YOLFTbeta
01

Unison Co. Ltd

018000 · KQ · Industrials / Specialty Industrial Machinery

4,355.00KRW+55.00 (+1.28%)

Price History

Full chart

Market Stats

Previous Close4,300.00
Open4,325.00
Day Range4,315.00 – 4,590.00
52-Week Range681.00 – 1,794.00
Volume126.70K
Market Cap291.94B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.60
50-Day Avg1,058.58
200-Day Avg1,120.02

About

Unison Co., Ltd. engages in the manufacture, sale, and installation of wind power generation systems and towers in South Korea and internationally. The company operates 2MW and 4MW wind turbines. It is also involved in the engineering, procurement, construction, operation, and maintenance of wind farms. The company was founded in 1984 and is headquartered in Sacheon-si, South Korea.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOWonSeo Park
  • Employees140
  • Headquarters513, Haeansaneop-Ro, Sacheon-si, South Korea, 52535, Korea
  • Websitehttps://www.unison.co.kr

Leadership

  • WonSeo ParkChief Executive Officer · b. 1965
  • Mr. Ji-Yun Ryu Ph.D.President and Internal Director · b. 1967

Financials

Income Statement

Currency: KRW2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue109.05B141.47B127.07B66.55B113.87B40.75B81.98B118.35B52.52B186.70B165.23B75.93B80.17B149.66B239.18B107.74B25.73B40.27B
Growth (%)-+29.73%-10.18%-47.63%+71.11%-64.22%+101.20%+44.36%-55.62%+255.50%-11.50%-54.05%+5.58%+86.68%+59.82%-54.95%-76.12%+56.48%
Cost of Revenue48.57B80.55B90.85B46.21B93.50B47.02B64.31B102.64B45.06B153.64B146.54B72.72B75.39B126.09B219.63B109.82B23.99B37.06B
Gross Profit------12.98B15.71B7.46B33.06B18.69B3.21B4.78B23.57B19.54B-2.08B1.75B3.21B
Gross Margin------15.84%13.27%14.20%17.71%11.31%4.23%5.96%15.75%8.17%-1.93%6.79%7.97%
Operating Expense------11.10B12.51B14.98B12.11B18.80B3.16B19.83B13.68B17.85B18.82B14.95B12.74B
Operating Income11.81B8.37B----1.88B3.20B-7.52B20.95B-109.35M48.20M-15.05B9.88B1.70B-20.91B-13.20B-9.53B
Operating Margin10.83%5.92%----2.29%2.70%-14.32%11.22%-0.07%0.06%-18.77%6.60%0.71%-19.40%-51.30%-23.67%
EBITDA--------------1.66B-10.23B-5.88B-5.77B
EBITDA Margin--------------0.69%-9.50%-22.86%-14.32%
Net Income10.31B------16.85B-29.10B-32.48B1.12B-14.45B-4.09B-23.41B-1.29B-13.09B-26.14B-22.55B-20.88B
Net Income Margin9.45%------20.56%-24.59%-61.84%0.60%-8.74%-5.38%-29.21%-0.86%-5.47%-24.26%-87.63%-51.85%
R&D--3.59B4.10B-3.25B5.04B1.64B3.99B4.48B5.52B4.80B4.24B4.62B4.35B3.57B3.03B2.92B
R&D as % of Total Revenue--2.83%6.17%-7.96%6.15%1.39%7.60%2.40%3.34%6.33%5.29%3.09%1.82%3.31%11.78%7.25%
Interest Expense0000000000007.55B6.50B7.13B9.60B11.45B10.92B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%9.41%4.34%2.98%8.91%44.48%27.11%

Balance Sheet

Currency: KRW2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets499.52B473.40B427.35B330.84B332.37B291.12B307.34B237.81B239.82B266.96B229.66B236.35B256.68B271.58B262.01B263.05B248.97B255.83B
Total Liabilities358.22B360.29B354.56B235.50B198.89B229.49B260.34B196.45B216.75B222.17B157.64B165.16B180.96B194.19B194.80B204.07B182.76B150.09B
Total Equity131.52B103.80B62.59B86.85B133.43B61.62B46.99B41.36B23.07B44.80B72.02B71.20B75.72B77.39B67.21B58.97B66.21B105.74B
Cash25.62B17.81B8.63B18.81B20.88B17.81B11.29B14.76B655.37M11.39B1.53B3.21B5.64B2.75B2.72B12.74B10.85B17.36B
Total Debt-------23.17B101.55B5.91B4.02B71.24B94.79B-----
Net Debt------------91.49B92.90B104.45B127.07B119.89B91.38B

Cash Flow

Currency: KRW2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow------12.25B10.40B-8.94B34.91B-18.24B-7.13B-10.78B3.11B-1.19B-25.95B-2.33B-24.00B
Investing Cash Flow---15.99B-2.31B-5.16B17.26B-12.49B-26.37B1.54B8.19B-4.63B-1.80B-7.30B-3.70B-12.99B-
Financing Cash Flow77.18B13.49B33.41B-34.74B24.58B-13.61B-24.20B6.62B2.34B6.72B605.28M17.85B-4.19B8.49B39.64B13.45B-
Capital Expenditure51.24B16.53B7.27B11.07B6.69B3.11B3.86B4.09B8.01B1.87B1.13B1.31B2.42B3.58B4.83B6.87B9.86B13.20B
Free Cash Flow------------7.38B-13.77B2.37B-17.50B-32.81B-12.19B-37.20B
Dividends Paid2.84B2.22B----------------
FCF to OCF-----------103.59%127.75%76.32%1472.86%126.46%522.43%154.98%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Aug 28, 2013Nov 28, 2013Mar 30, 2014Mar 31, 2014Jun 30, 2014Sep 30, 2014Feb 9, 2015Apr 29, 2015Aug 13, 2015Oct 30, 2015Feb 4, 2016May 16, 2016Aug 16, 2016Nov 14, 2016Feb 15, 2017May 14, 2017Aug 14, 2017Nov 14, 2017Jan 29, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 13, 2019Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------94.79-86.01-108.95--------------6.931.6336.0026.0079.00-------------------------------
EPS Actual-235.96-235.37-559.38-248.31-1660.90-308.54-1340.26-202.81305.4254.20-211.05-108.85-120.54-96.00-108.95-81.37-116.70-26.73-79.21-70.10-239.39-92.06-155.85-65.21-73.54-81.25-270.812.62-28.6556.3719.00-32.00-31.00-14.00-79.4815.34-33.36-50.2431.201.75-59.39-58.41-61.63-4.6236.36-15.40-26.38-30.38-48.04-34.3921.91-19.74-61.23-23.09-74.10-55.75-41.48-22.46-22.32-18.79-42.07-28.80-18.96-18.62-40.30
Surprise-------------27.17%-11.61%0.00%--------------713.47%1065.64%-188.89%-219.23%-117.72%-------------------------------
Timing------------After-hoursAfter-hoursAfter-hours---Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-market------------------------------

Key Statistics & Ratios

Market Cap291.94B
Enterprise Value438.39B
Trailing P/E0.00
Forward P/E0.00
Price / Sales9.60
Price / Book3.19
Revenue (TTM)30.43B
Gross Profit (TTM)-1.34B
EBITDA-9.97B
Profit Margin-80.81%
Operating Margin-89.15%
Return on Equity-30.27%
Return on Assets-3.40%
Shares Outstanding259.50M
Shares Float175.27M
Beta0.60
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20081×
362.57Dec 29, 2008
20071×
362.57Dec 27, 2007
20061×
362.57Dec 27, 2006
20051×
543.85Dec 28, 2005
20041×
453.21Dec 29, 2004
20031×
362.57Dec 29, 2003
20021×
271.93Dec 27, 2002
20012×
181.28Dec 27, 200190.64Jan 2, 2001

Stock Splits

  • Nov 4, 20261:5
  • Aug 4, 20254657:4312
  • Mar 19, 2024669:613
  • Jan 4, 2018601:574
  • Oct 30, 20151237:1107