YOLFTbeta
01

Semyung Electric Machinery Co.Ltd

017510 · KQ · Industrials / Machinery, Tools, Heavy Vehicles, Trains & Ships

5,900.00KRW+60.00 (+1.03%)

Price History

Full chart

Market Stats

Previous Close5,840.00
Open5,900.00
Day Range5,850.00 – 6,120.00
52-Week Range5,090.00 – 17,970.00
Volume83.56K
Market Cap120.44B
P/E (TTM)0.00
Forward P/E25.32
Dividend Yield0.88%
Beta1.24
50-Day Avg7,226.00
200-Day Avg9,123.25

About

Semyung Electric Machinery Co.,Ltd manufactures and sells transmission and distribution lines, railway products, and automobile parts in South Korea and internationally. The company offers 154KV, 345KV, and 765KV transmission gears, as well as boltless spacer dampers and special span insulators for the transportation of electric power; and pulley type auto-tension balancers, hinged brackets, steady arms, wire turn buckles, connector fittings for insulators, section insulators, cross current clamps, freeder branches and ears, wedging clamps, wire terminals, jumper wires and AL terminals, groove and dropper clamps, hanger ears, bands for railroad, messenger wire suspension clamps, double ears, arm-support clamps, and protection sleeves for the train sector. It also provides nonferrous and special steel forgings for the textile industry; and air intake surges and manifolds, air ducts and delivery pipes, and low arm products for the automobile industry. The company was founded in 1962 and is headquartered in Busan, South Korea.

Company Details

  • SectorIndustrials
  • IndustryMachinery, Tools, Heavy Vehicles, Trains & Ships
  • CEOMr. Jae-Ki Kwon
  • Employees0
  • Headquarters188, Daedong-ro, Busan, South Korea, Korea
  • Websitehttps://www.semyung-elec.com

Leadership

  • Mr. Jae-Ki KwonChief Exec. Officer and Pres · b. 1931
  • Chulhyun KwonChief Exec. Officer · b. 1968
  • Byung-Wook JangSales Director · b. 1956
  • Doo-Kwang YoonManaging Director · b. 1952

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue19.73B20.08B16.64B20.87B19.02B18.45B14.31B15.03B13.97B11.84B14.43B32.33B
Growth (%)-+1.80%-17.17%+25.46%-8.89%-2.96%-22.45%+5.02%-7.08%-15.26%+21.94%+124.05%
Cost of Revenue14.31B13.34B11.86B15.30B13.97B14.94B12.34B11.40B10.88B8.56B8.76B14.35B
Gross Profit5.42B6.75B4.78B5.58B5.04B3.52B1.97B3.63B3.09B3.27B5.68B17.98B
Gross Margin27.49%33.58%28.71%26.72%26.52%19.07%13.76%24.14%22.12%27.65%39.33%55.61%
Operating Expense1.38B1.52B1.39B1.62B1.76B1.85B1.77B2.01B2.07B1.92B2.65B3.17B
Operating Income4.04B5.23B3.39B3.96B3.28B1.67B201.13M1.62B1.02B1.35B3.03B14.82B
Operating Margin20.48%26.04%20.38%18.96%17.26%9.05%1.41%10.76%7.32%11.42%20.99%45.82%
EBITDA--------1.38B1.80B6.02B15.19B
EBITDA Margin--------9.86%15.21%41.73%46.99%
Net Income3.19B4.03B3.15B3.67B3.60B3.42B2.14B2.33B2.25B1.31B4.69B12.76B
Net Income Margin16.19%20.09%18.96%17.58%18.95%18.54%14.98%15.49%16.14%11.04%32.47%39.48%
Interest Expense0031.15M31.70M70.23M82.11M82.11M81.30M77.58M75.16M75.40M-
Interest Expense % of Total Revenue0.00%0.00%0.19%0.15%0.37%0.44%0.57%0.54%0.56%0.64%0.52%-

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets67.30B71.39B73.13B75.48B79.03B81.81B80.76B82.64B82.99B83.33B88.46B106.78B
Total Liabilities9.62B9.96B9.76B9.65B9.84B10.44B8.48B9.10B8.26B8.37B9.88B16.65B
Total Equity57.68B61.44B63.37B65.83B69.19B71.37B72.28B73.54B74.72B74.96B78.58B90.13B
Cash5.75B17.81B16.14B10.18B15.89B12.47B11.94B14.63B5.02B442.96M8.58B4.73B
Total Debt-99.73M----------

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow5.11B6.24B3.33B3.65B1.09B2.93B1.33B7.86B-3.03B-5.09B15.49B12.17B
Investing Cash Flow-2.63B7.13B-3.79B-8.44B5.37B-5.49B123.60M-4.05B-5.48B1.57B-6.29B-
Financing Cash Flow-1.37B-1.36B-1.21B-938.22M-752.37M-856.73M-1.92B-1.12B-1.07B-1.05B-1.06B-
Capital Expenditure37.87M226.91M1.39B989.68M25.89M106.34M106.34M47.99M104.70M372.80M46.82M517.20M
Free Cash Flow------963.36M7.81B-3.13B-5.47B15.44B11.65B
Dividends Paid1.22B1.22B1.22B1.22B1.22B1.22B1.22B1.07B1.07B1.07B1.07B1.22B
FCF to OCF------72.28%99.39%103.46%107.32%99.70%95.75%
Dividend Paid to FCF------126.61%13.67%-34.05%-19.53%6.91%10.47%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------
EPS Actual28.28114.6959.87-67.2624.5575.4947.65-24.9191.7880.8541.39-61.65111.8095.2477.25-27.4127.08113.7449.02147.8279.71124.001.893.92134.1338.6134.9956.9097.94167.2420.16-78.4157.58137.1375.62-29.6871.0477.1955.8932.2336.5798.5142.2847.03-47.4663.08102.6222.4035.4478.749.4329.05-5.7422.4031.1899.9753.209.13-49.7370.2660.03-13.34224.8035.82154.97362.02120.01200.22186.63313.33
Surprise----------------------------------------------------------------------
Timing----------------------------------------------------------------------

Key Statistics & Ratios

Market Cap120.44B
Enterprise Value103.52B
Trailing P/E0.00
Forward P/E25.32
Price / Sales3.06
Price / Book1.25
Revenue (TTM)12.87B
Gross Profit (TTM)3.61B
EBITDA1.49B
Profit Margin9.11%
Operating Margin8.75%
Return on Equity793.71%
Return on Assets0.87%
Shares Outstanding15.25M
Shares Float9.33M
Beta1.24
Dividend Yield0.88%
Dividend Rate0.00
Payout Ratio26.82%

Dividends

20251×
220.00Dec 29, 2025
20241×
80.00Dec 27, 2024
20231×
70.00Dec 27, 2023
20221×
70.00Dec 28, 2022
20211×
70.00Dec 29, 2021
20201×
70.00Dec 29, 2020
20191×
80.00Dec 27, 2019
20181×
80.00Dec 27, 2018
20171×
80.00Dec 27, 2017
20161×
80.00Dec 28, 2016
20151×
80.00Dec 29, 2015
20141×
80.00Dec 29, 2014
20131×
80.00Dec 27, 2013
20121×
70.00Dec 27, 2012
20111×
70.00Dec 28, 2011
20101×
70.00Dec 29, 2010
20091×
70.00Dec 29, 2009
20081×
70.00Dec 29, 2008
20071×
70.00Dec 27, 2007
20061×
60.00Dec 27, 2006
20051×
60.00Dec 28, 2005
20041×
50.00Dec 29, 2004
20031×
60.00Dec 29, 2003
20021×
60.00Dec 27, 2002