Daesung Private Equity Inc

Daesung Private Equity Inc

027830 · KQ · Financials / Investment Banking & Investment Services

3,195.00KRW-5.00 (-0.16%)

Price History

Full chart

Market Stats

Previous Close3,200.00
Open3,200.00
Day Range3,160.00 – 3,205.00
52-Week Range580.00 – 1,856.00
Volume10.97K
Market Cap35.86B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta1.08
50-Day Avg916.00
200-Day Avg1,305.52

About

Daesung Private Equity, Inc. is a private equity and venture capital firm specializing in incubation and start-up to growth stages. It typically invests in venture companies. The firm also invests in corporate restructurings and secondary markets. It considers investments in the following sectors: biotechnology; broadcasting; clothing; cultural contents, including entertainment, such as movies, musicals, and Korean television series; digital television; display; electricity; electronics; environment and energy technology; food and beverage; fisheries and related sectors; information communication, such as telecommunications, and technology; machinery; nanotechnology; online, mobile, and video gaming; parts and materials; semiconductor and semiconductor equipment; and textile and fashion. The firm also invests in companies that own patents; and in converged contents across cultural industry genres and in converged contents between cultural industry and technology. It also considers investments in low to mid budget Korean movies based on total net production costs. For these investments, the firm invests in movies with the total net production cost less than KRW 5 billion (USD 4.4 million) for mid budget and KRW 1 billion (USD 0.88 million). Investments in planning and development stage before the scenario completion are considered low budget investments. For such investments, it is prohibited to make investments in cross-shareholding; equity investments in production companies; investments in movies with on-going production or production starting in three months or less; and investments in public companies and their affiliates. The firm primarily invests in South Korea with a focus in Seoul, South Korea; Gyeonggi-do, South Korea; and Chungcheongnam-do, South Korea. It also considers investments in companies based in Daegu, South Korea and Gwangju, South Korea. Daesung Private Equity, Inc. was founded in 1987 and is based in Seoul, South Korea with additional offices in Daegu, South Korea and Gwangju, South Korea.

Company Details

  • SectorFinancials
  • IndustryInvestment Banking & Investment Services
  • CEOMr. Young-hoon Kim
  • Employees0
  • HeadquartersHaesung Building, Seoul, South Korea, 06247, Korea
  • Websitehttps://www.daesungpe.com

Leadership

  • Mr. Young-hoon KimChairman & Co-CEO · b. 1952
  • Mr. Keunjin ParkCo-CEO & Director · b. 1964
  • Mr. Dai-Hyun Kim CPACFO & Director of Compliance/Risk
  • Mr. Mu Hyun JungDirector
  • Mr. Seung-Ho HongHead of Daegu Center
  • Mr. Gyung-chun SonHead of Gwangju Center
  • Mr. WanSik KimCCO & MD of ICT, Startup Pre-IPO
  • Mr. KaHyoung ShinDirector
  • Mr. JungTae KimHead of Startups, Impact fund & Materials
  • Ms. Jiyeon KimHead of Chemicals.Bio

Financials

Income Statement

Currency: KRW1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue15.74B6.02B6.73B3.11B2.73B-3.90B2.55B3.89B2.10B6.16B3.78B1.28B4.86B3.14B8.17B10.32B10.35B7.86B9.68B6.93B11.34B21.88B13.66B12.36B20.09B9.25B
Growth (%)--61.76%+11.86%-53.76%-12.23%---34.60%+52.72%-46.01%+193.31%-38.72%-66.24%+280.89%-35.31%+160.05%+26.24%+0.30%-24.04%+23.20%-28.47%+63.75%+92.87%-37.57%-9.47%+62.49%-53.95%
Cost of Revenue---------------773.07M1.02B1.18B960.67M790.57M3.19B5.34B2.64B3.67B3.66B2.43B2.52B
Gross Profit---------------8.83B9.30B9.17B6.90B8.88B4.48B6.01B19.23B9.98B8.71B17.66B6.73B
Gross Margin---------------108.05%90.14%88.64%87.78%91.72%64.72%52.96%87.91%73.11%70.43%87.89%72.76%
Operating Expense---------------3.30B5.51B6.40B6.42B6.83B4.92B4.59B9.72B8.97B6.66B7.42B5.93B
Operating Income13.14B4.71B5.07B345.20M1.68B-990.51M142.00K1.41B-2.61B----5.53B3.79B2.77B478.61M2.05B-440.46M1.42B9.51B1.02B2.05B10.24B796.60M
Operating Margin83.50%78.30%75.26%11.09%61.57%-25.41%0.01%36.27%-42.31%----67.63%36.70%26.81%6.09%21.18%-6.36%12.50%43.48%7.46%16.60%50.97%8.61%
EBITDA-----------------------1.22B2.76B15.19B581.55M
EBITDA Margin-----------------------8.93%22.33%75.59%6.29%
Net Income10.53B3.07B3.46B-1.01B-1.17B-1.41B-3.25B121.67M-1.50B-3.33B3.45B2.32B531.14M1.60B-174.29M1.33B7.64B792.42M2.18B13.85B314.24M
Net Income Margin66.93%51.04%51.43%-37.00%-29.91%-36.21%-52.68%3.22%-30.97%-40.72%33.46%22.39%6.76%16.55%-2.52%11.69%34.91%5.80%17.62%68.93%3.40%
Interest Expense000000000000000001.86B1.87B2.86B2.88B5.34B2.64B3.67B3.66B2.43B4.92M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%-0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%18.02%23.80%29.54%41.57%47.04%12.09%26.89%29.57%12.11%0.05%

Balance Sheet

Currency: KRW1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets66.14B61.32B65.12B53.48B42.37B39.12B43.83B39.89B42.88B38.75B43.04B41.70B39.78B42.44B45.43B53.45B53.04B52.15B48.77B50.78B50.93B51.87B62.56B61.02B86.32B100.48B99.63B
Total Liabilities22.39B18.89B17.43B14.34B2.32B1.22B807.36M1.03B1.36B1.42B701.94M332.52M442.21M647.87M804.56M1.57B1.45B1.83B891.66M616.83M916.39M578.02M3.70B1.49B1.39B1.70B533.13M
Total Equity43.76B42.42B47.69B39.15B40.05B37.90B43.02B38.87B41.53B37.33B42.34B41.36B39.33B41.79B44.62B51.88B51.59B50.32B47.87B50.16B50.01B51.29B58.86B59.53B84.93B98.78B99.09B
Cash3.16B24.30B17.49B15.02B18.80B11.22B13.54B9.08B6.36B10.56B11.90B9.06B5.25B6.13B6.71B7.85B5.76B6.46B8.30B7.45B7.29B10.22B12.77B3.83B2.87B7.36B1.32B
Total Debt--------------------69.79M------

Cash Flow

Currency: KRW1999-12-312000-12-312001-12-312003-12-312005-12-312007-12-312009-12-312010-12-312012-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---------2.39B3.00B2.13B2.18B2.16B-134.49M5.03B3.84B-6.05B-5.97B18.77B-11.93B
Investing Cash Flow----------1.26B-3.86B-261.55M853.06M-3.00B51.67M-1.94B-1.19B-2.72B-18.10B-13.94B-
Financing Cash Flow---------6.36M-1.22B-1.16B-1.20B-3.47M-84.44M-158.23M-94.42M-167.01M23.10B-338.38M-
Capital Expenditure00000000035.27M711.21M98.98M349.00K3.94M1.82M16.88M3.05M31.17M234.46M3.50M0
Free Cash Flow---------------5.01B3.65B-6.08B-6.21B18.77B-11.93B
Dividends Paid---------1.20B1.20B1.20B1.20B--------
FCF to OCF---------------99.66%94.98%100.52%103.93%99.98%100.00%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 16, 2016Nov 16, 2016Feb 8, 2017May 15, 2017Aug 14, 2017Nov 16, 2017Feb 7, 2018May 15, 2018Aug 14, 2018Nov 13, 2018Dec 31, 2018May 15, 2019Aug 14, 2019Nov 14, 2019Feb 7, 2020May 15, 2020Aug 14, 2020Nov 16, 2020Feb 15, 2021Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------
EPS Actual-2.8078.7319.50-17.7210.149.434.65-22.43-6.3812.1614.4536.2014.7740.0851.5623.41-34.5540.97-4.2854.75-36.4810.940.275.40-3.3321.98-12.6737.64-6.42-7.72-13.35-32.2749.025.00-9.0084.00-47.4118.49-4.4170.3293.6950.04-3.46-10.36-17.75-10.23-13.210.3737.9933.51111.2816.8794.755.99-51.8822.4429.284.2543.39
Surprise-----------------------------------------------------------
Timing------------------After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours-Pre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market----------------------

Key Statistics & Ratios

Market Cap35.86B
Enterprise Value-1.49B
Trailing P/E0.00
Forward P/E0.00
Price / Sales3.84
Price / Book0.41
Revenue (TTM)21.20B
Gross Profit (TTM)20.91B
Profit Margin26.28%
Operating Margin49.74%
Return on Equity1330.08%
Return on Assets9.39%
Shares Outstanding40.00M
Shares Float19.93M
Beta1.08
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20161×
139.91Dec 28, 2016
20151×
139.91Dec 29, 2015
20141×
139.91Dec 29, 2014
20121×
46.64Dec 27, 2012
20091×
116.59Dec 29, 2009
20071×
116.59Dec 27, 2007
20051×
116.59Dec 28, 2005
20031×
116.59Dec 29, 2003
20021×
233.19Mar 28, 2002
20011×
233.19Mar 29, 2001

Stock Splits

  • Nov 10, 20261:5
  • May 11, 2023461:430