YOLFTbeta
Fantagio Corp

Fantagio Corp

032800 · KQ · Communication Services / Entertainment

1,331.00KRW-5.00 (-0.37%)

Price History

Full chart

Market Stats

Previous Close1,336.00
Open1,327.00
Day Range1,327.00 – 1,342.00
52-Week Range1,399.00 – 3,000.00
Volume4.90K
Market Cap18.45B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.43
50-Day Avg1,517.94
200-Day Avg1,811.16

About

Fantagio Corp. operates as a comprehensive entertainment company in Korea. It is involved in artist management, record production, content, and movies and dramas, as well as discovers new talents. Fantagio Corp. was incorporated in 1991 and is based in Seoul, South Korea.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMr. Byeong-Jun Na
  • Employees117
  • HeadquartersFantagio, Seoul, South Korea, 06084, Korea
  • Websitehttps://www.fantagio.kr

Leadership

  • Mr. Byeong-Jun NaCo-Chief Executive Officer · b. 1977
  • Sung-Sik ChoCo-Chief Executive Officer
  • Mr. Byung-Hak GoChief Financial Officer and Senior Managing Director · b. 1970
  • Mr. Dong-Yun HanChief Marketing Officer and Managing Director · b. 1964

Financials

Income Statement

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Revenue5.85B8.36B8.54B9.84B10.15B12.56B23.12B15.46B13.30B13.62B18.51B16.43B23.46B38.53B72.33B38.19B
Growth (%)-+43.00%+2.07%+15.22%+3.18%+23.71%+84.16%-33.12%-13.96%+2.33%+35.98%-11.28%+42.80%+64.26%+87.75%-47.20%
Cost of Revenue4.78B5.64B5.87B7.42B8.88B11.97B18.21B15.98B15.33B11.11B15.50B13.97B17.94B38.15B71.45B38.46B
Gross Profit1.07B2.72B2.67B1.96B--348.99M4.91B-520.79M-2.03B2.50B3.02B2.46B5.52B372.55M880.83M-269.37M
Gross Margin18.24%32.54%31.28%19.92%--2.78%21.23%-3.37%-15.25%18.38%16.30%14.97%23.52%0.97%1.22%-0.71%
Operating Expense3.00B3.88B2.44B2.66B-4.08B3.65B3.57B8.41B2.15B6.88B8.03B24.91B10.14B6.03B7.72B
Operating Income-1.93B-1.16B235.00M-698.00M--4.42B1.26B-4.09B-10.44B352.77M-3.87B-5.57B-19.39B-9.77B-5.15B-7.99B
Operating Margin-32.98%-13.88%2.75%-7.10%--35.24%5.46%-26.46%-78.46%2.59%-20.88%-33.93%-82.68%-25.36%-7.12%-20.92%
EBITDA-------------5.29B-13.53B91.77M-1.73B
EBITDA Margin-------------22.54%-35.13%0.13%-4.54%
Net Income-3.02B-894.00M518.00M-1.32B--26.20B1.50B-3.13B-8.67B-8.51B-15.85B-2.81B-20.69B-18.28B-6.40B-9.19B
Net Income Margin-51.60%-10.69%6.07%-13.46%--208.69%6.48%-20.25%-65.16%-62.50%-85.61%-17.08%-88.19%-47.43%-8.85%-24.07%
R&D-----720.26M672.08M281.43M--------
R&D as % of Total Revenue-----5.74%2.91%1.82%--------
Interest Expense0000000055.52M0304.83M156.80M252.38M1.11B2.25B2.63B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.42%0.00%1.65%0.95%1.08%2.88%3.11%6.89%

Balance Sheet

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Assets20.97B20.34B20.53B25.36B20.37B38.63B41.34B35.61B56.66B46.54B33.13B28.78B58.61B78.46B89.64B88.50B
Total Liabilities2.01B2.61B2.28B8.13B7.42B14.86B14.24B11.14B9.13B7.32B9.61B6.26B27.70B35.89B31.56B39.54B
Total Equity---16.71B13.36B25.11B27.10B24.47B47.53B39.22B23.51B22.52B30.90B42.58B57.98B48.87B
Cash4.72B8.52B4.58B3.56B5.65B4.26B5.75B2.26B10.25B5.36B5.35B3.93B15.91B17.78B30.35B11.03B
Total Debt----------1.74B1.61B----
Net Debt---------------3.45B

Cash Flow

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Operating Cash Flow507.00M-585.00M652.00M-2.81B--735.15M1.34B-2.44B-3.83B555.74M1.68B7.59M4.19B-3.63B2.44B12.70B
Investing Cash Flow331.00M4.37B-4.54B-1.98B2.34B-41.65M-239.14M-632.11M-21.68B-3.81B-1.17B-740.66M-49.16B-21.45B-12.59B-
Financing Cash Flow-2.29B19.00M-60.00M1.74B809.00M-1.88B386.00M-414.19M33.44B-1.65B-530.46M-566.06M56.92B12.62B22.66B-
Capital Expenditure521.00M313.00M38.00M1.06B1.00B278.95M290.07M404.48M471.33M132.35M354.53M230.19M314.66M4.88B9.59B1.81B
Free Cash Flow------------625.68M1.99B-17.77B693.24M10.89B
FCF to OCF------------8243.02%47.53%489.42%28.40%85.78%

Earnings

Report DateMar 31, 2005Mar 31, 2006Mar 31, 2007Mar 31, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017May 15, 2018Aug 14, 2018Nov 14, 2018Feb 28, 2019May 15, 2019Aug 14, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Mar 17, 2021May 17, 2021Aug 13, 2021Nov 12, 2021Mar 18, 2022May 13, 2022Jun 30, 2022Nov 11, 2022Mar 23, 2023May 12, 2023Sep 15, 2023Nov 14, 2023Feb 14, 2024May 14, 2024Sep 13, 2024Nov 12, 2024Feb 14, 2025May 15, 2025Sep 17, 2025Sep 30, 2025Feb 12, 2026May 13, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------------------------
EPS Actual-465115.27460349.72-152233.81-1377.29-4736.91-594.92-1070.50-932.10-2474.15-1033.97-376.11-22.29-1406.62-110.781.24455.98452.82202.1011.16-39.05-1790.08-490.39-547.32-499.09-3697.59-819.44-1190.88-507.75-36269.86123.2145.4762.18951.98-497.28-900.94382.64-1445.05681.49-1185.70-627.77-3770.25-26.99-69.80-41.97-77.37-27.52-168.52418.89-4695.77208.21-949.7988.88-3.97-0.13-5.40-0.82-281.822.301286.34-31.58-39.25-8.29-94.04-11.72-9.71-4.15-14.97-34.55-11.44-23.93-177.43-128.04-31.41-271.30-528.60
Surprise---------------------------------------------------------------------------
Timing-----------------------------------------Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market---------Pre-marketPre-market-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-market-

Key Statistics & Ratios

Market Cap18.45B
Enterprise Value10.18B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.50
Price / Book0.41
Revenue (TTM)37.23B
Gross Profit (TTM)-4.30B
EBITDA-3.49B
Profit Margin-31.76%
Operating Margin-24.70%
Return on Equity-26.19%
Return on Assets-5.98%
Shares Outstanding12.41M
Shares Float3.76M
Beta0.43
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • May 6, 20261:5
  • Nov 1, 20241:5
  • Mar 8, 2024787:652
  • Feb 4, 20221:10
  • Apr 29, 20214174:3721
  • Apr 12, 20215:1
  • Sep 6, 2007800:631
  • Jun 25, 20071:20
  • Apr 28, 20031:2