YOLFTbeta
Barunson Entertainment & Arts Corporation

Barunson Entertainment & Arts Corporation

035620 · KQ · Communication Services / Electronic Gaming & Multimedia

418.00KRW+31.00 (+8.01%)

Price History

Full chart

Market Stats

Previous Close387.00
Open362.00
Day Range356.00 – 455.00
52-Week Range555.00 – 2,020.00
Volume2.45M
Market Cap12.59B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.79
50-Day Avg724.68
200-Day Avg1,000.96

About

Barunson Entertainment & Arts Corporation produces and distributes broadcast programs and movies in South Korea and internationally. It also invests in film production related activities. The company was formerly known as Barunson Games Corporation and changed its name to Barunson Entertainment & Arts Corporation in 2014. Barunson Entertainment & Arts Corporation was founded in 1996 and is based in Seoul, South Korea.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOYang-Kwon Moon
  • Employees20
  • Headquarters130, Hannam-daero, Seoul, South Korea, Korea
  • Websitehttps://www.barunsonena.com

Leadership

  • Yang-Kwon MoonCEO & Director · b. 1966
  • Ms. Yoonhee ChoiChief Executive Officer

Financials

Income Statement

Currency: KRW2007-12-312008-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue7.94B7.70B9.99B6.50B4.19B2.10B15.70B41.65B31.43B30.04B16.98B15.21B10.71B26.03B23.67B9.49B11.60B
Growth (%)--3.01%+29.79%-34.95%-35.60%-49.73%+646.05%+165.34%-24.54%-4.41%-43.50%-10.42%-29.56%+143.04%-9.08%-59.91%+22.29%
Cost of Revenue4.17B2.78B---63.25M2.98B2.09B55.22M11.69B1.48B16.68M445.43M16.52B8.15B4.95B8.70B
Gross Profit-----2.04B12.72B39.56B31.38B18.36B15.49B15.19B10.27B9.51B15.52B4.54B2.91B
Gross Margin-----96.99%81.05%94.97%99.82%61.10%91.27%99.89%95.84%36.54%65.57%47.80%25.04%
Operating Expense-----10.76B9.56B32.09B59.85B41.44B40.18B18.30B12.04B14.73B20.34B6.43B5.25B
Operating Income--2.32B---8.72B3.16B7.47B-28.47B-23.09B-24.69B-3.11B-1.78B-5.22B-4.82B-1.90B-2.34B
Operating Margin--23.24%---414.50%20.13%17.93%-90.59%-76.84%-145.46%-20.45%-16.60%-20.06%-20.38%-20.00%-20.20%
EBITDA--------------11.33B-11.01B-6.56B-3.65B
EBITDA Margin--------------43.52%-46.52%-69.16%-31.41%
Net Income---4.58B--23.43B-3.13B28.35B-21.79B86.04B-18.82B-8.06B8.95B-13.28B-13.33B-5.13B-6.88B
Net Income Margin---70.42%--1113.72%-19.92%68.07%-69.33%286.37%-110.84%-53.01%83.53%-51.00%-56.31%-54.09%-59.29%
R&D----3.92B4.21B3.88M69.41M155.37M923.60M1.15B389.11M46.48M248.28M447.61M39.44M16.72M
R&D as % of Total Revenue----93.65%200.17%0.02%0.17%0.49%3.07%6.77%2.56%0.43%0.95%1.89%0.42%0.14%
Interest Expense0000000000191.59M265.24M269.07M274.02M284.59M288.21M1.81B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.13%1.74%2.51%1.05%1.20%3.04%15.62%

Balance Sheet

Currency: KRW2007-12-312008-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets48.63B35.98B34.61B41.50B43.72B34.44B47.83B68.78B72.07B114.00B103.17B104.82B140.86B128.07B124.86B111.17B102.89B
Total Liabilities25.13B27.79B13.08B9.92B17.67B13.73B23.28B36.03B52.24B21.50B26.98B27.75B30.55B41.95B53.22B43.39B44.51B
Total Equity19.73B5.29B20.28B28.62B23.50B18.72B24.55B32.75B19.83B92.50B76.18B77.07B110.31B86.13B72.70B67.78B58.75B
Cash529.39M588.92M3.36B2.33B3.70B1.78B575.73M15.27B39.87B24.33B1.58B7.97B2.87B4.60B2.15B2.61B3.37B
Total Debt------6.62B4.20B15.75B5.28B15.39B14.85B-----
Net Debt-----------11.74B12.96B24.64B31.03B27.86B32.58B

Cash Flow

Currency: KRW2007-12-312008-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--1.43B---6.89B-1.78B17.31B14.75B-32.19B-20.90B2.25B-6.93B-5.05B300.22M-2.31B-6.43B
Investing Cash Flow---459.92M--6.59B-9.18B-14.62B3.30B38.39B-16.07B-1.32B1.70B-4.75B-11.34B8.07B-
Financing Cash Flow3.37B1.59B1.64B636.52M9.09B11.57B9.76B13.68B6.79B2.97B14.24B5.48B131.69M11.56B8.62B-2.98B-
Capital Expenditure311.82M428.85M267.81M2.68B2.27B570.86M6.21B9.52B1.09B37.43B20.64B638.61M34.45M445.74M1.11B406.98M32.41M
Free Cash Flow-----------21.31B1.65B-7.18B-5.57B-811.10M-2.72B-6.46B
FCF to OCF----------101.93%73.46%103.70%110.21%-270.17%117.59%100.50%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------------------
EPS Actual-203.16-472.0011.33-436.00162.02-174.4041.69274.5193.1356.9959.17-206.89674.54-36.58-67.01-207.01-184.03-183.29-136.66-423.77-474.84-598.60-264.00-784.61-137.91-232.00289.66-17.871439.15275.07-30.91257.64-37.0626.82-1580.71-201.775573.80-106.06-480.80-280.90-478.77-273.24-42.87156.54-323.39-43.87-228.03-156.26541.59-55.43159.6721.48-149.02-100.39-487.20-128.84-102.74-130.31-355.95-19.14-76.24-155.63-25.4128.11-40.8031.49-389.39-5.6722.49
Surprise---------------------------------------------------------------------
Timing---------------------------------------------------------------------

Key Statistics & Ratios

Market Cap12.59B
Enterprise Value44.02B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.35
Price / Book0.23
Revenue (TTM)9.34B
Gross Profit (TTM)2.20B
EBITDA-1.95B
Profit Margin-67.82%
Operating Margin-10.50%
Return on Equity-10.18%
Return on Assets-1.56%
Shares Outstanding18.56M
Shares Float12.26M
Beta0.79
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • May 6, 20261:4
  • Apr 11, 20051:7
  • Apr 30, 20031:3