03

COWELL FASHION Co.Ltd

033290 · KQ · Industrials / Integrated Freight & Logistics

1,574.00KRW+22.00 (+1.42%)

Price History

Full chart

Market Stats

Previous Close1,552.00
Open1,568.00
Day Range1,560.00 – 1,598.00
52-Week Range1,390.00 – 2,485.00
Volume15.79K
Market Cap80.31B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.08
50-Day Avg1,538.54
200-Day Avg1,842.06

About

LOGEN Co., Ltd., together with its subsidiaries, engages in the manufacture and sale of clothing, socks, underwear, and other products in South Korea and internationally. It also produces and sells capacitors, resistors, and other products; manufactures and sells cosmetic products; conducts business acquisition, mergers, and consulting services; and provides road freight transportation services. The company was formerly known as COWELL FASHION Co.,Ltd and changed its name to LOGEN Co., Ltd. The company was founded in 1974 and is headquartered in Suwon-si, South Korea.

Company Details

  • SectorIndustrials
  • IndustryIntegrated Freight & Logistics
  • CEOMr. Yong-seok Choi
  • Employees318
  • Headquarters270 Sinwon-ro, Suwon-si, South Korea, Korea
  • Websitehttps://www.cowellfashion.co.kr

Leadership

  • Mr. Yong-seok ChoiChairman of the Board & CEO · b. 1962
  • Mr. Hwisoo KangManaging Director · b. 1959
  • Mr. YongGap KimManaging Director · b. 1957

Financials

Income Statement

Currency: KRW2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue53.24B68.15B56.49B46.05B42.00B45.91B105.92B132.57B126.65B137.35B46.61B49.22B161.48B249.69B309.44B339.38B394.65B426.42B673.98B1.19T808.04B808.63B793.17B
Growth (%)-+28.01%-17.11%-18.49%-8.79%+9.30%+130.73%+25.16%-4.46%+8.45%-66.07%+5.61%+228.07%+54.63%+23.93%+9.68%+16.29%+8.05%+58.05%+77.05%-32.28%+0.07%-1.91%
Cost of Revenue42.90B51.49B44.70B38.26B33.41B31.56B66.96B89.69B81.21B87.10B26.65B36.80B86.74B120.75B131.44B148.74B184.28B191.37B418.37B901.00B718.45B725.16B719.06B
Gross Profit------------74.74B128.94B177.99B190.64B210.37B235.06B255.61B292.28B89.59B83.47B74.11B
Gross Margin------------46.29%51.64%57.52%56.17%53.31%55.12%37.93%24.49%11.09%10.32%9.34%
Operating Expense------------58.87B94.63B115.99B119.63B135.92B156.18B164.04B190.63B55.89B52.84B51.44B
Operating Income2.29B----2.31B12.45B11.85B14.57B9.05B--15.87B34.31B62.01B71.01B74.46B78.87B91.57B101.64B33.70B30.63B22.67B
Operating Margin4.30%----5.03%11.75%8.94%11.51%6.59%--9.83%13.74%20.04%20.92%18.87%18.50%13.59%8.52%4.17%3.79%2.86%
EBITDA-------------------80.95B78.99B72.11B73.88B
EBITDA Margin-------------------6.78%9.78%8.92%9.32%
Net Income443.38M----1.77B-2.77B----9.56B20.02B44.22B50.24B51.39B60.91B63.62B61.63B43.64B17.35B21.03B
Net Income Margin0.83%----3.85%-2.09%----5.92%8.02%14.29%14.80%13.02%14.28%9.44%5.17%5.40%2.15%2.65%
R&D-------5.69B5.99B-7.24B1.34B1.04B858.63M932.38M838.77M-847.15M964.53M1.19B1.09B1.18B1.32B
R&D as % of Total Revenue-------4.30%4.73%-15.54%2.72%0.64%0.34%0.30%0.25%-0.20%0.14%0.10%0.14%0.15%0.17%
Interest Expense00000000000000000406.97M3.15B13.77B19.75B19.15B16.62B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.10%0.47%1.15%2.44%2.37%2.10%

Balance Sheet

Currency: KRW2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets85.69B77.04B75.86B71.69B65.65B73.26B158.87B198.75B238.33B235.01B126.78B109.07B182.13B208.46B273.00B321.84B364.38B372.33B1.03T1.07T885.85B905.29B983.00B
Total Liabilities26.93B23.84B19.86B23.76B21.25B17.55B57.83B74.02B109.90B109.23B42.34B31.06B66.07B77.30B106.46B113.38B120.51B86.17B592.78B579.59B542.26B557.34B575.73B
Total Equity58.77B53.20B56.01B47.93B43.82B54.65B60.05B83.58B79.54B69.23B84.44B78.02B116.06B131.16B166.54B208.46B243.87B286.16B438.19B487.96B334.05B347.95B398.08B
Cash4.88B3.79B6.62B1.40B1.35B5.43B12.27B2.35B6.73B12.88B3.96B2.12B8.34B27.80B28.85B40.67B15.26B20.27B6.87M12.68M37.25B12.79M46.85B
Total Debt-------------37.18B59.80B59.67B53.20B30.38B-----
Net Debt-----------------8.95B238.69B252.54B265.62B285.34B304.40B

Cash Flow

Currency: KRW2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-3.17B7.49B--7.71B10.51B13.73B18.25B22.93B19.97B1.06B5.27B34.77B46.03B26.92B51.93B38.41B90.34B79.19B90.31B37.45B57.14B
Investing Cash Flow----257.39M------6.11B-750.56M-7.49B-62.39B-10.15B-49.98B26.42B-338.79B-64.56B-164.78B-39.89B-
Financing Cash Flow--1.18B2.79B1.52B-28.88B-12.84B7.07B6.75B-1.69B-7.79B17.82B-5.14B-27.97B-59.59B304.68B-43.62B28.84B-291.81M-
Capital Expenditure03.14B5.82B3.54B1.42B1.02B7.21B10.56B18.79B13.89B20.91B1.41B7.60B1.38B62.30B1.62B8.63B23.77B32.40B52.06B131.24B68.21B39.34B
Free Cash Flow----------------18.56B14.02B57.08B26.76B-40.93B-30.76B17.80B
Dividends Paid------667.87M1.28B-710.30M947.87M-672.50M672.50M900.00M3.80B9.28B8.66B11.09B13.66B14.26B5.34B-
FCF to OCF----------------35.74%36.50%63.19%33.79%-45.32%-82.16%31.15%
Dividend Paid to FCF----------------50.00%61.76%19.43%51.03%-34.85%-17.35%-

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Mar 31, 2014Aug 14, 2014Nov 14, 2014Mar 14, 2015May 14, 2015Aug 15, 2015Nov 14, 2015Feb 22, 2016May 9, 2016Aug 15, 2016Nov 8, 2016Feb 12, 2017May 9, 2017Jul 31, 2017Nov 5, 2017Feb 13, 2018May 2, 2018Aug 1, 2018Nov 1, 2018Feb 7, 2019May 2, 2019Aug 5, 2019Nov 3, 2019Feb 4, 2020Apr 27, 2020Jul 27, 2020Oct 25, 2020Feb 4, 2021May 9, 2021Jul 29, 2021Nov 15, 2021Feb 16, 2022May 16, 2022Jul 29, 2022Oct 28, 2022Feb 15, 2023May 15, 2023Aug 8, 2023Nov 3, 2023May 14, 2024Aug 6, 2024Nov 5, 2024Feb 24, 2025May 14, 2025Aug 12, 2025Nov 12, 2025Dec 31, 2025May 12, 2026Jun 30, 2026
EPS Estimate-------------------------------172.36113.00178.00-------------------------
EPS Actual3.7816.54-37.1820.32-19.18-32.6985.73-191.59298.07-301.06-383.630.58-92.3970.55-19.6564.9123.3420.6059.0847.9750.1560.00100.84113.3896.67178.73127.00146.00108.00181.00145.00170.00117.00150.00155.00193.00181.00169.58158.00233.00141.00209.82175.00239.0066.00238.04107.37170.3156.1297.1356.0026.54143.7866.90210.77-4.12126.957.29-24.14
Surprise--------------------------------1.37%3.54%-15.73%-------------------------
Timing-----------Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap80.31B
Enterprise Value456.19B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.10
Price / Book0.20
Revenue (TTM)791.97B
Gross Profit (TTM)64.64B
EBITDA49.89B
Profit Margin0.70%
Operating Margin1.51%
Return on Equity1.05%
Return on Assets0.78%
Shares Outstanding52.49M
Shares Float14.49M
Beta0.08
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20232×
85.17Dec 27, 202351.10Jun 29, 2023
20222×
85.17Dec 28, 202276.65Jun 29, 2022
20212×
59.62Dec 29, 202151.10Jun 29, 2021
20202×
59.62Dec 29, 202042.58Jun 29, 2020
20192×
42.58Dec 27, 201942.58Jun 27, 2019
20181×
34.07Dec 27, 2018
20171×
25.55Dec 27, 2017
20011×
21.29Jan 2, 2001

Stock Splits

  • Feb 2, 2024441:695