YOLFTbeta
SAMJIN Co. Ltd

SAMJIN Co. Ltd

032750 · KQ · Technology / Electronic Components

2,690.00KRW-25.00 (-0.92%)

Price History

Full chart

Market Stats

Previous Close2,715.00
Open2,630.00
Day Range2,630.00 – 2,725.00
52-Week Range2,595.00 – 4,112.95
Volume3.33K
Market Cap26.40B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield3.07%
Beta0.56
50-Day Avg2,961.80
200-Day Avg3,243.38

About

SAMJIN Co., Ltd. provides IoT products, remote controllers, RF modules, speakers, and sound bars in South Korea and internationally. The company was formerly known as SAMJIN Plastics Industry and changed its name to SAMJIN Co., Ltd. in October 1989. SAMJIN Co., Ltd. was founded in 1975 and is headquartered in Anyang-si, South Korea.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOSeung-Chul Kim
  • Employees84
  • Headquarters81, Anyangcheonseo-ro, Anyang-si, South Korea, Korea
  • Websitehttps://www.samjin.com

Leadership

  • Seung-Chul KimChief Executive Officer and Co-President · b. 1971
  • Mr. Pyeng-Kil KimCo-President and Director · b. 1942
  • Jong-Sub LeeGeneral Director of Overseas Business and Director · b. 1962
  • Sang-Ock JungGeneral Director of Suwon Factory and Director · b. 1958
  • Hyo-Sub KimVice President and Director · b. 1960

Financials

Income Statement

Currency: KRW2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue42.84B52.94B40.57B41.32B35.13B41.30B40.74B55.51B77.54B92.30B88.29B137.31B146.33B137.44B115.71B98.17B108.78B87.69B135.23B128.96B128.73B155.14B156.41B159.16B148.32B
Growth (%)-+23.57%-23.36%+1.83%-14.98%+17.57%-1.35%+36.23%+39.69%+19.05%-4.35%+55.52%+6.57%-6.07%-15.81%-15.16%+10.81%-19.39%+54.21%-4.64%-0.18%+20.51%+0.82%+1.76%-6.81%
Cost of Revenue37.39B44.06B32.88B33.03B26.93B32.97B31.19B49.19B66.04B73.77B78.52B118.35B122.77B113.86B98.88B82.84B91.79B76.81B112.59B104.94B115.54B137.84B137.82B136.31B125.96B
Gross Profit-------------21.31B16.84B15.34B16.99B10.88B22.64B24.02B13.19B17.30B18.59B22.85B22.37B
Gross Margin-------------15.50%14.55%15.62%15.62%12.41%16.74%18.62%10.25%11.15%11.89%14.36%15.08%
Operating Expense-------------15.42B12.97B11.10B12.16B11.33B10.42B12.55B11.96B15.69B16.66B15.59B16.54B
Operating Income1.14B2.01B1.66B1.83B2.08B1.80B2.06B-2.91B9.64B-7.28B5.81B5.89B3.87B4.24B4.83B-455.72M12.22B11.47B1.23B1.61B1.93B7.26B5.82B
Operating Margin2.66%3.80%4.10%4.42%5.91%4.36%5.07%-3.76%10.44%-5.30%3.97%4.28%3.35%4.32%4.44%-0.52%9.04%8.89%0.96%1.04%1.24%4.56%3.93%
EBITDA---------------------6.22B5.78B16.40B10.28B
EBITDA Margin---------------------4.01%3.70%10.30%6.93%
Net Income-560.55M249.76M1.40B1.09B868.38M834.24M665.19M1.02B7.43B432.79M3.50B3.61B6.66B5.12B5.79B2.76B1.60B12.12B6.61B9.62B1.90B116.05M9.05B3.89B
Net Income Margin-1.06%0.62%3.38%3.10%2.10%2.05%1.20%1.31%8.05%0.49%2.55%2.46%4.85%4.43%5.90%2.54%1.82%8.96%5.13%7.48%1.22%0.07%5.68%2.62%
R&D---------202.72M181.58M2.04B2.00B2.21B280.89M155.10M98.54M134.45M-69.03M44.21M181.87M143.67M124.44M130.02M
R&D as % of Total Revenue---------0.22%0.21%1.49%1.37%1.61%0.24%0.16%0.09%0.15%-0.05%0.03%0.12%0.09%0.08%0.09%
Interest Expense00000000000000000003.31M1.03M182.01M661.97M281.97M-
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.12%0.42%0.18%-

Balance Sheet

Currency: KRW2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets47.33B44.53B39.94B37.37B37.31B45.38B48.52B60.87B61.20B71.44B91.83B76.50B72.67B83.32B78.36B83.81B79.68B78.44B96.42B101.65B113.58B115.20B116.82B126.16B128.25B
Total Liabilities31.52B29.25B24.47B22.08B21.10B29.19B30.79B37.99B38.64B31.33B51.83B33.87B25.60B29.89B20.19B20.98B16.42B13.72B19.82B20.13B22.00B22.55B24.48B19.55B17.80B
Total Equity15.80B15.29B15.48B15.29B16.21B16.18B17.72B22.88B22.56B40.11B40.00B42.66B47.11B53.43B58.17B62.82B63.26B64.73B76.60B81.52B91.58B92.65B92.34B106.62B110.44B
Cash69.08M160.18M324.64M884.46M1.16B1.34B1.74B1.90B2.87B5.07B5.07B5.99B3.46B3.58B7.79B16.84B17.44B9.70B12.33B15.54B11.19B17.37B24.72B27.35B24.23B

Cash Flow

Currency: KRW2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow2.16B2.97B7.20B3.91B-1.85B772.22M5.60B11.42B-14.93B6.93B4.93B12.45B9.96B4.15B2.85B10.04B9.66B-4.94B-8.03B19.30B12.69B7.95B
Investing Cash Flow-382.13M-----------3.62B-2.15B97.14M-478.18M-7.82B-6.61B-4.07B1.83B7.93B-10.03B-3.56B-
Financing Cash Flow----9.66B1.23B497.92M--10.36B---1.22B-6.05B-1.59B-2.02B-2.91B-737.23M-1.87B-1.43B6.95B-1.26B-8.85B-
Capital Expenditure2.54B2.35B2.51B2.27B4.96B1.22B1.37B2.20B4.48B7.73B2.15B3.12B5.84B1.75B436.48M1.66B3.39B5.41B2.29B4.06B20.14B7.47B889.10M4.04B
Free Cash Flow-----------------13.12B7.22B-9.36B-28.18B11.56B11.77B3.91B
Dividends Paid118.11M118.11M163.44M179.22M179.22M179.22M179.22M179.22M179.22M600.00M182.56M600.00M600.00M600.00M720.00M720.00M900.00M600.00M1.20B1.20B600.00M575.91M564.23M722.00M
FCF to OCF-----------------130.71%74.75%189.37%350.81%59.88%92.74%49.14%
Dividend Paid to FCF-----------------4.57%16.62%-12.82%-2.13%4.98%4.79%18.48%

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Mar 15, 2017May 15, 2017Aug 10, 2017Nov 14, 2017Feb 9, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 11, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Mar 19, 2020Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------------------------------
EPS Actual-3.71-15.55252.54107.04291.21263.52-161.30258.09305.51-54.33-110.12265.2787.60290.4094.13103.22105.06275.9382.8612.05109.05188.30371.630.41306.96263.35-227.951.6764.2927.32104.53213.44378.641039.12164.74194.27370.34226.87-59.47223.62169.24858.40-222.7560.25338.07199.72-575.54419.25-180.9925.66-206.25206.13305.96294.77217.39289.7433.84170.01-62.52244.81115.81
Surprise-------------------------------------------------------------
Timing----------------------After-hoursPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market--------------------------

Key Statistics & Ratios

Market Cap26.40B
Enterprise Value-20.84B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.19
Price / Book0.24
Revenue (TTM)136.12B
Gross Profit (TTM)20.58B
EBITDA8.10B
Profit Margin3.10%
Operating Margin2.71%
Return on Equity3.84%
Return on Assets1.92%
Shares Outstanding9.03M
Shares Float5.32M
Beta0.56
Dividend Yield3.07%
Dividend Rate90.00
Payout Ratio19.23%

Dividends

20251×
90.00Dec 29, 2025
20241×
80.00Dec 27, 2024
20231×
70.00Dec 27, 2023
20221×
71.43Dec 28, 2022
20211×
79.72Dec 29, 2021
20201×
132.87Dec 29, 2020
20191×
132.87Dec 27, 2019
20181×
66.43Dec 27, 2018
20171×
99.65Dec 27, 2017
20161×
79.72Dec 28, 2016
20151×
79.72Dec 29, 2015
20141×
66.43Dec 29, 2014
20131×
66.43Dec 27, 2013
20121×
66.43Dec 27, 2012
20111×
33.22Dec 28, 2011
20101×
66.43Dec 29, 2010
20091×
33.22Dec 29, 2009
20081×
33.22Dec 29, 2008
20071×
33.22Dec 27, 2007
20061×
33.22Dec 27, 2006
20051×
33.22Dec 28, 2005
20041×
33.22Dec 29, 2004
20031×
33.22Dec 29, 2003
20021×
33.22Dec 27, 2002

Stock Splits

  • Dec 27, 202328:25
  • Dec 28, 202228:25
  • Dec 29, 20216:5
  • Oct 18, 200710:1