YOLFTbeta
03

KMW Inc.

032500 · KQ · Technology / Communication Equipment

18,700.00KRW+90.00 (+0.48%)

Price History

Full chart

Market Stats

Previous Close18,610.00
Open18,940.00
Day Range18,480.00 – 19,440.00
52-Week Range11,860.00 – 40,000.00
Volume127.03K
Market Cap888.14B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.79
50-Day Avg16,324.40
200-Day Avg21,274.05

About

Kmw Inc. develops and produces equipment, and parts and components for mobile communication base stations. Its products include filters, such as macro filters, black hole filters, micro bellows filters, and other products; site solutions that include multi-port antennas, omnidirectional antennas, and combiners, as well as other solutions, such as fixed clamps, adjustable clamps, 3 sector clamps, enhanced portable AISG controllers, and remote control tilting and steering products; and RRH, MMR, and RRA systems. It serves customers in Korea, the United States, Europe, and Asia. Kmw Inc. was founded in 1991 and is headquartered in Hwaseong-si, South Korea.

Company Details

  • SectorTechnology
  • IndustryCommunication Equipment
  • CEOMr. Duk-Yong Kim
  • Employees76
  • Headquarters21, Dongtan-daero 25-gil, Hwaseong-si, South Korea, 18462, Korea
  • Websitehttps://www.kmw.co.kr

Leadership

  • Mr. Duk-Yong KimChairman and Chief Executive Officer · b. 1957

Financials

Income Statement

Currency: KRW2002-12-312003-12-312004-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue86.55B64.83B69.56B97.35B155.11B159.80B122.73B154.09B151.05B292.51B317.89B269.48B219.82B210.54B203.72B296.27B682.88B338.50B205.16B179.46B100.07B87.36B97.52B
Growth (%)--25.09%+7.30%+39.94%+59.34%+3.02%-23.20%+25.56%-1.98%+93.65%+8.68%-15.23%-18.43%-4.22%-3.24%+45.43%+130.49%-50.43%-39.39%-12.53%-44.24%-12.70%+11.63%
Cost of Revenue61.17B42.64B48.15B64.22B97.01B100.36B76.53B92.11B109.66B180.39B204.59B199.15B190.04B161.55B142.60B236.04B465.07B239.16B155.01B146.64B92.93B75.50B84.52B
Gross Profit-----------49.36B29.79B48.99B61.12B60.23B217.81B99.34B50.15B32.82B7.14B11.86B13.00B
Gross Margin-----------18.32%13.55%23.27%30.00%20.33%31.90%29.35%24.45%18.29%7.13%13.57%13.33%
Operating Expense-----------68.29B76.34B66.79B64.17B87.91B83.23B66.69B78.09B77.81B70.00B58.15B36.77B
Operating Income3.52B2.12B1.40B15.48B26.94B16.90B-7.74B-41.65B43.47B-18.94B-46.55B-17.80B-3.05B-27.68B134.57B32.64B-27.93B-44.99B-62.86B-46.29B-23.76B
Operating Margin4.06%3.28%2.02%15.90%17.37%10.57%-5.02%-14.24%13.67%-7.03%-21.18%-8.45%-1.50%-9.34%19.71%9.64%-13.62%-25.07%-62.82%-52.99%-24.37%
EBITDA--------------------20.16B-35.37B-21.07B-15.22B
EBITDA Margin--------------------11.23%-35.34%-24.12%-15.61%
Net Income---16.04B26.37B----36.51B39.21B-13.27B-47.92B3.94B-8.69B-31.29B102.66B26.64B-3.73B-26.69B-65.29B-38.60B-27.03B
Net Income Margin---16.47%17.00%----12.48%12.33%-4.92%-21.80%1.87%-4.26%-10.56%15.03%7.87%-1.82%-14.87%-65.24%-44.19%-27.72%
R&D-------23.78B24.36B30.48B33.12B39.01B35.85B29.30B26.43B--41.21B41.21B41.87B93.49M2.25M11.38B
R&D as % of Total Revenue-------15.43%16.13%10.42%10.42%14.48%16.31%13.92%12.97%--12.17%20.08%23.33%0.09%0.00%11.67%
Interest Expense000000000000000003.54B2.42B1.58B2.50B4.44B5.63B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.05%1.18%0.88%2.50%5.08%5.78%

Balance Sheet

Currency: KRW2002-12-312003-12-312004-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets95.20B83.17B77.87B80.29B159.30B199.47B178.03B206.77B206.93B235.10B250.90B295.51B320.61B208.30B213.35B273.50B427.05B387.82B366.41B345.86B276.01B269.04B247.07B
Total Liabilities65.96B57.33B52.32B42.15B95.94B150.01B126.60B156.47B193.52B187.10B163.93B193.64B278.32B162.74B162.05B187.28B210.26B143.83B115.91B105.57B101.15B125.39B115.64B
Total Equity28.79B25.08B24.44B38.14B62.49B48.44B50.26B48.63B11.37B46.21B84.50B84.66B42.28B45.56B51.30B86.22B216.78B243.99B250.50B240.29B174.87B143.65B131.42B
Cash1.63B1.70B2.16B5.44B8.42B26.41B17.49B15.08B9.06B11.48B18.52B27.25B12.48B20.43B2.64B3.55B24.36B52.01B151.89B150.70M77.20B45.92B41.51B
Total Debt------------149.38B63.40B53.01B58.29B51.19B61.43B-----
Net Debt----------------44.28B----30.53B30.77B

Cash Flow

Currency: KRW2003-12-312004-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow15.82B9.54B-31.94B26.14B-8.41B-28.12B43.81B-23.77B-22.65B13.74B-7.87B-37.35B-3.59B120.06B47.58B-6.86B-33.44B-27.04B-17.04B
Investing Cash Flow870.01M----------18.88B-19.82B78.55B-461.44M-21.88B-17.81B-17.51B-9.56B-21.90B681.32M-33.56B-
Financing Cash Flow----17.69B22.38B6.65B6.25B--50.94B28.92B-82.04B7.18B90.06B17.48B-20.34B-16.49B-11.09B3.12B33.00B-
Capital Expenditure1.38B2.89B011.29B25.53B5.06B20.49B8.83B17.58B27.79B15.97B19.30B8.25B5.87B20.91B17.96B23.37B9.53B19.90B22.50B18.90B7.78B
Free Cash Flow---------------76.24B95.31B36.92B-28.62B-55.94B-45.94B-24.82B
Dividends Paid----4.36B100.00M----------------
FCF to OCF----------------2126.62%79.39%77.60%417.30%167.26%169.88%145.67%

Earnings

Report DateFeb 5, 2007Jan 29, 2008May 8, 2008Dec 18, 2008Apr 22, 2009Jun 1, 2011Aug 31, 2011May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015May 11, 2015Aug 13, 2015Nov 16, 2015Feb 29, 2016May 16, 2016Aug 16, 2016Nov 11, 2016Feb 27, 2017May 12, 2017Aug 14, 2017Nov 13, 2017Mar 5, 2018May 14, 2018Aug 9, 2018Nov 6, 2018Mar 7, 2019Apr 29, 2019Aug 12, 2019Nov 3, 2019Feb 13, 2020May 8, 2020Aug 14, 2020Nov 11, 2020Feb 22, 2021May 14, 2021Aug 17, 2021Nov 12, 2021Mar 17, 2022May 13, 2022Aug 16, 2022Nov 14, 2022Feb 28, 2023May 15, 2023Aug 11, 2023Nov 14, 2023Feb 29, 2024May 16, 2024Aug 14, 2024Nov 12, 2024May 15, 2025Aug 12, 2025Nov 12, 2025Feb 25, 2026May 13, 2026Aug 19, 2026
EPS Estimate179.00234.50220.50192.00297.50---------------------------------133.00368.00715.00429.87635.00242.59-72.90-350.01-58.5110.50-225.00-190.00-365.00-150.00-155.00-217.00-238.00-160.00--------
EPS Actual212.00436.10158.00-222.50-591.00-125.91-49.48198.11224.47294.94149.38543.05465.06375.15-30.11-139.53-52.71-68.10-197.63-212.70-528.68-400.53-511.90664.56-414.1285.65-200.25123.29-49.2325.03-372.6820.19-228.37-81.00-676.50568.501481.001297.98-898.00327.00300.0033.009.00192.00-5.00-89.00-191.00-245.00-135.00-34.00-256.69-244.00-609.00-358.00-427.94-427.94-374.93-294.94-39.64-361.02-150.73-18.86-124.88-354.89
Surprise18.44%85.97%-28.34%-215.89%-298.66%----------------------------------775.19%-11.14%-58.04%-92.32%-98.58%-20.85%93.14%74.57%-226.44%-2433.33%40.00%82.11%29.67%-62.67%-292.90%-64.98%-79.81%-167.46%--------
TimingAfter-hoursAfter-hoursPre-marketAfter-hoursPre-market--------------Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hours--Pre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap888.14B
Enterprise Value840.91B
Trailing P/E0.00
Forward P/E0.00
Price / Sales9.66
Price / Book5.51
Revenue (TTM)91.91B
Gross Profit (TTM)11.46B
EBITDA-15.31B
Profit Margin-29.35%
Operating Margin-26.25%
Return on Equity-20.07%
Return on Assets-6.12%
Shares Outstanding42.19M
Shares Float29.35M
Beta0.79
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20071×
145.01Dec 27, 2007

Stock Splits

  • May 10, 20192:1
  • Oct 22, 20182075:2006