.16B37.53B37.67B40.37B
Operating Margin3.58%4.11%3.98%2.68%5.55%5.26%4.82%5.91%-1.45%1.10%1.59%3.02%4.30%4.72%5.64%
EBITDA-----------36.83B55.54B42.45B53.68B
EBITDA Margin-----------3.57%6.37%5.32%7.50%
Net Income7.96B7.17B5.49B7.83B13.31B14.19B23.64B21.75B-8.10B6.93B11.65B23.62B30.15B35.04B35.56B
Net Income Margin2.60%3.42%2.58%2.11%4.35%3.66%3.92%4.59%-1.32%1.08%2.69%2.29%3.46%4.39%4.97%
R&D---344.70M344.70M33.16M-----60.00M60.00M60.00M45.00M
R&D as % of Total Revenue---0.09%0.11%0.01%-----0.01%0.01%0.01%0.01%
Interest Expense000000001.12B1.45B1.43B1.68B2.46B824.57M533.18M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.18%0.23%0.33%0.16%0.28%0.10%0.07%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets130.34B117.51B130.00B169.67B161.49B208.10B257.71B246.41B289.06B312.04B313.06B441.89B413.16B381.60B456.89B
Total Liabilities53.35B36.29B44.82B77.45B56.79B91.29B119.32B85.43B138.98B157.24B150.68B258.52B202.90B139.89B185.64B
Total Equity76.91B81.22B85.01B91.92B104.02B116.80B138.40B160.97B150.07B154.80B162.38B183.37B210.27B241.72B271.25B
Cash22.95B22.24B15.86B3.35B44.51B32.84B22.75B19.11B7.97B5.95B92.51M143.00M33.38B88.00K106.20B
Total Debt--------51.38B61.82B-----
Net Debt--------44.95B57.01B27.70B46.04B---

Cash Flow

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow17.37B666.42M1.52B-15.72B52.72B-5.79B-1.42B-7.66B-49.75B-7.10B43.27B-14.51B69.36B98.74B69.80B
Investing Cash Flow-556.28M--2.04B-3.28B-6.60B-7.18B-1.20B977.99M-2.07B-10.96B531.98M-14.92B-31.46B-
Financing Cash Flow---5.31B-8.43B629.74M-578.37M5.12B35.37B7.78B-30.50B14.68B-28.01B-39.03B-
Capital Expenditure2.35B963.40M1.35B2.77B2.97B6.21B3.22B3.21B1.48B4.57B3.58B9.29B14.67B1.83B11.07B
Free Cash Flow----------12.14B39.69B-23.86B54.69B96.90B58.73B
Dividends Paid1.05B1.58B1.27B999.58M1.25B1.75B2.00B2.50B3.00B1.50B2.00B2.50B5.00B5.50B5.45B
FCF to OCF---------170.93%91.71%164.41%78.85%98.14%84.14%
Dividend Paid to FCF----------12.36%5.04%-10.47%9.14%5.67%9.28%

Earnings

Report DateSep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 16, 2016Nov 15, 2016Mar 17, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 19, 2018May 14, 2018Aug 14, 2018Nov 14, 2018Mar 18, 2019Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------
EPS Actual43.74329.75248.4872.85155.16107.70164.48168.39128.6284.73200.61265.69179.85136.68346.08272.58360.84332.23203.91379.44415.46419.35630.03402.16670.43659.871241.32552.17244.56135.58450.98280.49152.68-1694.14195.69264.38154.5878.2369.14219.16493.52382.65502.11646.26542.03670.96777.61540.79709.80985.631310.00725.39613.21174.04922.30962.51626.181100.451317.511503.17
Surprise------------------------------------------------------------
Timing-------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-market------------------------------

Key Statistics & Ratios

Market Cap258.16B
Enterprise Value165.48B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.29
Price / Book0.82
Revenue (TTM)898.79B
Gross Profit (TTM)67.44B
EBITDA63.15B
Profit Margin5.04%
Operating Margin6.23%
Return on Equity16.39%
Return on Assets7.54%
Shares Outstanding10.26M
Shares Float4.71M
Beta0.92
Dividend Yield2.31%
Dividend Rate600.00
Payout Ratio13.19%

Dividends

20251×
600.00Dec 29, 2025
20241×
550.00Dec 27, 2024
20231×
550.00Dec 27, 2023
20221×
500.00Dec 28, 2022
20211×
250.00Dec 29, 2021
20201×
200.00Dec 29, 2020
20191×
150.00Dec 27, 2019
20181×
300.00Dec 27, 2018
20171×
250.00Dec 27, 2017
20161×
200.00Dec 28, 2016
20151×
175.00Dec 29, 2015
20141×
125.00Dec 29, 2014
20131×
100.00Dec 27, 2013
20121×
125.00Dec 27, 2012
20111×
150.00Dec 28, 2011
20101×
100.00Dec 29, 2010
20091×
75.00Dec 29, 2009
20081×
75.00Dec 29, 2008
20071×
150.00Dec 27, 2007
20061×
150.00Dec 27, 2006
20051×
115.38Dec 28, 2005
20041×
51.28Dec 29, 2004
20031×
38.46Dec 29, 2003
20021×
25.64Dec 27, 2002

Stock Splits

  • Apr 7, 200613:10
  • Apr 26, 2005479156:319437
  • Sep 21, 20002431:2199