01

Ilji Technology Co. Ltd

019540 · KQ · Consumer Cyclical / Automobiles & Auto Parts

4,385.00KRW+40.00 (+0.92%)

Price History

Full chart

Market Stats

Previous Close4,345.00
Open4,450.00
Day Range4,305.00 – 4,450.00
52-Week Range3,623.61 – 8,240.00
Volume22.55K
Market Cap67.39B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield1.54%
Beta1.28
50-Day Avg5,649.10
200-Day Avg5,756.88

About

Ilji Technology Co., Ltd. designs, manufactures, and sells car body parts and cutting edge molds in South Korea and internationally. The company was formerly known as Shina Machinery Co. Ltd. and changed its name to Ilji Technology Co., Ltd. in July 1997. Ilji Technology Co., Ltd. was founded in 1986 and is headquartered in Gyeongju-si, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAutomobiles & Auto Parts
  • CEOMr. Bon-Il Koo
  • Employees328
  • Headquarters130-8, Mohwasandan-gil, Gyeongju-Si, South Korea, Korea
  • Websitehttps://www.iljitech.co.kr

Leadership

  • Mr. Bon-Il KooChairman and Chief Exec. Officer · b. 1947
  • Mr. Koo Jun-MoChief Exec. Officer and Pres · b. 1974
  • Mr. Kim Jun-HoManaging Director · b. 1960
  • Mr. Jin-Won ParkSr. Managing Director · b. 1958

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue81.14B135.29B206.27B244.51B304.83B343.25B261.12B228.51B191.13B191.66B195.85B229.14B628.49B757.30B855.06B
Growth (%)-+66.75%+52.46%+18.54%+24.67%+12.60%-23.93%-12.49%-16.36%+0.28%+2.18%+17.00%+174.27%+20.50%+12.91%
Cost of Revenue59.45B102.11B157.12B177.67B264.46B295.11B241.56B211.46B189.90B186.37B185.73B212.41B545.98B657.48B691.82B
Gross Profit---50.27B40.37B48.13B19.56B17.04B1.23B5.29B10.12B16.73B82.50B99.82B163.24B
Gross Margin---20.56%13.24%14.02%7.49%7.46%0.64%2.76%5.17%7.30%13.13%13.18%19.09%
Operating Expense---20.73B21.85B21.52B18.64B15.55B15.81B14.45B15.38B18.92B47.09B75.37B115.22B
Operating Income5.36B8.51B12.66B29.54B18.52B26.61B922.26M1.49B-14.58B-9.15B-5.26B-2.19B35.42B24.45B48.02B
Operating Margin6.61%6.29%6.14%12.08%6.08%7.75%0.35%0.65%-7.63%-4.78%-2.69%-0.95%5.64%3.23%5.62%
EBITDA-----------34.12B107.39B103.53B124.64B
EBITDA Margin-----------14.89%17.09%13.67%14.58%
Net Income4.61B7.67B11.44B27.89B8.58B18.93B8.17B-3.45B-4.28B-12.61B-607.78M-9.09B32.30B22.51B45.67B
Net Income Margin5.68%5.67%5.55%11.41%2.81%5.51%3.13%-1.51%-2.24%-6.58%-0.31%-3.97%5.14%2.97%5.34%
Interest Expense0000000005.00B5.20B5.01B9.61B11.92B10.44B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%2.61%2.66%2.19%1.53%1.57%1.22%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets142.12B221.61B227.36B316.08B416.11B416.30B364.13B344.84B349.64B355.91B381.38B381.34B527.54B575.40B646.42B
Total Liabilities86.00B159.43B151.37B212.62B305.00B291.77B236.44B221.99B230.66B248.84B281.59B288.17B404.87B425.07B454.61B
Total Equity56.12B62.17B75.99B103.46B111.10B124.53B127.69B122.84B118.98B107.07B99.79B93.17B122.67B150.33B191.81B
Cash23.71B16.64B10.36B13.65B18.02B16.70B20.14B25.10B4.22M7.86M1.26M943.70K17.20B31.01B134.53B
Total Debt----144.95B150.26B121.61B109.13B107.90B110.81B-----
Net Debt---------98.06B129.95B88.82B200.60B217.70B115.07B

Cash Flow

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--35.92B48.71B27.71B36.30B57.80B53.33B31.62B18.51B3.69B76.23B46.53B53.65B93.55B
Investing Cash Flow----54.01B-51.33B-32.19B-27.95B-36.29B-41.76B-22.23B-27.84B-33.86B-28.02B-60.08B-
Financing Cash Flow39.27B51.60B-15.80B27.72B-5.30B-25.42B-11.78B-3.86B2.55B32.12B-55.59B-7.79B17.37B-
Capital Expenditure30.55B44.51B33.50B58.38B71.68B31.48B61.61B42.71B51.19B34.34B27.35B27.85B71.49B34.71B28.21B
Free Cash Flow---------27.16B-15.84B-23.67B48.38B-24.96B18.94B65.33B
Dividends Paid520.14M520.14M650.18M810.81M1.35B1.35B1.98B925.08M330.39M----1.32B1.32B
FCF to OCF---------85.90%-85.58%-642.08%63.47%-53.65%35.30%69.84%
Dividend Paid to FCF---------1.22%----6.98%2.02%

Earnings

Report DateMar 31, 2011Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 29, 2014Dec 1, 2014Feb 27, 2015May 16, 2015Aug 18, 2015Nov 17, 2015Feb 22, 2016May 16, 2016Aug 16, 2016Nov 14, 2016Feb 19, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Mar 7, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Mar 6, 2019Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------319.00-504.79391.87------------------------------------
EPS Actual90.18121.44480.4958.16210.53438.66577.73373.17674.62240.51334.13158.38-98.30305.01367.7611.00672.55-101.0059.00443.79217.02-166.3226.49-384.04262.93-97.31-508.36-429.33711.18-315.72-261.86-106.08-270.77159.11-171.19-110.5876.66-75.39-235.09142.71-520.40471.59802.2951.741118.69522.761081.54145.45-46.36635.96602.21390.361828.011291.27118.26
Surprise----------------96.55%--120.01%-84.94%------------------------------------
Timing------Pre-marketPre-market-Pre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hours------------------------------

Key Statistics & Ratios

Market Cap67.39B
Enterprise Value249.25B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.08
Price / Book0.31
Revenue (TTM)215.87B
Gross Profit (TTM)9.95B
EBITDA26.58B
Profit Margin-0.56%
Operating Margin-1.55%
Return on Equity1666.00%
Return on Assets-0.57%
Shares Outstanding13.00M
Shares Float6.94M
Beta1.28
Dividend Yield1.54%
Dividend Rate0.00
Payout Ratio4.13%

Dividends

20251×
150.00Dec 29, 2025
20241×
100.00Dec 27, 2024
20231×
100.00Dec 27, 2023
20181×
25.00Dec 27, 2018
20171×
70.00Dec 27, 2017
20161×
150.00Dec 28, 2016
20151×
100.00Dec 29, 2015
20141×
100.00Dec 29, 2014
20131×
60.00Dec 27, 2013
20121×
50.00Dec 27, 2012
20111×
40.00Dec 28, 2011
20101×
40.00Dec 29, 2010
20091×
30.00Dec 29, 2009
20071×
30.00Dec 27, 2007
20061×
15.00Dec 27, 2006
20051×
30.00Dec 28, 2005
20041×
5.00Sep 24, 2004
20031×
38.10Sep 29, 2003
20021×
23.81Sep 27, 2002
20011×
14.29Sep 27, 2001

Stock Splits

  • Sep 24, 200421:20