YOLFTbeta
03

Daou Data Corp

032190 · KQ · Technology / Information Technology Services

16,260.00KRW+350.00 (+2.20%)

Price History

Full chart

Market Stats

Previous Close15,910.00
Open16,060.00
Day Range16,060.00 – 16,640.00
52-Week Range15,544.51 – 31,450.00
Volume50.50K
Market Cap722.72B
P/E (TTM)0.00
Forward P/E5.60
Dividend Yield2.82%
Beta1.58
50-Day Avg19,582.00
200-Day Avg21,332.65

About

Daou Data Corp. provides IT and online/offline payment infrastructure services in South Korea and internationally. It offers KIWOOM pay VAN services, including dynamic currency conversion, tax refund, and mobile app for operation management; KIWOOM pay PG services for online transactions, such as merchants management dashboard, and secure transaction; and IT solutions, including software and online marketplace. The company was founded in 1992 and is headquartered in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustryInformation Technology Services
  • CEOMr. Dong-Chul Chung
  • Employees207
  • HeadquartersDongmakro 311 Jaehwa Square, Seoul, South Korea, 04156, Korea
  • Websitehttps://www.daoudata.co.kr

Leadership

  • Mr. Dong-Chul ChungChief Executive Officer · b. 1965
  • Mr. Jong-Hwan KimManaging Director and Director · b. 1967

Financials

Income Statement

Currency: KRW2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue125.65B131.55B677.86B700.06B845.03B896.98B914.94B974.22B1.04T1.29T1.38T1.65T2.67T3.61T5.09T6.58T9.75T10.33T12.14T18.05T
Growth (%)-+4.69%+415.30%+3.28%+20.71%+6.15%+2.00%+6.48%+6.45%+24.08%+7.11%+20.02%+61.40%+35.05%+41.28%+29.18%+48.13%+6.02%+17.44%+48.75%
Cost of Revenue104.56B108.86B450.58B422.70B498.67B524.26B596.02B638.95B632.25B743.29B826.62B974.16B1.89T2.54T3.46T4.51T8.19T8.89T9.97T15.33T
Gross Profit--------685.02B543.55B551.75B680.12B778.66B1.07T1.64T2.07T1.56T1.45T2.16T2.72T
Gross Margin--------66.05%42.24%40.03%41.11%29.16%29.54%32.16%31.49%15.98%13.99%17.81%15.06%
Operating Expense--------547.62B184.94B294.73B335.57B420.79B502.32B624.56B760.68B777.54B813.69B963.95B1.12T
Operating Income2.33B4.76B94.56B128.55B153.57B174.00B101.14B96.60B137.40B358.60B257.02B344.55B357.87B562.90B1.01T1.31T780.10B631.64B1.20T1.60T
Operating Margin1.85%3.62%13.95%18.36%18.17%19.40%11.05%9.92%13.25%27.87%18.65%20.83%13.40%15.61%19.90%19.93%8.00%6.11%9.87%8.86%
EBITDA----------------861.44B745.60B1.29T1.86T
EBITDA Margin----------------8.84%7.21%10.63%10.29%
Net Income9.26B11.31B23.78B16.44B25.62B16.49B12.44B18.30B25.58B86.78B21.22B35.81B33.06B68.25B96.11B146.99B203.73B63.57B164.33B218.81B
Net Income Margin7.37%8.60%3.51%2.35%3.03%1.84%1.36%1.88%2.47%6.74%1.54%2.16%1.24%1.89%1.89%2.23%2.09%0.62%1.35%1.21%
R&D----2.20B2.12B1.20B5.90B5.75B2.70B1.98B2.22B3.53B-------
R&D as % of Total Revenue----0.26%0.24%0.13%0.61%0.55%0.21%0.14%0.13%0.13%-------
Interest Expense000000000000016.75B11.88B12.99B14.12B22.82B30.55B31.95B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.46%0.23%0.20%0.14%0.22%0.25%0.18%

Balance Sheet

Currency: KRW2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets163.02B192.21B1.77T2.85T3.55T4.36T5.05T5.08T5.59T7.13T9.90T13.00T19.35T24.64T39.00T47.00T49.87T53.94T57.76T83.64T
Total Liabilities82.45B80.45B1.18T2.05T2.56T3.30T3.90T3.86T4.29T5.59T8.19T12.53T18.91T24.04T38.25T46.08T48.74T48.22T56.40T75.93T
Total Equity80.57B108.69B131.54B153.38B181.29B225.31B253.80B270.29B289.31B388.08B434.03B472.88B435.38B608.44B749.39B921.24B1.14T1.18T1.36T1.61T
Cash15.69B12.97B276.53B307.68B306.59B171.87B334.26B233.00B210.09B213.98B221.13B250.69B533.70B388.30B1.28T355.11M457.41M376.22B562.61B2.73T
Total Debt-----------2.58T4.90T8.96T8.49T-----
Net Debt--------------10.81T14.21T16.75T195.53B23.55T33.41T

Cash Flow

Currency: KRW2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-22.89B101.42B-230.33B-66.30B212.15B-118.42B-172.54B-345.28B-840.14B-1.42T-2.91T-1.32T-3.42T-1.94T-2.04T-4.86T-6.53T
Investing Cash Flow--251.42B------169.23B-170.63B-687.10B-289.23B-811.99B-400.13B19.16B-388.48B-449.08B-340.72B-301.41B-
Financing Cash Flow-1.88B-512.10B--114.98B-266.87B347.05B1.04T1.18T2.51T3.16T2.21T3.98T2.57T2.71T5.37T-
Capital Expenditure0342.37M86.25B141.82B42.89B23.51B82.45B38.55B22.81B47.39B37.67B17.76B91.46B188.95B230.48B68.17B105.33B113.71B77.12B154.81B
Free Cash Flow---------------1.38T-3.49T-2.04T-2.15T-4.94T-6.69T
Dividends Paid-1.12B13.83B10.33B17.77B13.97B2.07B10.83B11.39B6.52B16.18B21.24B44.38B49.54B57.14B69.88B98.52B88.76B83.42B177.97B
FCF to OCF--------------104.17%101.99%105.44%105.59%101.59%102.37%
Dividend Paid to FCF---------------4.15%-2.00%-4.83%-4.13%-1.69%-2.66%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 16, 2016Nov 14, 2016Feb 28, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 28, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 27, 2019Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Mar 22, 2021May 17, 2021Aug 17, 2021Nov 15, 2021Mar 22, 2022May 16, 2022Aug 16, 2022Nov 14, 2022Mar 22, 2023May 15, 2023Aug 14, 2023Nov 14, 2023Feb 27, 2024May 16, 2024Aug 14, 2024Nov 12, 2024Mar 20, 2025May 14, 2025Aug 12, 2025Nov 12, 2025Mar 18, 2026May 13, 2026Jun 30, 2026
EPS Estimate-------------------------------------------------------------
EPS Actual60.94265.65159.8636.58-6.8043.49-1.04162.8232.38343.3757.4195.24228.40189.56228.82416.981615.07467.48-2.02328.37183.44294.22-128.12330.3041.13353.83209.68529.33373.87533.53-573.52721.66287.91342.27430.1178.301030.911313.3386.951481.571046.511184.0016.58681.51612.091103.902921.751467.45723.791342.69-1874.141580.441186.431041.27482.341072.471695.621706.921238.141956.543862.27
Surprise-------------------------------------------------------------
Timing--------------------Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-----------Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap722.72B
Enterprise Value-47.63T
Trailing P/E0.00
Forward P/E5.60
Price / Sales0.02
Price / Book0.42
Revenue (TTM)35.45T
Gross Profit (TTM)3.80T
EBITDA2.60T
Profit Margin0.95%
Operating Margin7.52%
Return on Equity23.10%
Return on Assets1.73%
Shares Outstanding38.30M
Shares Float14.06M
Beta1.58
Dividend Yield2.82%
Dividend Rate550.00
Payout Ratio6.28%

Dividends

20251×
550.00Dec 29, 2025
20241×
450.00Dec 27, 2024
20231×
250.00Dec 27, 2023
20221×
300.00Dec 28, 2022
20211×
300.00Dec 29, 2021
20201×
250.00Dec 29, 2020
20191×
180.00Dec 27, 2019
20181×
160.00Dec 27, 2018
20171×
130.00Dec 27, 2017
20161×
100.00Dec 28, 2016
20151×
100.00Dec 29, 2015
20141×
110.00Dec 29, 2014
20131×
70.00Dec 27, 2013
20121×
50.00Dec 27, 2012
20111×
60.00Dec 28, 2011
20101×
70.00Dec 29, 2010
20091×
70.00Dec 29, 2009
20081×
50.00Dec 29, 2008
20071×
39.21Dec 27, 2007
20061×
34.31Dec 27, 2006
20051×
30.11Dec 28, 2005
20041×
30.11Dec 29, 2004
20031×
30.11Dec 29, 2003
20011×
21.50Dec 27, 2001

Stock Splits

  • Feb 27, 20081364:1337
  • Nov 1, 2006939:824