YOLFTbeta
Korea Electronic Certification Authority Inc

Korea Electronic Certification Authority Inc

041460 · KQ · Industrials / Security & Protection Services

3,095.00KRW+15.00 (+0.49%)

Price History

Full chart

Market Stats

Previous Close3,080.00
Open3,060.00
Day Range3,030.00 – 3,140.00
52-Week Range2,990.00 – 4,945.00
Volume21.38K
Market Cap59.29B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield2.90%
Beta0.90
50-Day Avg3,421.50
200-Day Avg3,721.80

About

Korea Electronic Certification Authority, Inc. engages in the provision of public certification and authentication services in the Asia-Pacific region. It provides Adaptive Interactive Cognitive Reasoning Engine (AICoRE), an incremental holistic human-like reasoner, that covers the full spectrum of reasoning, including sensing, reasoning, discovering, planning, learning, remembering until responding, and performing. The company is also involved in the provision of PKI and managed PKI based authentication services; various types of certificates, which include Symantec, Digicert, Thawte, GeoTrust, and Rapid SSL certificates, as well as automated certificate management solutions; and domain name services. In addition, it offers Blockchain database solutions using the Ethereum platform; and FIDO certified biometric authentication solutions. The company was founded in 1999 and is based in Seoul, South Korea.

Company Details

  • SectorIndustrials
  • IndustrySecurity & Protection Services
  • CEOHongSik Shin
  • Employees67
  • HeadquartersK-Tower, Seoul, South Korea, 06633, Korea
  • Websitehttps://www.crosscert.com

Leadership

  • HongSik ShinChief Executive Officer

Financials

Income Statement

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue21.79B23.37B24.41B25.22B26.60B26.72B26.57B28.67B32.79B34.66B38.52B38.34B37.09B36.75B
Growth (%)-+7.27%+4.44%+3.34%+5.44%+0.49%-0.58%+7.91%+14.36%+5.72%+11.13%-0.47%-3.27%-0.92%
Cost of Revenue--350.81M9.84B10.48B10.74B10.70B11.40B13.49B15.02B17.83B18.50B17.76B-
Gross Profit--24.06B15.39B16.12B15.99B15.87B17.27B19.30B19.65B20.70B19.84B19.33B36.75B
Gross Margin--98.56%61.00%60.60%59.81%59.73%60.23%58.86%56.68%53.73%51.74%52.11%100.00%
Operating Expense--20.49B10.90B11.20B10.92B12.27B14.95B15.53B14.12B15.74B16.70B14.60B30.02B
Operating Income4.41B3.87B3.57B4.48B4.91B5.07B3.60B2.32B3.77B5.53B4.96B3.14B4.72B6.73B
Operating Margin20.25%16.55%14.63%17.77%18.48%18.97%13.54%8.10%11.49%15.94%12.88%8.19%12.74%18.31%
EBITDA----------6.47B4.49B6.67B7.58B
EBITDA Margin----------16.80%11.72%17.99%20.62%
Net Income3.99B-3.10B3.48B4.80B3.43B2.79B1.67B2.63B4.17B3.50B2.38B3.96B4.67B
Net Income Margin18.31%-12.72%13.78%18.05%12.82%10.50%5.81%8.02%12.02%9.09%6.20%10.69%12.70%
R&D-930.68M915.46M875.35M865.03M875.26M895.79M851.17M687.09M705.70M977.83M1.29B826.19M1.26B
R&D as % of Total Revenue-3.98%3.75%3.47%3.25%3.28%3.37%2.97%2.10%2.04%2.54%3.37%2.23%3.42%
Interest Expense000000015.78M41.03M80.32M73.27M83.65M73.55M55.61M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.06%0.13%0.23%0.19%0.22%0.20%0.15%

Balance Sheet

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets33.80B35.59B38.79B42.08B46.23B48.49B52.75B57.59B58.41B62.75B68.72B73.14B81.45B86.43B
Total Liabilities11.79B12.19B12.90B14.74B14.76B15.30B17.82B17.09B18.14B18.48B21.99B19.37B20.95B21.74B
Total Equity22.01B23.40B25.84B27.34B31.46B33.19B34.93B40.49B40.27B44.27B46.73B53.64B60.50B64.57B
Cash4.61B4.83B13.27B15.97B20.42B23.90B30.36B35.22B36.71B22.95B13.26B7.47B11.98B14.76B
Total Debt---800.00M----346.72M-----

Cash Flow

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow5.22B4.43B4.89B4.44B5.64B4.55B2.56B1.97B3.82B6.74B5.37B4.49B5.81B6.45B
Investing Cash Flow--4.09B-655.57M-1.03B347.88M4.31B-1.80B915.13M-19.38B-15.37B-7.00B624.48M-
Financing Cash Flow---757.88M-1.39B-561.48M-751.36M-701.11M4.19B-2.98B-1.68B210.13M-3.70B-1.75B-
Capital Expenditure470.82M596.61M602.70M187.38M341.99M367.41M314.95M284.86M265.98M994.48M900.44M272.33M895.50M1.59B
Free Cash Flow--------3.04B5.38B4.40B4.12B4.91B4.87B
Dividends Paid564.62M637.18M713.44M731.94M772.28M846.11M847.72M849.46M898.81M1.15B1.32B1.32B1.32B1.32B
FCF to OCF--------79.53%79.74%82.01%91.69%84.58%75.39%
Dividend Paid to FCF--------29.57%21.47%30.10%32.18%26.97%27.23%

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------
EPS Actual33.1542.7553.5753.0753.1548.1962.2658.5158.5853.5733.8428.4429.2226.8646.3763.4437.1150.8458.5140.4864.0337.8196.1759.2453.6545.6254.3732.6039.1457.3626.7327.9440.6260.7629.42-42.8334.9432.2751.6118.7027.9548.6139.74101.7069.8349.3098.56-32.5051.7840.5214.7118.4832.7927.8917.35131.3785.4051.7180.3935.50127.6267.62
Surprise--------------------------------------------------------------
Timing--------------------------------------------------------------

Key Statistics & Ratios

Market Cap59.29B
Enterprise Value42.67B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.50
Price / Book0.93
Revenue (TTM)39.42B
Gross Profit (TTM)38.65B
EBITDA8.67B
Profit Margin14.46%
Operating Margin15.42%
Return on Equity9.04%
Return on Assets5.60%
Shares Outstanding18.02M
Shares Float15.45M
Beta0.90
Dividend Yield2.90%
Dividend Rate96.00
Payout Ratio30.86%

Dividends

20251×
96.00Dec 29, 2025
20241×
70.00Dec 27, 2024
20231×
70.00Dec 27, 2023
20221×
70.00Dec 28, 2022
20211×
70.00Dec 29, 2021
20201×
61.00Dec 29, 2020
20191×
46.00Dec 27, 2019
20181×
46.00Dec 27, 2018
20171×
46.00Dec 27, 2017
20161×
46.00Dec 28, 2016
20151×
42.00Dec 29, 2015
20141×
39.00Dec 29, 2014
20131×
38.00Dec 27, 2013
20121×
33.00Dec 27, 2012
20111×
28.00Dec 28, 2011
20101×
13.00Dec 29, 2010