YOLFTbeta
SM Entertainment Co. Ltd

SM Entertainment Co. Ltd

041510 · KQ · Communication Services / Entertainment

77,800.00KRW+400.00 (+0.52%)

Price History

Full chart

Market Stats

Previous Close77,400.00
Open78,100.00
Day Range77,400.00 – 82,500.00
52-Week Range63,900.00 – 140,400.00
Volume91.83K
Market Cap1.80T
P/E (TTM)0.00
Forward P/E13.21
Dividend Yield2.08%
Beta0.27
50-Day Avg76,832.00
200-Day Avg91,664.00

About

SM Entertainment Co., Ltd. engages in music/sound production, talent management, and music/audio content publication activities in South Korea and internationally. The company produces music under the BALJUNSO label, movies, TV dramas and shows, musical programs, and concerts; and provides a magazine under the THE CELEBRITY name and social network services. It also operates wine shops, travel agencies, celebrity shops, multi-functional theatre, online gift shop, as well as mobile entertainment platforms, including SMTOWN, KWANGYA CLUB, Fanbook, SUPERSTAR SMTOWN, and karaoke app. In addition, it is involved in the management and exhibition businesses. Further, the company engages in restaurant related businesses. SM Entertainment Co., Ltd. was founded in 1995 and is based in Seoul, South Korea.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOYoung Jun Tak
  • Employees714
  • HeadquartersSM Entertainment 83-21, Seoul, South Korea, Korea
  • Websitehttps://www.smentertainment.com

Leadership

  • Young Jun TakCo-CEO, COO & Inside Director · b. 1978
  • Mr. Cheol-hyuk JangCo-CEO, CFO & Inside Director · b. 1974
  • Lee Seong-suCAO (Chief A&R Officer)
  • Mr. Joseph ChangChief Business Officer
  • Jang Jae-hoExecutive Director

Financials

Income Statement

Currency: KRW2006-12-312007-12-312008-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue29.94B43.73B47.24B143.00B241.33B268.70B286.98B322.23B349.87B365.39B612.23B657.83B579.88B701.56B850.77B961.07B989.73B1.17T
Growth (%)-+46.08%+8.01%+202.74%+68.76%+11.34%+6.80%+12.28%+8.58%+4.43%+67.56%+7.45%-11.85%+20.99%+21.27%+12.96%+2.98%+18.71%
Cost of Revenue25.42B35.79B34.99B82.28B125.13B164.54B176.14B210.02B247.61B248.98B409.51B442.21B381.09B437.19B555.74B620.04B682.49B742.40B
Gross Profit------102.20B112.21B102.26B116.40B202.71B215.62B198.78B264.37B295.03B341.03B307.24B432.54B
Gross Margin------35.61%34.82%29.23%31.86%33.11%32.78%34.28%37.68%34.68%35.48%31.04%36.81%
Operating Expense------67.87B76.27B83.30B83.64B155.77B191.85B213.90B139.39B207.30B286.94B291.67B248.86B
Operating Income---25.61B60.55B40.54B34.33B35.94B18.96B32.76B46.95B23.77B-15.12B124.98B87.73B54.09B15.57B183.67B
Operating Margin---17.91%25.09%15.09%11.96%11.15%5.42%8.97%7.67%3.61%-2.61%17.81%10.31%5.63%1.57%15.63%
EBITDA--------------182.11B182.62B93.45B440.44B
EBITDA Margin--------------21.41%19.00%9.44%37.49%
Net Income--4.28B22.77B39.91B18.79B6.00B21.70B3.65B4.33B30.60B-9.10B-70.16B133.54B79.99B87.30B18.31B347.21B
Net Income Margin--9.05%15.92%16.54%6.99%2.09%6.73%1.04%1.18%5.00%-1.38%-12.10%19.03%9.40%9.08%1.85%29.55%
R&D-----57.90M--374.70M---------
R&D as % of Total Revenue-----0.02%--0.11%---------
Interest Expense0000000000004.33B4.09B4.35B5.69B5.44B5.47B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.75%0.58%0.51%0.59%0.55%0.47%

Balance Sheet

Currency: KRW2006-12-312007-12-312008-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets91.44B89.13B81.62B168.11B322.84B392.33B382.69B459.71B525.08B797.51B1.00T1.12T1.07T1.31T1.46T1.54T1.42T2.01T
Total Liabilities21.61B16.10B23.07B64.80B89.27B125.94B101.10B175.10B195.61B453.25B578.22B671.45B637.07B698.71B766.30B631.58B590.03B648.97B
Total Equity50.85B58.50B58.42B104.49B209.62B231.08B241.35B284.61B329.47B344.26B424.25B444.17B431.80B616.23B696.72B722.51B664.80B1.00T
Cash8.26B7.27B8.66B33.46B99.57B105.73B92.18B133.45B169.58B195.44B237.25B284.91B297.48B27.77M33.81M303.14B358.35B364.61B
Total Debt-------37.27B21.72B21.97B17.52B32.55B12.10B-----

Cash Flow

Currency: KRW2007-12-312008-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-11.57B32.26B47.49B30.33B-9.10B66.06B21.15B77.47B120.00B91.95B45.40B122.56B114.94B113.00B135.68B194.86B
Investing Cash Flow------7.59B-68.15B-38.40B-110.56B-127.02B-52.93B-42.54B-82.62B-121.82B-83.06B55.71B-
Financing Cash Flow11.21B-1.95B74.51B7.19B7.20B41.95B50.53B63.90B46.01B5.85B16.16B-6.76B-598.26M-42.74B-144.45B-
Capital Expenditure1.91B2.32B13.03B22.72B19.20B26.17B55.56B19.34B10.54B10.94B13.45B8.11B22.16B24.05B53.41B51.05B41.21B
Free Cash Flow-----------4.12B78.89B63.69B59.58B84.63B153.65B
Dividends Paid----------4.68B4.68B4.68B4.68B28.37B28.13B12.89B
FCF to OCF-----------9.07%64.37%55.41%52.73%62.38%78.85%
Dividend Paid to FCF-----------113.66%5.93%7.35%47.62%33.23%8.39%

Earnings

Report DateNov 13, 2006Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 29, 2014Nov 21, 2014Mar 4, 2015May 16, 2015Aug 10, 2015Nov 9, 2015Feb 17, 2016May 12, 2016Aug 12, 2016Nov 11, 2016Mar 9, 2017May 15, 2017Aug 11, 2017Nov 14, 2017Mar 9, 2018May 14, 2018Aug 14, 2018Nov 14, 2018Mar 8, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Mar 10, 2020May 15, 2020Aug 14, 2020Nov 16, 2020Mar 11, 2021May 17, 2021Aug 17, 2021Nov 15, 2021Feb 24, 2022May 16, 2022Aug 16, 2022Nov 13, 2022Feb 22, 2023May 15, 2023Aug 11, 2023Nov 8, 2023Feb 7, 2024May 16, 2024Aug 14, 2024Nov 14, 2024Feb 10, 2025May 15, 2025Aug 14, 2025Nov 14, 2025Feb 11, 2026May 15, 2026Aug 14, 2026Nov 4, 2026
EPS Estimate139.09------------------277.40-------109.00441.50169.25153.83196.00264.38306.00407.34283.69475.00494.44444.95430.13460.60556.32130.00165.18230.32311.50111.67449.081363.00365.332208.00611.97755.24767.00514.00928.001459.041075.48861.551295.83926.901049.12643.371316.201368.07153.781434.783801.841430.35
EPS Actual-64.55464.85480.25143.8474.7155.37149.75275.13704.52491.29474.01426.56464.55132.4033.85639.40109.74165.01-637.00492.92213.89154.37324.94603.83-70.53251.47-56.00363.00-387.00-313.00195.00807.00-497.74510.00226.00279.00344.00-43.0021.00356.00-722.85-18.00100.00-922.00-2156.35443.00606.00662.004024.001174.001041.001084.00340.00905.001084.003554.00-1818.00516.00315.00276.00-314.0010842.001279.001737.001307.671419.001287.00-
Surprise-146.41%------------------129.63%--------151.38%-17.78%-328.66%-303.47%-0.51%205.24%-262.66%25.20%-20.34%-41.26%-30.43%-109.66%-95.12%-22.71%-229.93%-113.85%-39.46%-500.31%-792.25%296.70%34.94%-51.43%1001.47%-46.83%70.11%43.53%-55.67%76.07%16.81%143.58%-269.04%-40.11%-75.69%-70.22%-129.93%1585.19%-2.83%26.97%750.35%-1.10%-66.15%-
TimingAfter-hours-----------------Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap1.80T
Enterprise Value1.42T
Trailing P/E0.00
Forward P/E13.21
Price / Sales1.49
Price / Book1.83
Revenue (TTM)1.27T
Gross Profit (TTM)450.74B
EBITDA254.31B
Profit Margin10.37%
Operating Margin13.62%
Return on Equity10.76%
Return on Assets5.95%
Shares Outstanding22.89M
Shares Float11.09M
Beta0.27
Dividend Yield2.08%
Dividend Rate1,620.00
Payout Ratio28.17%

Dividends

20251×
1620.00Dec 29, 2025
20241×
400.00Dec 27, 2024
20231×
1200.00Dec 27, 2023
20221×
1200.00Dec 28, 2022
20211×
200.00Dec 29, 2021

Stock Splits

  • Mar 16, 201298163:89239
  • Feb 2, 2012868:849
  • Dec 14, 20051653:1552
  • Jul 8, 2005667:314