03

Haesung Industrial Co. Ltd

034810 · KQ · Real Estate / Real Estate Services

5,560.00KRW+90.00 (+1.65%)

Price History

Full chart

Market Stats

Previous Close5,470.00
Open5,550.00
Day Range5,430.00 – 5,600.00
52-Week Range5,350.00 – 8,990.00
Volume11.89K
Market Cap176.03B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield4.19%
Beta0.68
50-Day Avg6,100.80
200-Day Avg7,166.55

About

Haesung Industrial Co., Ltd. engages in the real estate development, rental, and management business in South Korea. It rents office buildings and apartment-type factories. The company also engages in the paper manufacturing and sales; corrugated cardboard , paper box, and paper container manufacturing; white cardboard manufacturing and sales; special paper manufacturing and distribution sales; power tool manufacturing and sales; semiconductor substrate manufacturing and sales; manufacturing and sales of automobile motors; sales of power tool parts; manufacturing and sales of lead frames and related parts; and parking business. Haesung Industrial Co., Ltd. was founded in 1954 and is based in Seoul, South Korea.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. HanSoo Jeong
  • Employees28
  • Headquarters504 Teheran-ro, Seoul, South Korea, Korea
  • Websitehttps://www.haesungind.co.kr

Leadership

  • Mr. HanSoo JeongChief Executive Officer
  • Jun-Hee YooPresident · b. 1951

Financials

Income Statement

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue10.27B12.93B14.24B13.41B13.55B13.09B11.34B10.58B12.52B15.35B14.36B14.37B14.57B15.59B14.89B12.38B12.11B12.20B14.93B20.26B479.40B1.87T2.53T2.31T2.22T2.26T
Growth (%)-+25.94%+10.13%-5.84%+1.01%-3.40%-13.34%-6.74%+18.42%+22.55%-6.45%+0.07%+1.39%+6.97%-4.44%-16.89%-2.19%+0.76%+22.39%+35.69%+2266.23%+290.68%+35.17%-8.82%-3.81%+1.79%
Cost of Revenue--------------00000-401.97B1.57T2.06T1.96T1.89T1.95T
Gross Profit--------------12.97B12.38B12.11B12.20B14.93B-77.43B301.97B474.12B346.55B325.69B305.57B
Gross Margin--------------87.11%100.00%100.00%100.00%100.00%-16.15%16.12%18.73%15.01%14.67%13.52%
Operating Expense--------------8.03B9.60B7.88B9.78B12.20B--283.04B180.78B310.64B333.49B287.76B263.73B
Operating Income3.02B5.08B6.26B5.21B4.90B5.04B2.94B3.35B3.43B7.58B5.30B5.38B5.39B5.72B4.94B2.78B4.22B2.42B2.74B5.22B360.47B121.19B163.48B13.06B37.93B41.84B
Operating Margin29.41%39.30%43.92%38.84%36.16%38.48%25.97%31.68%27.40%49.40%36.92%37.44%37.02%36.70%33.20%22.43%34.89%19.83%18.32%25.75%75.19%6.47%6.46%0.57%1.71%1.85%
EBITDA----------------------256.16B118.64B140.79B94.60B
EBITDA Margin----------------------10.12%5.14%6.34%4.19%
Net Income2.07B3.54B4.40B4.06B3.68B3.85B2.23B2.48B3.28B6.12B4.16B4.21B3.90B6.06B4.54B3.77B6.28B3.40B756.65M2.32B345.25B49.45B25.57B-29.34B5.84B-24.04B
Net Income Margin20.12%27.36%30.93%30.27%27.15%29.41%19.66%23.44%26.15%39.89%28.99%29.30%26.79%38.90%30.46%30.44%51.88%27.86%5.07%11.47%72.02%2.64%1.01%-1.27%0.26%-1.06%
R&D--------------------111.90M12.49B20.81B20.33B22.02B21.35B
R&D as % of Total Revenue--------------------0.02%0.67%0.82%0.88%0.99%0.94%
Interest Expense000000000000000000004.96B5.23M5.23M5.23M5.23M30.78B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.03%0.00%0.00%0.00%0.00%1.36%

Balance Sheet

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets98.71B103.71B107.06B109.33B112.31B115.55B116.96B119.18B120.98B123.65B128.85B136.56B138.23B144.14B146.65B150.21B160.45B170.03B191.67B212.31B1.29T2.31T2.62T2.52T2.59T2.59T
Total Liabilities14.18B14.39B14.98B13.29B12.93B13.57B13.66B14.28B13.58B11.16B13.04B14.77B13.59B14.04B13.13B14.14B19.33B26.94B49.23B72.79B689.05B1.58T1.85T1.15T1.85T1.30T
Total Equity84.52B89.32B92.08B96.04B99.38B101.97B103.30B104.90B107.40B112.48B115.81B121.80B124.64B130.09B133.52B136.07B141.12B143.10B142.44B139.52B603.45B732.04B772.58B739.78B743.69B715.60B
Cash2.53B735.13M1.52B2.17B1.30B2.02B591.07M865.35M725.25M857.64M965.67M918.43M759.62M1.88B7.00B2.34B3.60B4.22B4.89B7.99B43.01B23.73M31.81M217.79B18.99M151.22B
Total Debt----------------4.68B13.29B33.00B51.50B382.42B-----
Net Debt--------------------333.96B450.64B544.01B426.40B623.11B644.05B

Cash Flow

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--------2.64B375.13M2.38B3.68B2.38B-3.01B3.80B1.71B663.84M5.09B6.07B47.22B42.56B117.54B253.06B31.59B135.61B
Investing Cash Flow---------1.80B735.25M-1.56B-2.75B-1.56B-3.09B-7.48B-4.15B-7.43B-22.91B-25.07B5.33B-20.47B-200.42B-114.93B-183.08B-
Financing Cash Flow------------978.00M-978.00M--978.00M-978.00M3.70B7.39B18.49B22.09B-17.37B18.29B122.30B-41.59B42.03B-
Capital Expenditure000000000007.69M62.39M0409.02M2.06B8.94B56.96M394.35M1.09B29.52B58.50B124.30B125.06B206.19B168.01B
Free Cash Flow-------------------5.31B17.52B-17.55B6.67B128.00B-174.59B-32.39B
Dividends Paid-----------978.00M978.00M-978.00M978.00M978.00M1.22B1.22B1.22B2.20B11.59B12.59B17.17B18.14B16.54B
FCF to OCF-------------------87.48%37.11%-41.24%5.68%50.58%-552.67%-23.89%
Dividend Paid to FCF-------------------23.01%12.54%-66.06%188.73%13.41%-10.39%-51.06%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Nov 14, 2017Feb 7, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Dec 31, 2018May 15, 2019Aug 14, 2019Nov 14, 2019Feb 12, 2020May 11, 2020Aug 14, 2020Nov 30, 2020Feb 25, 2021Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------------
EPS Actual100.46213.43151.10148.23101.84140.71110.6081.6258.08110.28241.84105.64149.4586.48174.40104.0489.48121.08147.8377.5630.97149.83261.87145.3672.0971.9978.78127.6662.0420.96-13.4852.8015.519.0772.4433.40121.3369.00139.0020086.36-308.832294.62445.9528.12-255.31650.50428.97178.58-297.01398.3174.08-1081.09-319.52407.02293.7582.01-595.18166.3166.16273.09-1280.97-1048.89239.93
Surprise---------------------------------------------------------------
Timing---------------------------Pre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-market----------------------

Key Statistics & Ratios

Market Cap176.03B
Enterprise Value880.89B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.07
Price / Book0.25
Revenue (TTM)2.40T
Gross Profit (TTM)345.16B
EBITDA178.05B
Profit Margin-2.34%
Operating Margin4.15%
Return on Equity-5.00%
Return on Assets1.79%
Shares Outstanding29.63M
Shares Float11.11M
Beta0.68
Dividend Yield4.19%
Dividend Rate250.00
Payout Ratio119.68%

Dividends

20251×
250.00Dec 29, 2025
20241×
225.00Dec 27, 2024
20231×
225.00Dec 27, 2023
20221×
225.00Dec 28, 2022
20211×
175.00Dec 29, 2021
20201×
171.44Dec 29, 2020
20191×
171.44Dec 27, 2019
20181×
122.46Dec 27, 2018
20171×
122.46Dec 27, 2017
20161×
122.46Dec 28, 2016
20151×
97.96Dec 29, 2015
20141×
97.96Dec 29, 2014
20131×
97.96Dec 27, 2013
20121×
97.96Dec 27, 2012
20111×
97.96Dec 28, 2011
20101×
97.96Dec 29, 2010
20091×
97.96Dec 29, 2009
20081×
97.96Dec 29, 2008
20071×
97.96Dec 27, 2007
20061×
97.96Dec 27, 2006
20051×
97.96Dec 28, 2005
20041×
97.96Dec 29, 2004
20031×
97.96Dec 29, 2003
20021×
97.96Dec 27, 2002

Stock Splits

  • Oct 6, 20211081:1059