YOLFTbeta
Seoyon Topmetal Co. Ltd

Seoyon Topmetal Co. Ltd

019770 · KQ · Consumer Cyclical / Auto Parts

3,450.00KRW+25.00 (+0.73%)

Price History

Full chart

Market Stats

Previous Close3,425.00
Open3,450.00
Day Range3,350.00 – 3,450.00
52-Week Range2,845.00 – 4,480.00
Volume14.45K
Market Cap38.04B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield1.99%
Beta0.78
50-Day Avg3,256.50
200-Day Avg3,636.05

About

Seoyon Topmetal Co., Ltd. produces and sells automobile body parts stamping tools, injection molds for interior parts, and excavator cabins in South Korea. The company offers various dies, including side outer, fender, door, hood, tail gate, roof, and trunk lid. It also offers under cover, bumper cover, lamp housing, cowl top cover, sill side, wheel guard, and other equipment. The company was formerly known as Top Metal Works Co., Ltd. Seoyon Topmetal Co., Ltd. was founded in 1987 and is headquartered in Incheon, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Choi Won Jae
  • Employees0
  • Headquarters40, Cheongneung-daero 410beon-gil, Incheon, South Korea, Korea
  • Websitehttps://www.topmetal.co.kr

Leadership

  • Mr. Choi Won JaeChief Executive Officer and Director

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue116.47B131.51B167.34B178.22B163.30B205.83B159.03B146.95B159.68B141.40B153.50B164.18B173.05B182.36B207.06B
Growth (%)-+12.91%+27.25%+6.50%-8.37%+26.04%-22.74%-7.59%+8.66%-11.45%+8.56%+6.96%+5.41%+5.38%+13.54%
Cost of Revenue100.27B114.89B151.63B157.05B152.30B191.87B148.35B142.97B154.68B130.31B143.80B155.45B161.65B168.86B191.05B
Gross Profit---17.36B11.00B13.96B10.67B3.98B5.00B11.09B9.70B8.73B11.40B13.50B16.02B
Gross Margin---9.74%6.73%6.78%6.71%2.71%3.13%7.84%6.32%5.32%6.59%7.40%7.74%
Operating Expense---3.78B7.33B8.15B3.15B5.19B4.65B4.31B2.90B5.92B4.46B5.53B4.10B
Operating Income12.48B11.62B9.06B13.58B3.67B5.81B7.52B-1.20B355.91M6.78B6.80B2.81B6.95B7.97B11.91B
Operating Margin10.72%8.84%5.42%7.62%2.24%2.82%4.73%-0.82%0.22%4.80%4.43%1.71%4.02%4.37%5.75%
EBITDA-----------6.26B10.96B12.68B13.73B
EBITDA Margin-----------3.81%6.33%6.95%6.63%
Net Income9.86B8.19B7.64B10.40B665.37M-769.04M4.61B-10.16B-2.99B8.33B4.00B2.79B8.47B9.38B9.30B
Net Income Margin8.47%6.22%4.56%5.84%0.41%-0.37%2.90%-6.92%-1.87%5.89%2.61%1.70%4.90%5.14%4.49%
R&D66.03M--2.02M35.97M76.20M76.20M76.20M23.29M------
R&D as % of Total Revenue0.06%--0.00%0.02%0.04%0.05%0.05%0.01%------
Interest Expense000000002.28B777.90M552.59M714.65M749.01M293.70M168.49M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.42%0.55%0.36%0.44%0.43%0.16%0.08%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets81.43B95.21B112.74B131.10B178.44B204.88B206.26B164.76B156.28B137.19B124.35B132.45B141.60B149.78B182.74B
Total Liabilities24.03B31.11B41.46B50.15B95.15B129.57B128.85B96.28B90.83B68.48B50.25B56.47B56.97B57.58B82.00B
Total Equity57.40B64.09B71.28B80.95B79.40B75.32B77.42B68.48B65.44B68.71B74.09B75.98B83.97B92.21B100.75B
Cash13.43B2.41B6.49B5.23B23.10B11.15B8.50B3.76B2.04B12.67B1.00M3.33M3.05B612.07M20.89B
Total Debt--------48.56B30.43B-----
Net Debt---------18.99B19.18B10.70B5.65B10.76B-

Cash Flow

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow8.55B-13.78B10.48B6.51B-9.30B2.12B19.70B-1.79B18.80B-1.82B11.75B6.32B19.67B14.01B
Investing Cash Flow----18.24B-37.93B-22.67B-10.91B3.32B-758.35M12.32B13.30B-2.27B-545.10M-24.04B-
Financing Cash Flow11.64B6.31B-6.65B48.62B20.47B7.06B-26.25B-6.04B-19.04B-23.17B-8.36B-4.11B1.92B-
Capital Expenditure8.22B10.36B9.32B19.18B38.29B26.05B12.34B2.24B885.15M1.12B377.97M2.86B1.25B10.42B6.84B
Free Cash Flow---------17.60B-2.20B1.34B4.24B9.29B7.16B
Dividends Paid750.00M873.75M873.75M873.75M932.00M466.00M466.00M466.00M466.00M699.00M990.25M815.50M524.25M757.25M757.25M
FCF to OCF---------93.62%120.79%11.38%67.09%47.24%51.15%
Dividend Paid to FCF---------3.97%-45.09%60.99%12.36%8.15%10.57%

Earnings

Report DateJun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 16, 2016Nov 11, 2016Feb 16, 2017May 12, 2017Aug 15, 2017Nov 14, 2017Feb 8, 2018May 14, 2018Aug 14, 2018Nov 14, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------
EPS Actual275.89227.14111.56211.55275.51135.80-6.37272.53228.4560.1194.47277.31150.16235.40229.77111.2360.2612.77-127.15-64.28-78.46-80.90157.64530.4178.46-84.76-128.3677.03-568.9839.63-166.6155.93-26.30-183.7348.49192.49-5.7071.81218.19156.75-12.71-18.88206.3770.3363.38-100.34201.91148.08412.86-35.62286.49276.47105.79136.39226.18269.95282.4319.61255.54361.09
Surprise------------------------------------------------------------
Timing--------------------Pre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-marketPre-market------------------------------

Key Statistics & Ratios

Market Cap38.04B
Enterprise Value42.14B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.21
Price / Book0.35
Revenue (TTM)182.36B
Gross Profit (TTM)13.46B
EBITDA11.46B
Profit Margin5.14%
Operating Margin1.17%
Return on Equity10.53%
Return on Assets3.97%
Shares Outstanding11.65M
Shares Float5.28M
Beta0.78
Dividend Yield1.99%
Dividend Rate65.00
Payout Ratio7.08%

Dividends

20251×
65.00Dec 29, 2025
20241×
65.00Dec 27, 2024
20231×
65.00Dec 27, 2023
20221×
45.00Dec 28, 2022
20211×
70.00Dec 29, 2021
20201×
85.00Dec 29, 2020
20191×
60.00Dec 27, 2019
20181×
40.00Dec 27, 2018
20161×
40.00Dec 28, 2016
20151×
40.00Dec 29, 2015
20141×
80.00Dec 29, 2014
20131×
75.00Dec 27, 2013
20121×
75.00Dec 27, 2012
20111×
75.00Dec 28, 2011