YOLFTbeta
02

Daedong Metals Co. Ltd

020400 · KQ · Industrials / Metal Fabrication

3,025.00KRW-5.00 (-0.17%)

Price History

Full chart

Market Stats

Previous Close3,030.00
Open3,030.00
Day Range2,980.00 – 3,270.00
52-Week Range2,300.00 – 8,900.00
Volume448.93K
Market Cap16.61B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield1.13%
Beta-0.14
50-Day Avg2,807.60
200-Day Avg3,503.73

About

Daedong Metals Co., Ltd. produces and sells casting parts for agricultural machinery, heavy equipment, and automotive markets in South Korea. It provides automotive parts, which include cylinder heads and blocks, and bed plates; construction equipment parts, such as valve blocks, MCVs, shaft and valve casings, cylinder blocks, and main and pump cases; and agricultural machinery parts comprise cylinder heads and blocks, clutch housings, middle and transmission cases, and hydraulic cylinders. The company also offers semiconductor parts; and other parts, such as housings for the defense equipment parts industry, as well as high level vessel equipment parts. It also exports its products. The company was formerly known as Daedong Intermet Co., Ltd. and changed its name to Daedong Metals Co., Ltd. in May 1993. Daedong Metals Co., Ltd. was founded in 1947 and is headquartered in Daegu, South Korea. Daedong Metals Co., Ltd. operates as a subsidiary of Daedong Corporation

Company Details

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue60.52B59.82B61.10B74.71B80.86B88.53B111.12B134.28B146.93B133.07B99.51B101.82B
Growth (%)--1.16%+2.13%+22.28%+8.24%+9.48%+25.52%+20.84%+9.42%-9.44%-25.21%+2.31%
Cost of Revenue55.50B53.41B56.65B68.42B74.34B80.48B103.05B124.14B137.02B124.05B98.44B94.46B
Gross Profit5.02B6.41B4.44B6.29B6.53B8.05B8.07B10.13B9.91B9.02B1.08B7.36B
Gross Margin8.30%10.72%7.27%8.42%8.07%9.10%7.26%7.55%6.74%6.78%1.08%7.23%
Operating Expense3.89B4.34B3.82B4.69B4.62B4.79B5.03B7.50B7.57B7.72B7.58B7.26B
Operating Income1.13B2.07B625.22M1.61B1.91B3.26B3.04B2.64B2.34B1.30B-6.50B100.41M
Operating Margin1.86%3.46%1.02%2.15%2.36%3.69%2.74%1.96%1.59%0.98%-6.54%0.10%
EBITDA--------7.67B6.33B-2.11B3.38B
EBITDA Margin--------5.22%4.75%-2.12%3.32%
Net Income321.11M752.43M-253.46M836.99M860.50M761.87K1.52B2.57B2.18B830.40M-5.82B-1.39B
Net Income Margin0.53%1.26%-0.41%1.12%1.06%0.00%1.37%1.91%1.49%0.62%-5.85%-1.37%
Interest Expense000001.60B1.47B802.19M864.01M860.29M985.43M879.97M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%1.81%1.33%0.60%0.59%0.65%0.99%0.86%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets56.89B64.50B65.37B69.39B85.07B106.53B106.21B105.94B101.04B102.67B97.33B98.82B
Total Liabilities39.16B37.54B39.02B41.78B51.97B71.92B70.23B62.20B54.20B50.24B51.47B55.28B
Total Equity17.74B26.96B26.35B27.61B33.10B34.61B35.98B43.74B46.84B52.44B45.87B43.54B
Cash3.16M3.25M95.97M21.88M-7.42M7.66M21.02M676.00K5.00M9.15M47.32M
Total Debt-----23.11B23.71B-----
Net Debt------26.06B25.55B18.81B17.27B21.71B24.43B

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow927.41M7.30B2.12B1.45B186.28M13.18B8.29B-1.40B8.46B3.48B-3.25B-1.18B
Investing Cash Flow-6.17B-2.58B-1.05B-2.02B-8.10B-18.50B-2.42B-2.43B-1.48B-1.70B-948.47M-
Financing Cash Flow5.24B-4.72B-975.78M493.59M9.29B6.96B-165.88M-4.76B-6.80B-2.02B4.19B-
Capital Expenditure6.13B2.41B1.16B1.89B8.03B18.75B2.45B4.41B1.66B1.90B1.20B1.22B
Free Cash Flow------5.84B-5.82B6.81B1.59B-4.45B-2.40B
Dividends Paid144.00M144.00M144.00M120.00M144.00M144.00M153.23M156.46M191.35M191.35M191.35M191.35M
FCF to OCF------70.41%415.32%80.44%45.55%136.79%203.30%
Dividend Paid to FCF------2.63%-2.69%2.81%12.07%-4.30%-7.99%

Earnings

Report DateSep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Mar 28, 2024Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------
EPS Actual56.79100.97119.1814.21-78.60-12.0117.1113.20-125.93177.4117.1958.42-48.9340.2129.2577.93-80.15129.7238.54-23.85-134.5567.0657.60144.8613.75-41.85-12.4984.24-201.95309.48112.7349.97-87.19-65.5713.74204.26-19.6893.82182.6597.62-221.50342.85-6.8891.3670.96186.6680.05215.09-53.11-223.68-175.02-267.77-497.8127.60-169.538.22-77.7921.11-142.78-275.79
Surprise------------------------------------------------------------
Timing-------------------------------------------------After-hours----------

Key Statistics & Ratios

Market Cap16.61B
Enterprise Value46.73B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.17
Price / Book0.40
Revenue (TTM)99.36B
Gross Profit (TTM)4.82B
EBITDA2.36B
Profit Margin-3.05%
Operating Margin-6.50%
Return on Equity-7.17%
Return on Assets-1.02%
Shares Outstanding6.11M
Shares Float1.90M
Beta-0.14
Dividend Yield1.13%
Dividend Rate30.00
Payout Ratio23.08%

Dividends

20251×
30.00Dec 29, 2025
20241×
30.00Dec 27, 2024
20231×
30.00Dec 27, 2023
20221×
30.00Dec 28, 2022
20211×
30.00Dec 29, 2021
20201×
30.00Dec 29, 2020
20191×
30.00Dec 27, 2019
20181×
30.00Dec 27, 2018
20171×
30.00Dec 27, 2017
20161×
25.00Dec 28, 2016
20151×
30.00Dec 29, 2015
20141×
30.00Dec 29, 2014
20131×
30.00Dec 27, 2013
20121×
30.00Dec 27, 2012
20111×
40.00Dec 28, 2011
20101×
30.00Dec 29, 2010
20091×
20.00Dec 29, 2009
20081×
25.00Dec 29, 2008
20071×
20.00Dec 27, 2007
20061×
35.00Dec 27, 2006
20051×
35.00Dec 28, 2005
20041×
35.00Dec 29, 2004
20031×
30.00Dec 29, 2003
20021×
20.00Dec 27, 2002

Stock Splits

  • Apr 10, 20262:1
  • May 8, 20195:1