YOLFTbeta
02

KC Feed Co. Ltd

025880 · KQ · Consumer Non-Cyclicals / Food & Tobacco

2,305.00KRW+80.00 (+3.60%)

Price History

Full chart

Market Stats

Previous Close2,225.00
Open2,240.00
Day Range2,240.00 – 2,305.00
52-Week Range2,270.00 – 3,375.00
Volume61.09K
Market Cap36.70B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield3.70%
Beta0.75
50-Day Avg2,420.90
200-Day Avg2,656.30

About

KC Feed Co., Ltd. produces and sells livestock feed in South Korea. It offers feed for laying hen, pig, domestic cow, and others, as well as for family site. The company was founded in 1970 and is headquartered in Yeongcheon-si, South Korea.

Company Details

  • SectorConsumer Non-Cyclicals
  • IndustryFood & Tobacco
  • CEOMr. Hee-Cheol Kim
  • Employees86
  • Headquarters320, Geumho-ro, Yeongcheon-Si, South Korea, Korea
  • Websitehttps://www.kcfeed.co.kr

Leadership

  • Mr. Hee-Cheol KimChief Exec. Officer and Gen. Director · b. 1956
  • Mr. Han-Sik JungChief Exec. Officer and Gen. Director · b. 1962
  • Nam-Kook KimManaging Director · b. 1961
  • Mr. Dong-Bae JeonManaging Director · b. 1961
  • Jang-Hee ParkSr. Managing Director · b. 1954
  • Ms. Joo-Young YoonManaging Director · b. 1967

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue78.03B92.39B101.76B92.88B83.42B80.78B79.69B63.73B64.30B65.74B75.74B88.48B92.58B102.96B121.77B
Growth (%)-+18.40%+10.14%-8.73%-10.18%-3.17%-1.35%-20.03%+0.90%+2.24%+15.22%+16.81%+4.63%+11.21%+18.27%
Cost of Revenue66.59B80.58B89.18B83.35B73.53B69.03B67.25B54.81B55.02B56.02B62.99B73.57B75.09B80.82B94.90B
Gross Profit---7.39B9.89B11.75B12.43B8.91B9.28B9.72B12.75B14.91B17.49B22.13B26.87B
Gross Margin---7.96%11.86%14.55%15.60%13.99%14.44%14.78%16.83%16.85%18.89%21.50%22.07%
Operating Expense---8.46B10.27B9.85B9.62B8.56B10.99B8.30B8.31B10.09B11.44B14.06B14.58B
Operating Income3.26B2.14B2.11B-1.07B-374.13M1.90B2.82B359.37M-1.71B1.41B4.44B4.81B6.05B8.08B12.30B
Operating Margin4.18%2.31%2.08%-1.15%-0.45%2.35%3.53%0.56%-2.66%2.15%5.86%5.44%6.53%7.84%10.10%
EBITDA-----------8.21B11.50B14.90B17.48B
EBITDA Margin-----------9.28%12.42%14.47%14.36%
Net Income1.93B2.37B478.01M-2.74B-2.08B786.76M6.78B997.13M-6.46B1.14B4.03B4.20B6.63B6.84B10.34B
Net Income Margin2.47%2.57%0.47%-2.95%-2.49%0.97%8.50%1.56%-10.05%1.74%5.31%4.75%7.16%6.64%8.49%
R&D59.21M385.99M447.60M1.30M5.49M16.74M288.00K817.00K--11.09M658.00K---
R&D as % of Total Revenue0.08%0.42%0.44%0.00%0.01%0.02%0.00%0.00%--0.01%0.00%---
Interest Expense0000000001.01B625.12M783.90M1.52B1.75B1.13B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.54%0.83%0.89%1.65%1.70%0.93%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets81.24B110.05B105.05B123.11B99.71B106.28B105.51B105.19B101.47B101.41B95.24B97.23B98.67B103.30B100.35B
Total Liabilities34.48B61.06B55.60B76.56B55.40B53.97B47.14B46.10B49.25B48.38B38.46B36.73B32.45B32.08B19.32B
Total Equity46.34B48.85B49.45B46.65B44.31B52.30B58.37B59.09B52.22B53.03B56.78B60.50B65.65B71.23B80.05B
Cash5.70B9.44B16.65B9.06B7.16B17.14B19.08B9.12B20.69B20.94B5.04B7.39B5.97B4.02B6.21B
Total Debt-----18.77B31.01B35.43B33.15B37.76B-----
Net Debt---------27.29B18.34B23.81B20.04B19.10B8.85B

Cash Flow

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow37.08M-10.47B3.32B3.53B2.35B7.62B-2.92B352.45M2.83B4.60B846.22M10.01B5.32B14.01B
Investing Cash Flow----29.12B16.31B1.43B3.84B-7.83B3.70B-3.90B2.96B-3.80B-6.09B-2.18B-
Financing Cash Flow2.91B22.63B-16.78B-21.80B6.04B-9.00B691.22M634.31M358.73M-6.52B-3.60B-5.34B-5.09B-
Capital Expenditure9.53B12.38B5.22B1.21B649.42M2.10B282.34M446.48M4.72B757.70M982.41M4.37B10.73B1.20B4.21B
Free Cash Flow--------758.79M1.89B3.49B-3.53B-722.03M4.11B9.80B
Dividends Paid429.10M445.69M522.36M482.32M296.18M422.03M552.48M552.48M394.63M236.78M315.70M631.41M789.26M1.18B1.58B
FCF to OCF--------215.29%66.72%75.91%-416.67%-7.21%77.40%69.97%
Dividend Paid to FCF--------52.01%12.54%9.04%-17.91%-109.31%28.77%16.10%

Earnings

Report DateMar 31, 2010Jun 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Nov 14, 2017Feb 20, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 19, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Feb 24, 2020May 14, 2020Aug 13, 2020Nov 13, 2020Feb 24, 2021May 13, 2021Aug 17, 2021Nov 12, 2021Feb 24, 2022Mar 31, 2022Jun 30, 2022Nov 14, 2022Feb 21, 2023Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------------
EPS Actual101.5327.1131.8761.38126.80-41.2529.2780.7536.3851.7720.87-106.68-98.54169.7372.28-80.7622.13-50.87-103.70-43.51-42.34-106.6030.6043.5444.6924.07-46.3976.8814.4817.73337.5513.109.93-7.3447.484.8218.026.42-436.3024.4814.0021.0012.6328.00112.0064.0051.8782.2725.64115.5642.57103.00137.0874.23105.79145.32151.95132.133.73137.37164.16225.60127.67150.34152.45
Surprise-----------------------------------------------------------------
Timing-----------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market--Pre-marketPre-market--------------

Key Statistics & Ratios

Market Cap36.70B
Enterprise Value32.52B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.30
Price / Book0.44
Revenue (TTM)84.30B
Gross Profit (TTM)12.55B
EBITDA6.58B
Profit Margin5.16%
Operating Margin5.50%
Return on Equity968.68%
Return on Assets2.70%
Shares Outstanding16.35M
Shares Float11.35M
Beta0.75
Dividend Yield3.70%
Dividend Rate0.00
Payout Ratio25.15%

Dividends

20251×
165.00Dec 29, 2025
20241×
100.00Dec 27, 2024
20231×
75.00Dec 27, 2023
20221×
50.00Dec 28, 2022
20211×
40.00Dec 29, 2021
20201×
20.00Dec 29, 2020
20191×
15.00Dec 27, 2019
20181×
25.00Dec 27, 2018
20171×
35.00Dec 27, 2017
20161×
35.00Dec 28, 2016
20151×
32.86Dec 29, 2015
20141×
23.47Dec 29, 2014
20131×
37.55Dec 27, 2013
20121×
42.24Dec 27, 2012
20111×
37.55Dec 28, 2011
20101×
37.55Dec 29, 2010
20091×
46.94Dec 29, 2009
20081×
32.86Dec 29, 2008
20071×
37.55Dec 27, 2007
20061×
46.94Dec 27, 2006
20051×
46.94Dec 28, 2005
20041×
46.94Dec 29, 2004
20031×
46.94Dec 29, 2003
20021×
55.37Dec 27, 2002

Stock Splits

  • Jun 17, 2016702:659
  • Apr 13, 201110:1
  • Nov 18, 2003969:635