YOLFTbeta
Aurora World Corporation

Aurora World Corporation

039830 · KQ · Consumer Cyclical / Leisure Products

13,400.00KRW-90.00 (-0.67%)

Price History

Full chart

Market Stats

Previous Close13,490.00
Open13,350.00
Day Range13,220.00 – 13,980.00
52-Week Range8,982.68 – 24,859.80
Volume19.60K
Market Cap154.19B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield2.01%
Beta0.78
50-Day Avg17,915.20
200-Day Avg15,638.30

About

Aurora World Corporation operates as a character and contents company worldwide. It designs and develops play and collectable toys; and develops animation content. The company was founded in 1981 and is headquartered in Seoul, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryLeisure Products
  • CEOByung-Hyun Jeon
  • Employees150
  • HeadquartersAurora Building, Seoul, South Korea, Korea
  • Websitehttps://www.auroraworld.com

Leadership

  • Byung-Hyun JeonExec. Officer
  • Ki-Sun HongChief Exec. Officer · b. 1959
  • Young-II ChoiChief Exec. Officer · b. 1955
  • Gi-Woo HongExec. Officer

Financials

Income Statement

Currency: KRW2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue65.08B68.74B62.19B63.89B64.98B61.88B60.56B66.95B70.33B92.33B92.73B101.03B119.34B122.98B122.29B143.39B143.61B146.82B157.07B141.59B178.08B231.69B232.56B275.70B328.08B
Growth (%)-+5.62%-9.53%+2.73%+1.72%-4.78%-2.13%+10.56%+5.04%+31.29%+0.43%+8.95%+18.12%+3.06%-0.56%+17.25%+0.16%+2.24%+6.98%-9.85%+25.76%+30.11%+0.37%+18.55%+19.00%
Cost of Revenue38.32B37.32B37.06B38.74B40.02B37.08B36.22B40.67B39.86B54.69B44.36B50.87B60.50B61.79B59.51B76.00B74.59B78.33B85.50B74.97B99.06B127.02B109.29B128.03B145.19B
Gross Profit-------------59.75B62.79B67.39B69.02B68.49B71.57B66.62B79.02B104.67B123.26B147.66B182.89B
Gross Margin-------------48.59%51.34%47.00%48.06%46.65%45.57%47.05%44.37%45.18%53.00%53.56%55.74%
Operating Expense-------------45.16B49.26B52.88B53.10B55.40B61.55B57.95B68.41B87.92B96.48B116.69B138.41B
Operating Income4.86B6.70B3.84B3.89B5.13B4.98B4.16B5.94B4.12B5.24B6.17B6.19B10.35B14.59B13.53B14.52B15.92B13.10B10.03B8.68B10.61B16.75B26.78B30.97B44.48B
Operating Margin7.47%9.75%6.17%6.09%7.89%8.04%6.87%8.87%5.86%5.68%6.65%6.13%8.67%11.86%11.06%10.12%11.09%8.92%6.38%6.13%5.96%7.23%11.52%11.23%13.56%
EBITDA---------------------26.41B34.43B37.76B60.02B
EBITDA Margin---------------------11.40%14.80%13.69%18.29%
Net Income2.85B3.90B760.66M2.36B3.22B3.54B2.02B933.46M711.24M1.56B2.99B4.96B6.29B8.73B6.21B6.73B12.86B5.95B3.77B8.01B9.48B7.34B7.11B6.30B21.77B
Net Income Margin4.38%5.68%1.22%3.70%4.95%5.72%3.33%1.39%1.01%1.68%3.23%4.91%5.27%7.10%5.08%4.70%8.95%4.05%2.40%5.66%5.33%3.17%3.06%2.29%6.64%
R&D---------324.74M---------------
R&D as % of Total Revenue---------0.35%---------------
Interest Expense00000000000000000002.66B3.52B7.80B15.34B17.93B15.42B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.88%1.97%3.36%6.60%6.50%4.70%

Balance Sheet

Currency: KRW2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets63.37B57.89B53.99B71.19B72.96B67.92B74.52B144.10B137.92B154.01B168.00B166.29B180.91B189.25B201.10B207.70B224.98B229.19B250.90B274.31B390.80B463.96B522.95B565.73B582.52B
Total Liabilities41.15B36.77B32.18B48.06B43.76B36.87B36.75B83.91B75.64B89.94B101.10B97.29B108.75B109.21B115.01B118.04B127.39B127.00B144.71B164.25B268.91B335.71B383.19B412.53B404.68B
Total Equity22.22B21.12B21.81B23.13B29.20B31.05B37.77B60.19B62.28B63.83B66.70B68.74B72.04B79.91B86.00B89.67B97.59B102.19B106.19B110.06B121.89B128.26B134.60B150.18B175.57B
Cash1.41B2.45B1.79B1.80B6.08B1.82B4.22B10.11B1.26B5.61B11.16B5.63B8.70B8.53B17.34B15.15B16.76B7.69B11.03B6.71B373.72M65.52M32.55B34.18B40.25B
Total Debt-----------------96.01B94.48B134.01B-----
Net Debt-------------------125.69B197.47B233.66B290.60B316.91B308.02B

Cash Flow

Currency: KRW2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.51B2.92B2.79B1.23B5.25B2.01B-4.04B6.37B10.06B-8.69B5.59B-606.80M10.79B7.80B3.89B7.51B20.77B9.78B3.39B-1.85B16.12B20.26B19.70B
Investing Cash Flow-3.63B--------4.84B--680.83M-3.25B-9.71B-16.10B-12.35B-22.25B-39.45B-67.85B-27.49B-71.82B-29.21B-
Financing Cash Flow2.25B--14.39B--4.03B29.12B1.22B-8.54B-3.83B-443.62M937.82M-966.18M15.09B-4.25B4.35B25.68B72.08B52.18B50.82B7.28B-
Capital Expenditure327.53M723.48M706.79M12.55B781.83M504.44M143.63M2.06B011.28B4.17B13.23B5.88B1.83B2.09B3.15B16.57B12.17B25.05B48.24B63.30B34.79B71.05B27.52B8.46B
Free Cash Flow------------------20.11B-28.02B-4.78B-36.64B-54.93B-7.26B11.24B
Dividends Paid-617.01M1.14B-906.57M1.08B1.30B1.08B534.61M-664.85M1.05B1.05B1.05B1.05B1.05B1.03B1.14B1.54B2.05B1.03B1.23B1.22B1.50B1.78B
FCF to OCF------------------96.79%-286.48%-140.91%1978.54%-340.83%-35.81%57.05%
Dividend Paid to FCF------------------7.65%-7.32%-21.45%-3.36%-2.21%-20.73%15.83%

Earnings

Report DateAug 2, 2006Nov 14, 2006Feb 22, 2007Jun 2, 2010Sep 1, 2010Dec 1, 2010May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 29, 2014Dec 1, 2014Feb 26, 2015May 16, 2015Aug 16, 2015Nov 16, 2015Mar 17, 2016May 18, 2016Aug 17, 2016Nov 16, 2016Mar 23, 2017May 15, 2017Aug 15, 2017Nov 5, 2017Mar 7, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Mar 8, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Mar 20, 2020May 15, 2020Aug 14, 2020Nov 16, 2020May 17, 2021Aug 17, 2021Nov 15, 2021Mar 22, 2022May 16, 2022Aug 16, 2022Nov 14, 2022Mar 8, 2023May 15, 2023Aug 14, 2023Nov 14, 2023May 16, 2024Aug 14, 2024Nov 12, 2024May 15, 2025Aug 12, 2025Nov 12, 2025Mar 16, 2026May 13, 2026Jun 30, 2026
EPS Estimate106.00155.00146.00----------------------------------------------------------
EPS Actual180.00129.0051.0020.8322.00139.0037.9487.00203.71102.0346.52-3.85490.1060.00191.97155.11523.72-42.04117.70159.8481.04231.11299.1546.48181.49118.26311.00100.50395.32435.00290.02-89.81227.08151.70308.92238.00332.98-513.8837.2665.32454.48249.47514.00390.34-228.77-228.77158.35128.51-190.96365.66118.61398.40-182.81-127.68663.58-223.46663.49953.11195.57845.521034.33
Surprise69.81%-16.77%-65.07%----------------------------------------------------------
TimingAfter-hours-Pre-market------------Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap154.19B
Enterprise Value449.21B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.42
Price / Book0.78
Revenue (TTM)224.08B
Gross Profit (TTM)78.78B
EBITDA24.68B
Profit Margin3.09%
Operating Margin6.56%
Return on Equity527.30%
Return on Assets2.28%
Shares Outstanding10.34M
Shares Float5.13M
Beta0.78
Dividend Yield2.01%
Dividend Rate0.00
Payout Ratio19.81%

Dividends

20252×
500.00Dec 29, 2025100.00Sep 29, 2025
20241×
180.00Dec 27, 2024
20232×
150.00Dec 27, 2023120.00Mar 7, 2023
20221×
120.00Dec 28, 2022
20211×
120.00Dec 29, 2021
20201×
100.00Dec 29, 2020
20191×
200.00Dec 27, 2019
20181×
150.00Dec 27, 2018
20171×
110.00Dec 27, 2017
20161×
100.00Dec 28, 2016
20151×
100.00Dec 29, 2015
20141×
100.00Dec 29, 2014
20131×
100.00Dec 27, 2013
20121×
100.00Dec 27, 2012
20111×
100.00Dec 28, 2011
20101×
75.00Dec 29, 2010
20081×
50.00Dec 29, 2008
20071×
100.00Dec 27, 2007
20061×
150.00Dec 27, 2006
20052×
125.00Dec 28, 200550.00Jun 29, 2005
20041×
100.00Dec 29, 2004