YOLFTbeta
03

EASY HOLDINGS Co. Ltd

035810 · KQ · Consumer Defensive / Packaged Foods

4,190.00KRW+155.00 (+3.84%)

Price History

Full chart

Market Stats

Previous Close4,035.00
Open4,060.00
Day Range4,060.00 – 4,215.00
52-Week Range3,615.00 – 9,290.00
Volume224.94K
Market Cap291.94B
P/E (TTM)0.00
Forward P/E13.99
Dividend Yield30.48%
Beta0.85
50-Day Avg4,495.90
200-Day Avg5,059.25

About

EASY HOLDINGS Co., Ltd. operates in the biological resource industry. It provides farming and livestock food; and feed additives. The company is also involved in the biotechnology; feed solution; and agro livestock infrastructure. In addition, it engages in the provision of processed meat products; and investment activities. EASY HOLDINGS Co., Ltd. was founded in 1988 and is based in Seoul, South Korea.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOSang-Yeol Choi
  • Employees144
  • HeadquartersUnion Center, Seoul, South Korea, 06253, Korea
  • Websitehttps://www.easyholdings.co.kr

Leadership

  • Sang-Yeol ChoiChief Executive Officer and President · b. 1960

Financials

Income Statement

Currency: KRW2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue75.08B253.34B78.09B81.40B395.79B609.43B704.85B826.44B1.07T1.39T1.50T1.48T1.44T1.40T1.40T1.51T1.61T1.61T1.98T3.10T3.12T3.28T3.39T
Growth (%)-+237.44%-69.18%+4.25%+386.22%+53.98%+15.66%+17.25%+29.49%+29.76%+8.34%-1.61%-2.68%-2.72%-0.24%+7.96%+6.99%-0.40%+23.36%+56.13%+0.70%+5.32%+3.16%
Cost of Revenue62.59B218.69B62.42B64.24B315.94B510.57B607.44B713.20B897.30B1.20T1.28T1.21T1.20T1.15T1.12T1.22T1.35T1.35T1.64T2.68T2.69T2.77T2.82T
Gross Profit-----------248.86B236.22B249.99B278.94B289.34B260.84B256.25B339.53B413.61B433.14B512.10B566.50B
Gross Margin-----------16.81%16.40%17.84%19.95%19.17%16.15%15.93%17.11%13.35%13.89%15.59%16.72%
Operating Expense-----------170.76B175.55B173.11B186.60B215.05B221.77B155.62B243.25B335.84B343.78B413.21B415.05B
Operating Income582.15M6.17B6.83B5.81B14.20B33.08B24.94B30.80B47.15B41.41B39.26B78.09B60.68B76.88B92.34B74.29B39.07B100.63B96.28B77.77B89.36B98.89B151.44B
Operating Margin0.78%2.44%8.75%7.14%3.59%5.43%3.54%3.73%4.41%2.98%2.61%5.28%4.21%5.49%6.60%4.92%2.42%6.26%4.85%2.51%2.86%3.01%4.47%
EBITDA-------------------165.57B211.30B184.71B236.13B
EBITDA Margin-------------------5.35%6.77%5.62%6.97%
Net Income40.73M1.98B7.70B4.93B6.43B1.36B14.89B14.73B10.31B15.66B12.37B30.46B23.27B23.14B29.76B35.71B2.31B92.11B22.54B11.38B26.52B17.01B26.76B
Net Income Margin0.05%0.78%9.87%6.06%1.62%0.22%2.11%1.78%0.96%1.13%0.82%2.06%1.62%1.65%2.13%2.37%0.14%5.73%1.14%0.37%0.85%0.52%0.79%
R&D-------913.47M1.03B-1.93B2.23B1.42B1.39B3.01B3.35B-4.41B6.35B7.05B8.47B8.40B8.65B
R&D as % of Total Revenue-------0.11%0.10%-0.13%0.15%0.10%0.10%0.22%0.22%-0.27%0.32%0.23%0.27%0.26%0.26%
Interest Expense0000000000000000027.04B24.66B34.88B57.82B59.86B50.17B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.68%1.24%1.13%1.85%1.82%1.48%

Balance Sheet

Currency: KRW2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets154.32B206.15B131.82B199.40B420.14B576.03B610.30B686.04B1.08T1.23T1.47T1.49T1.58T1.51T1.48T1.74T1.78T1.80T2.31T2.66T2.53T2.86T2.90T
Total Liabilities101.07B136.37B66.22B92.65B252.95B413.34B418.52B480.88B824.29B946.96B1.11T1.13T1.31T1.20T1.14T1.34T1.36T1.35T1.79T2.09T1.94T2.18T1.66T
Total Equity29.00B33.98B65.23B98.44B103.85B101.62B124.54B144.89B182.85B196.82B216.77B254.45B271.21B313.48B345.82B395.51B418.10B452.31B525.18B566.13B584.25B675.09B698.11B
Cash8.75B19.74B2.35B3.92B30.24B29.85B48.48B37.18B87.69B57.83B98.37B98.14B132.71B61.57B55.60B92.31B147.59B1.92B4.34B1.45B2.78B2.61B392.22B
Total Debt------------859.25B647.29B578.75B731.07B636.84B624.76B-----
Net Debt-----------------599.60B706.65B825.97B777.95B872.84B702.76B

Cash Flow

Currency: KRW2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-39.82B5.70B770.05M--36.16B30.34B91.82B-77.05B7.99B73.71B128.78B118.82B10.53B107.83B9.38B20.89B-48.46B61.33B164.86B236.40B
Investing Cash Flow----48.41B-------28.13B-55.29B-32.72B-73.85B-181.75B-81.78B-91.77B-33.52B-167.44B9.80B-124.48B-
Financing Cash Flow--47.69B53.35B-98.41B23.60B24.36B81.53B155.94B120.96M19.96B17.54B-167.74B-51.25B219.99B16.90B92.93B88.25B290.31B-173.46B3.13B-
Capital Expenditure02.69B5.29B10.49B11.13B6.00B33.69B11.15B66.93B104.78B45.41B45.49B75.69B59.52B73.25B104.46B78.98B85.11B65.88B109.99B70.54B93.07B98.34B
Free Cash Flow-----------------11.41B-75.73B-44.99B-158.45B-9.20B71.78B138.06B
Dividends Paid-544.42M1.19B970.07M1.95B3.56B981.70M3.43B2.20B2.36B2.78B3.28B3.62B2.88B3.38B9.51B5.55B5.25B5.71B9.82B11.99B18.06B28.10B
FCF to OCF-----------------10.59%-807.17%-215.43%326.96%-15.01%43.54%58.40%
Dividend Paid to FCF-----------------48.58%-6.93%-12.69%-6.20%-130.28%25.16%20.35%

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 29, 2014Nov 28, 2014Mar 15, 2015May 16, 2015Aug 18, 2015Nov 17, 2015Mar 23, 2016May 16, 2016Aug 12, 2016Nov 13, 2016Mar 15, 2017May 15, 2017Aug 11, 2017Nov 13, 2017Mar 15, 2018May 14, 2018Aug 14, 2018Nov 14, 2018Mar 14, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Mar 12, 2020May 15, 2020Aug 14, 2020Nov 16, 2020Mar 23, 2021May 17, 2021Aug 17, 2021Nov 15, 2021Mar 23, 2022May 16, 2022Aug 16, 2022Nov 14, 2022Mar 23, 2023May 15, 2023Aug 14, 2023Nov 14, 2023Mar 14, 2024May 16, 2024Aug 14, 2024Nov 12, 2024Mar 12, 2025May 14, 2025Aug 12, 2025Nov 12, 2025Mar 12, 2026Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------352.55122.61238.35-----398.65-----------------------------
EPS Actual39.8739.2014.0060.17123.7775.8560.21-30.6069.98134.73103.07170.08356.03-10.7478.0764.55245.0042.05101.37159.23193.67124.79-87.45227.00238.00120.00-79.00271.0099.95222.7982.25139.51-20.82234.35-244.66137.611137.00107.00237.11115.00353.00189.00-268.3152.74211.46-313.25223.81-71.68295.4237.36145.98139.94289.79263.13-430.4290.49397.05441.32-514.03103.08314.06
Surprise-------------------------32.49%-2.13%-133.14%----135.00%-----------------------------
Timing------------Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours-After-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market--

Key Statistics & Ratios

Market Cap291.94B
Enterprise Value1.07T
Trailing P/E0.00
Forward P/E13.99
Price / Sales0.08
Price / Book0.45
Revenue (TTM)3.49T
Gross Profit (TTM)589.49B
EBITDA266.61B
Profit Margin0.64%
Operating Margin6.19%
Return on Equity5.40%
Return on Assets3.74%
Shares Outstanding64.52M
Shares Float30.19M
Beta0.85
Dividend Yield30.48%
Dividend Rate1,361.00
Payout Ratio395.64%

Dividends

20191×
46.41Dec 27, 2019
20181×
69.62Dec 27, 2018
20171×
46.41Dec 27, 2017
20161×
46.41Dec 28, 2016
20151×
46.41Dec 29, 2015
20141×
46.41Dec 29, 2014
20131×
46.41Dec 27, 2013
20121×
46.41Dec 27, 2012
20111×
46.41Dec 28, 2011
20101×
46.41Dec 29, 2010
20091×
46.41Dec 29, 2009
20081×
23.21Dec 29, 2008
20071×
46.41Dec 27, 2007
20061×
46.41Dec 27, 2006
20051×
42.94Dec 28, 2005
20041×
48.22Dec 29, 2004
20031×
48.22Dec 29, 2003
20021×
44.39Dec 27, 2002
20012×
44.39Dec 27, 200144.39Jan 2, 2001

Stock Splits

  • Jun 5, 20206448:6713
  • Jun 7, 20061082:1001
  • May 12, 20056:5
  • Mar 23, 2005974:875
  • Dec 29, 2003491:452