YOLFTbeta
03

TJ media Co. Ltd

032540 · KQ · Technology / Computers, Phones & Household Electronics

3,720.00KRW+20.00 (+0.54%)

Price History

Full chart

Market Stats

Previous Close3,700.00
Open3,700.00
Day Range3,635.00 – 3,750.00
52-Week Range2,995.00 – 4,480.00
Volume4.93K
Market Cap79.41B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield5.62%
Beta0.85
50-Day Avg3,412.90
200-Day Avg3,632.43

About

TJ media Co., Ltd. engages in the manufacture and sale of karaoke systems in South Korea. The company offers commercial and home karaoke machines, microphone karaoke machines, music contents, batteries, chargers, and other peripherals and karaoke-related products. It also provides TV karaoke solutions, including IPTV and smartphone applications. The company was founded in 1981 and is headquartered in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustryComputers, Phones & Household Electronics
  • CEOMr. Gyu-Yeon Hwang
  • Employees164
  • HeadquartersHwasong Road 64 Gil 23, Seoul, South Korea, Korea
  • Websitehttps://www.tjmedia.com

Leadership

  • Mr. Gyu-Yeon HwangSr. MD & Director · b. 1960
  • Mr. Kyung-Jae LeeMD, Head of R&D, Production Department and Director · b. 1962
  • Mr. Sung-Gyun KangExec. Officer · b. 1945
  • Mr. Jae-Hwan YoonChief Exec. Officer, Founder & Director · b. 1955

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue64.68B78.88B73.22B57.99B71.70B77.95B83.64B68.52B75.42B55.63B61.85B85.91B96.40B91.87B94.43B
Growth (%)-+21.96%-7.18%-20.81%+23.64%+8.72%+7.30%-18.07%+10.06%-26.24%+11.19%+38.89%+12.21%-4.70%+2.79%
Cost of Revenue42.18B56.32B55.85B42.29B53.53B59.58B62.30B52.28B56.46B42.57B43.52B61.96B67.93B63.98B64.24B
Gross Profit---13.93B18.17B18.37B21.33B16.24B18.96B13.06B18.34B23.95B28.47B27.90B30.19B
Gross Margin---24.03%25.34%23.56%25.51%23.70%25.13%23.48%29.65%27.88%29.53%30.36%31.97%
Operating Expense---14.80B16.44B18.09B19.07B18.01B18.50B15.78B15.51B19.81B22.14B23.23B26.90B
Operating Income6.44B4.90B376.61M-863.63M1.73B276.73M2.26B-1.77B451.68M-2.72B2.83B4.14B6.33B4.66B3.29B
Operating Margin9.95%6.21%0.51%-1.49%2.41%0.36%2.71%-2.58%0.60%-4.88%4.57%4.82%6.57%5.08%3.48%
EBITDA-----------8.41B9.28B8.31B7.37B
EBITDA Margin-----------9.79%9.63%9.05%7.81%
Net Income6.20B4.25B550.23M-229.39M2.05B863.09M1.67B-1.59B898.00M-2.46B3.20B4.49B4.70B4.64B3.99B
Net Income Margin9.58%5.38%0.75%-0.40%2.85%1.11%2.00%-2.32%1.19%-4.42%5.18%5.22%4.87%5.05%4.22%
R&D--3.37B-2.84B3.70B4.55B--------
R&D as % of Total Revenue--4.61%-3.96%4.74%5.44%--------
Interest Expense000000000340.64M354.39M640.33M1.16B995.56M798.91M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.61%0.57%0.75%1.20%1.08%0.85%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets96.29B97.70B96.00B92.40B94.68B96.24B98.85B99.80B105.92B105.80B114.20B134.78B127.57B124.72B127.35B
Total Liabilities14.97B17.54B14.41B12.72B13.22B15.95B17.86B21.86B27.32B29.05B33.66B49.51B41.48B39.42B43.56B
Total Equity81.36B80.50B81.96B80.06B81.45B80.29B80.99B77.93B78.60B76.75B80.54B85.27B86.06B85.30B83.76B
Cash9.20B9.20B8.17B8.01B7.07B8.75B9.80B15.54B11.17B13.88B13.59B12.92B13.44B15.60B12.72B
Total Debt----749.33M1.12B5.69B8.30B8.77B18.48B-----
Net Debt---------4.69B4.98B12.09B10.27B6.43B8.49B

Cash Flow

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow451.68M2.49B2.20B5.00B14.78M-3.45B6.01B12.04B538.44M467.14M3.25B-2.71B7.65B13.36B3.81B
Investing Cash Flow21.25B845.25M--4.09B3.27M6.19B-8.69B-7.77B-10.04B-1.86B-3.24B-2.83B-1.80B-4.29B-
Financing Cash Flow--597.13M-1.00B-956.33M-1.03B3.72B1.47B5.12B4.06B-480.53M4.85B-5.44B-7.13B-
Capital Expenditure1.73B2.18B2.41B1.10B1.53B3.24B7.76B6.42B9.41B547.91M1.90B1.14B1.12B1.29B2.31B
Free Cash Flow----------305.99M1.35B-3.84B6.53B12.07B1.51B
Dividends Paid6.14B2.87B1.72B1.11B1.39B1.39B835.90M1.11B696.58M696.58M0835.90M3.20B4.46B4.46B
FCF to OCF----------65.50%41.44%141.98%85.34%90.36%39.52%
Dividend Paid to FCF----------227.65%0.00%-21.76%49.08%36.93%295.85%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 16, 2016Nov 14, 2016Feb 15, 2017May 14, 2017Aug 11, 2017Nov 13, 2017Feb 13, 2018May 15, 2018Aug 14, 2018Nov 13, 2018Feb 13, 2019Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------
EPS Actual77.0388.0472.7255.0796.11109.92116.55114.6277.7857.2316.11157.89-42.3648.5863.4692.0228.4330.78-33.792.503.016.65-32.9512.32-14.4577.5928.686.13-5.94-23.333.0491.1423.8041.4262.08-7.23-18.60-71.74-4.09-19.80-72.87-5.2136.0784.9747.799.74-85.32-89.8620.7950.194.6177.8374.609.8032.2498.1065.2368.9235.1755.5434.9766.032.20118.9423.325.9777.6283.805.2618.12
Surprise----------------------------------------------------------------------
Timing-----------------------------Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market--Pre-marketAfter-hoursAfter-hours------------------------------

Key Statistics & Ratios

Market Cap79.41B
Enterprise Value92.51B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.96
Price / Book0.99
Revenue (TTM)78.35B
Gross Profit (TTM)18.23B
EBITDA7.07B
Profit Margin5.19%
Operating Margin5.01%
Return on Equity536.22%
Return on Assets2.10%
Shares Outstanding13.93M
Shares Float6.16M
Beta0.85
Dividend Yield5.62%
Dividend Rate0.00
Payout Ratio115.44%

Dividends

20251×
213.33Dec 29, 2025
20241×
213.33Dec 27, 2024
20231×
213.33Dec 27, 2023
20221×
153.33Dec 28, 2022
20211×
40.00Dec 29, 2021
20201×
50.00Dec 29, 2020
20191×
33.33Dec 27, 2019
20171×
53.33Dec 27, 2017
20161×
40.00Dec 28, 2016
20151×
66.67Dec 29, 2015
20131×
53.33Dec 27, 2013
20121×
86.67Dec 27, 2012
20111×
146.67Dec 28, 2011
20101×
313.33Dec 29, 2010
20091×
153.33Dec 29, 2009
20081×
66.67Dec 29, 2008
20061×
66.67Dec 27, 2006
20051×
66.67Dec 28, 2005
20041×
47.62Dec 29, 2004
20031×
95.24Dec 29, 2003
20021×
71.43Dec 27, 2002
20012×
47.62Dec 27, 200147.62Jan 2, 2001

Stock Splits

  • Mar 20, 20263:2
  • Feb 16, 20057:5