YOLFTbeta
01

Sungwoo Hitech Co. Ltd

015750 · KQ · Consumer Cyclical / Auto Parts

5,380.00KRW+140.00 (+2.67%)

Price History

Full chart

Market Stats

Previous Close5,240.00
Open5,290.00
Day Range5,290.00 – 5,500.00
52-Week Range4,880.00 – 11,990.00
Volume184.28K
Market Cap474.35B
P/E (TTM)0.00
Forward P/E5.46
Dividend Yield3.41%
Beta0.89
50-Day Avg5,910.20
200-Day Avg7,269.35

About

Sungwoo Hitech Co., Ltd. manufactures and sells automobile components in South Korea and internationally. Its products include hood assembly, aluminium bumper beam, door assembly, side outer and inner, fender aprons, front side members, center floor complete, rear side member complete, rear floor complete, dash complete, trunk lid, tail gate, center pillar, roof rail, and dash cross member. The company was formerly known as SungWoo Metal Co., Ltd. and changed its name to Sungwoo Hitech Co., Ltd. in April 2000. Sungwoo Hitech Co., Ltd. was founded in 1977 and is based in Busan, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Myung-Geun Lee
  • Employees1.57K
  • Headquarters2-9, Nonggong-gil, Busan, South Korea, 46020, Korea
  • Websitehttps://www.swhitech.com

Leadership

  • Mr. Myung-Geun LeeCEO & Chairman · b. 1944
  • Dr. Mun-Yong LeeCEO & Inside Director · b. 1961
  • Mr. Sung-Hyun ChoCEO & Inside Director · b. 1976

Financials

Income Statement

Currency: KRW2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue279.96B812.85B704.23B768.80B655.97B669.88B823.36B1.12T1.38T2.22T2.58T3.01T3.11T3.27T3.52T3.83T3.37T3.46T3.39T2.97T3.35T3.98T4.32T4.25T4.38T
Growth (%)-+190.35%-13.36%+9.17%-14.68%+2.12%+22.91%+36.33%+23.25%+60.54%+16.33%+16.52%+3.16%+5.37%+7.60%+8.72%-12.07%+2.69%-1.95%-12.37%+12.73%+18.76%+8.68%-1.78%+3.24%
Cost of Revenue243.91B700.12B576.44B614.08B506.05B521.04B607.95B806.06B976.50B1.84T2.11T2.48T2.55T2.70T3.17T3.46T3.10T3.20T3.13T2.78T3.09T3.65T3.82T3.77T3.84T
Gross Profit-------------424.84B355.65B367.74B268.53B260.47B263.41B190.63B259.69B327.15B504.02B476.69B541.82B
Gross Margin-------------12.98%10.10%9.61%7.98%7.53%7.77%6.42%7.76%8.23%11.66%11.23%12.36%
Operating Expense-------------231.80B246.75B244.57B227.20B189.70B184.09B187.73B198.26B242.14B242.57B283.00B298.15B
Operating Income3.67B17.14B20.86B17.64B25.93B24.87B47.34B100.77B144.18B174.34B174.50B200.08B213.48B193.03B108.91B123.17B41.34B70.77B79.33B2.89B61.42B85.01B261.44B193.69B243.67B
Operating Margin1.31%2.11%2.96%2.29%3.95%3.71%5.75%8.98%10.42%7.85%6.75%6.65%6.87%5.90%3.09%3.22%1.23%2.05%2.34%0.10%1.83%2.14%6.05%4.56%5.56%
EBITDA---------------------352.50B515.64B503.15B562.80B
EBITDA Margin---------------------8.86%11.93%11.85%12.84%
Net Income6.04B3.48B2.07B15.80B37.89B24.76B33.09B40.90B96.07B118.54B51.09B133.86B130.65B110.01B29.09B41.20B32.07B24.29B39.32B-52.06B44.93B38.93B169.93B140.06B168.77B
Net Income Margin2.16%0.43%0.29%2.06%5.78%3.70%4.02%3.64%6.94%5.34%1.98%4.45%4.21%3.36%0.83%1.08%0.95%0.70%1.16%-1.75%1.34%0.98%3.93%3.30%3.85%
R&D---------13.20B12.50B14.87B18.92B18.29B16.27B21.20B20.43B22.86B32.49B32.89B22.39B36.36B38.63B44.76B58.22B
R&D as % of Total Revenue---------0.59%0.48%0.49%0.61%0.56%0.46%0.55%0.61%0.66%0.96%1.11%0.67%0.91%0.89%1.05%1.33%
Interest Expense000000000000000000038.21B33.17B44.96B74.42B81.50B86.78B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.29%0.99%1.13%1.72%1.92%1.98%

Balance Sheet

Currency: KRW2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets247.26B450.10B520.48B608.73B680.81B862.37B881.56B1.24T1.46T1.90T2.24T2.26T2.26T2.61T3.23T3.49T3.39T3.32T3.45T3.34T3.51T3.66T4.04T4.56T4.87T
Total Liabilities191.24B381.12B442.30B523.90B531.67B662.30B669.43B960.19B1.05T1.32T1.40T1.31T1.25T1.51T2.31T2.53T2.43T2.27T2.36T2.31T2.39T2.50T2.39T3.05T2.79T
Total Equity48.38B48.12B50.59B60.16B107.18B156.79B196.54B261.74B350.41B466.65B650.65B759.76B825.15B918.43B921.40B958.90B959.45B1.04T1.08T1.03T1.11T1.17T1.33T1.51T1.70T
Cash4.21B12.94B13.32B17.59B60.50B91.77B107.97B148.40B171.52B223.30B186.17B167.91B133.56B161.27B198.83B216.44B246.98B194.73B198.90B306.28B235.64B183.49B296.03B302.04B393.08B
Total Debt--------------1.01T1.31T1.04T1.08T1.17T1.20T-----
Net Debt-------------------1.06T1.16T1.22T1.24T1.47T1.46T

Cash Flow

Currency: KRW2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-17.36B9.98B77.89B20.84B71.68B122.49B160.81B163.06B198.19B94.21B265.54B314.19B201.21B280.38B294.66B338.67B270.88B382.71B328.32B254.14B199.96B375.42B415.64B453.33B
Investing Cash Flow----47.47B---------268.04B-569.75B-495.01B-253.72B-231.58B-326.31B-159.96B-265.25B-189.78B-296.17B-412.38B-
Financing Cash Flow22.92B41.06B55.42B18.59B-148.73B-74.70B21.94B45.30B210.03B--95.80B331.08B217.17B-56.92B-80.01B-56.07B-55.04B-65.08B-61.65B40.09B-4.99B-
Capital Expenditure47.20B47.00B58.00B108.87B85.70B192.81B155.87B191.61B354.42B228.04B321.35B149.28B123.25B278.39B679.95B545.48B364.23B219.78B362.10B236.64B257.65B291.71B356.57B484.12B390.01B
Free Cash Flow-------------------91.33B-3.87B-91.75B18.85B-68.48B63.32B
Dividends Paid1.04B1.11B1.20B2.00B2.75B8.80B4.67B4.50B3.13B6.14B10.00B17.98B19.27B17.33B20.17B19.44B12.00B9.00B6.40B6.40B4.00B6.40B8.00B12.00B16.76B
FCF to OCF-------------------27.82%-1.52%-45.88%5.02%-16.47%13.97%
Dividend Paid to FCF-------------------7.01%-103.30%-6.97%42.43%-17.52%26.46%

Earnings

Report DateNov 7, 2006May 15, 2007Aug 14, 2007Nov 13, 2007Mar 13, 2008Aug 14, 2008Nov 28, 2008Aug 14, 2009Feb 4, 2010May 13, 2010Nov 15, 2010May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 29, 2014Nov 28, 2014Mar 19, 2015May 16, 2015Aug 18, 2015Nov 17, 2015Mar 1, 2016May 16, 2016Aug 16, 2016Nov 14, 2016Mar 20, 2017May 15, 2017Aug 15, 2017Nov 14, 2017Feb 26, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 15, 2019May 29, 2019Aug 13, 2019Nov 14, 2019Feb 24, 2020May 13, 2020Aug 12, 2020Nov 12, 2020May 17, 2021Aug 17, 2021Nov 15, 2021May 16, 2022Aug 16, 2022Nov 14, 2022Feb 24, 2023May 15, 2023Aug 14, 2023Nov 14, 2023Feb 26, 2024May 16, 2024Aug 14, 2024Nov 12, 2024Feb 24, 2025May 14, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate132.50104.00137.71113.2282.95151.1485.50153.94133.96321.85317.02--------------279.44791.76327.27115.5839.65396.84218.10241.35241.67----------------583.00430.00-----------
EPS Actual177.5083.00159.5076.50190.00269.5071.50615.49580.49325.00488.00294.10537.71333.46876.74542.29931.10245.210.81305.10236.13265.84-352.32324.55184.74-236.30245.68379.78191.29298.20-368.52205.0019.00-148.00291.00194.1363.53-0.20230.44-336.52-202.86-59.04276.9487.06225.00-35.20345.5043.40-109.51403.04268.00629.20824.26393.67381.78107.19868.28497.70213.03721.15678.01399.14385.27
Surprise33.96%-20.19%15.82%-32.43%129.05%78.31%-16.37%299.82%333.33%0.98%53.93%---------------184.56%-68.97%16.04%65.50%652.08%-192.86%-6.01%-92.13%-161.24%-----------------54.03%46.33%-----------
TimingAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-market-Pre-marketPre-marketAfter-hoursAfter-hours-----After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours----------Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-----

Key Statistics & Ratios

Market Cap474.35B
Enterprise Value1.72T
Trailing P/E0.00
Forward P/E5.46
Price / Sales0.11
Price / Book0.26
Revenue (TTM)4.38T
Gross Profit (TTM)541.94B
EBITDA506.81B
Profit Margin3.99%
Operating Margin5.77%
Return on Equity7.87%
Return on Assets2.98%
Shares Outstanding79.99M
Shares Float44.09M
Beta0.89
Dividend Yield3.41%
Dividend Rate200.00
Payout Ratio9.16%

Dividends

20251×
200.00Dec 29, 2025
20241×
150.00Dec 27, 2024
20231×
150.00Dec 27, 2023
20221×
100.00Dec 28, 2022
20211×
80.00Dec 29, 2021
20201×
50.00Dec 29, 2020
20191×
80.00Dec 27, 2019
20181×
80.00Dec 27, 2018
20171×
140.66Dec 27, 2017
20161×
187.54Dec 28, 2016
20151×
187.54Dec 29, 2015
20141×
187.54Dec 29, 2014
20131×
156.28Dec 27, 2013
20121×
156.28Dec 27, 2012
20111×
156.28Dec 28, 2011
20101×
156.28Dec 29, 2010
20091×
93.77Dec 29, 2009
20081×
46.89Dec 29, 2008
20071×
70.33Dec 27, 2007
20061×
70.33Dec 27, 2006
20051×
66.98Dec 28, 2005
20041×
49.12Dec 29, 2004
20031×
33.49Dec 29, 2003
20021×
17.86Dec 27, 2002

Stock Splits

  • May 9, 2018883:828
  • May 13, 201416127:13439
  • Oct 26, 20115:4
  • Aug 27, 20104:3
  • Feb 16, 20061429:1361