Macrogen Inc

Macrogen Inc

038290 · KQ · Healthcare / Biotechnology & Medical Research

11,550.00KRW-40.00 (-0.35%)

Price History

Full chart

Market Stats

Previous Close11,590.00
Open11,500.00
Day Range11,360.00 – 11,620.00
52-Week Range10,440.00 – 20,900.00
Volume7.31K
Market Cap135.84B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield1.90%
Beta-0.09
50-Day Avg12,121.40
200-Day Avg14,684.55

About

Macrogen, Inc. provides genetic and genomic analysis research services in South Korea and internationally. It offers next generation sequencing (NGS) services, such as whole genome, exome, targeted, transcriptome, metagenome, epigenome, and single cell multi-omics sequencing, as well as whole genome resequencing; and standard, difficult template, and 16S/18S/26S rRNA and ITS region sequencing services, as well as animal/plant identification, PCR optimization/amplification, pyrosequencing, NGS validation, multi locus sequence typing analysis, sanger sequencing, primer walking, and cloning services. The company also provides fragment analysis services; clinical diagnostic; personal genome analysis; genetic testing services for research purposes, such as messenger RNA, microRNA, single nucleotide polymorphism, comparative genome hybridization, and DNA methylation; oligo and gene synthesis; and clustered regularly interspaced short palindromic repeats design and synthesis material, gRNA synthesis, validated gRNA, and gRNA plasmid services. In addition, it offers genetically engineered mice for use in biological and medical research to identify the functions of human genes; transgenic mouse in which a specific gene has been inserted to study the function of the gene; and GEM-related services, including mass reproduction, microinjection, mouse line recovery, embryo freezing and reproduction, and KO/TG mouse maintenance. Further, the company provides covid-19 test kit under the Axen name, as well as operates smart mobile lab for covid-19 testing. Additionally, it offers iD4U genetic testing services for kinship and personal identification; and myPETGENE genetic testing service for pets. Macrogen, Inc. was founded in 1997 and is headquartered in Seoul, South Korea.

Company Details

  • SectorHealthcare
  • IndustryBiotechnology & Medical Research
  • CEOMr. Sukang Lee
  • Employees536
  • Headquarters254, Beotkkot-ro, Seoul, South Korea, Korea
  • Websitehttps://www.macrogen.com

Leadership

  • Mr. Sukang LeeChief Exec. Officer · b. 1966

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue32.38B44.13B48.08B54.13B79.53B91.11B101.79B112.83B122.25B112.60B129.17B138.62B132.80B135.78B195.27B
Growth (%)-+36.28%+8.95%+12.59%+46.93%+14.56%+11.72%+10.84%+8.35%-7.89%+14.72%+7.31%-4.19%+2.24%+43.82%
Cost of Revenue13.79B21.03B22.03B26.13B53.34B61.25B68.13B77.91B83.36B70.41B77.02B85.02B83.56B88.65B125.08B
Gross Profit---21.63B26.20B29.86B33.67B34.92B38.89B42.19B52.16B53.59B49.24B47.13B70.19B
Gross Margin---39.97%32.94%32.77%33.07%30.95%31.81%37.47%40.38%38.66%37.08%34.71%35.95%
Operating Expense---19.03B19.36B25.16B31.09B33.99B33.71B31.09B49.74B56.42B60.92B59.26B70.01B
Operating Income4.94B5.19B3.57B2.60B6.83B4.69B2.57B928.62M5.18B11.10B2.42B-2.82B-11.68B-12.13B181.08M
Operating Margin15.25%11.76%7.42%4.80%8.59%5.15%2.53%0.82%4.24%9.86%1.87%-2.04%-8.79%-8.93%0.09%
EBITDA------------17.23B-8.05B2.11B19.86B
EBITDA Margin------------12.43%-6.06%1.55%10.17%
Net Income3.14B3.42B6.45B3.03B10.17B4.30B9.53B2.65B-3.50B88.34B1.11B-22.25B-16.81B-7.60B2.03B
Net Income Margin9.69%7.76%13.42%5.60%12.79%4.72%9.36%2.34%-2.86%78.45%0.86%-16.05%-12.66%-5.60%1.04%
R&D--2.59B3.38B4.18B4.93B5.19B6.68B-6.24B4.10B4.27B4.55B3.84B4.12B
R&D as % of Total Revenue--5.38%6.25%5.25%5.41%5.10%5.92%-5.55%3.18%3.08%3.42%2.83%2.11%
Interest Expense000000000796.40M870.40M904.44M983.62M1.20B2.52B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.71%0.67%0.65%0.74%0.89%1.29%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets57.75B82.12B87.71B116.18B134.31B159.52B178.71B179.50B225.53B287.79B301.18B280.13B257.82B329.66B351.62B
Total Liabilities14.65B30.41B27.66B49.05B58.20B76.97B84.43B61.49B112.20B89.64B100.53B100.80B98.63B152.23B179.32B
Total Equity42.70B51.42B59.78B66.85B76.11B82.55B94.28B118.01B113.33B198.15B200.64B179.32B159.19B160.82B157.26B
Cash4.94B8.00B16.67B2.72B7.83B27.07B43.64B32.23B16.29B28.27B38.74B37.85B23.21B33.05B47.51B
Total Debt----29.58B9.20B--38.09B31.47B-----
Net Debt--------25.04B7.62B--13.41B35.34B42.41B

Cash Flow

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow11.14B11.02B9.16B6.58B7.15B21.25B13.07B15.61B14.50B20.55B21.18B10.77B4.77B7.12B22.35B
Investing Cash Flow----33.29B-7.75B-14.88B2.91B-17.88B-58.10B-4.27B-4.44B-14.65B-15.33B-24.12B-
Financing Cash Flow2.53B16.10B1.30B18.37B46.60M12.66B823.44M-9.08B27.32B-4.59B-6.53B3.14B-5.01B26.90B-
Capital Expenditure5.19B11.86B2.95B22.40B9.78B14.88B11.20B7.22B62.49B18.44B9.59B19.78B24.35B35.49B36.04B
Free Cash Flow---------6.62B11.95B-9.02B-19.58B-28.36B-13.69B
Dividends Paid-------2.93B2.93B2.93B2.93B2.96B3.01B2.99B3.26B
FCF to OCF---------32.23%56.41%-83.75%-410.92%-398.14%-61.28%
Dividend Paid to FCF---------44.19%24.50%-32.88%-15.37%-10.55%-23.81%

Earnings

Report DateDec 1, 2004Nov 30, 2005Mar 1, 2006May 31, 2006Feb 27, 2008Jun 2, 2010Sep 1, 2010Sep 30, 2010Dec 31, 2010Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Nov 28, 2014Feb 13, 2015May 16, 2015Aug 17, 2015Nov 11, 2015Feb 11, 2016May 16, 2016Aug 11, 2016Nov 14, 2016Feb 9, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 8, 2018May 14, 2018Aug 14, 2018Nov 14, 2018Feb 11, 2019May 29, 2019Aug 13, 2019Nov 14, 2019Feb 6, 2020May 13, 2020Aug 12, 2020Nov 12, 2020Mar 23, 2021May 17, 2021Aug 17, 2021Nov 15, 2021May 16, 2022Aug 16, 2022Nov 14, 2022Feb 16, 2023May 15, 2023Aug 14, 2023Nov 14, 2023May 16, 2024Aug 14, 2024Nov 12, 2024Feb 14, 2025May 14, 2025Aug 12, 2025Nov 12, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------278.00559.00192.00254.00-357.00---------------------------------
EPS Actual-115.87-50.94-67.38-195.7079.50-34.47-33.45-42.01158.75-27.26194.45217.045.4174.05177.59174.84-14.57100.47182.2452.67385.11101.5288.8828.67104.3937.30130.01243.25701.05183.59171.93-288.00406.00-289.00110.00-45.001081.32298.006.00-111.00250.00875.69371.00-168.18-1400.57-75.80-397.34-294.499825.20-302.00-162.0015.04562.02-511.00147.00-1885.85127.00-279.98-198.08-1350.75-288.31-318.7559.76-204.67-146.38226.69311.61-40.33451.59
Surprise--------------------------------203.60%-27.37%-250.52%-56.69%87.39%---------------------------------
Timing-----------------------Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-market-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-----------Pre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market---

Key Statistics & Ratios

Market Cap135.84B
Enterprise Value161.89B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.65
Price / Book0.84
Revenue (TTM)137.85B
Gross Profit (TTM)52.16B
EBITDA12.99B
Profit Margin1.64%
Operating Margin3.25%
Return on Equity-501.75%
Return on Assets0.98%
Shares Outstanding10.02M
Shares Float8.87M
Beta-0.09
Dividend Yield1.90%
Dividend Rate0.00
Payout Ratio52.66%

Dividends

20251×
500.00Dec 29, 2025
20241×
300.00Dec 27, 2024
20231×
300.00Dec 27, 2023
20221×
300.00Dec 28, 2022
20211×
300.00Dec 29, 2021
20201×
300.00Dec 29, 2020

Stock Splits

  • Mar 18, 20153:2