InBody Co.Ltd

041830 · KQ · Healthcare / Healthcare Equipment & Supplies

38,800.00KRW-850.00 (-2.14%)

Price History

Full chart

Market Stats

Previous Close39,650.00

Open39,650.00

Day Range38,150.00 – 40,850.00

52-Week Range25,656.06 – 73,500.00

Volume55.18K

Market Cap688.68B

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield1.81%

Beta0.69

50-Day Avg57,925.00

200-Day Avg42,041.25

About

InBody Co.,Ltd provides body composition analysis solutions worldwide. The company offers body composition analyzers, blood pressure monitors, stadiometers, and body water analyzers, as well as InBody dial and bands. Its products are used in nephrology, liver disease, diabetes, nutrition, and rehabilitation applications. The company was formerly known as Biospace Co., Ltd. InBody Co.,Ltd was founded in 1996 and is headquartered in Seoul, South Korea.

Company Details

SectorHealthcare
IndustryHealthcare Equipment & Supplies
CEODr. Ki-Chul Cha
Employees266
HeadquartersInBody Building, Seoul, South Korea, 06106, Korea
Websitehttps://www.inbody.com/global

Leadership

Dr. Ki-Chul ChaChief Exec. Officer · b. 1958
Yoon-Sun ShinManaging Director
Ju-Sik ShinExec. Officer

Financials

Income Statement

Currency: KRW	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	31.56B	33.23B	36.79B	48.94B	68.95B	79.85B	93.25B	99.64B	117.06B	107.12B	137.84B	160.00B	170.35B	204.46B	233.95B
Growth (%)	-	+5.29%	+10.70%	+33.04%	+40.88%	+15.81%	+16.79%	+6.84%	+17.49%	-8.49%	+28.67%	+16.08%	+6.47%	+20.03%	+14.42%
Cost of Revenue	9.43B	9.17B	10.32B	14.09B	19.52B	22.01B	23.79B	26.70B	30.80B	29.67B	36.52B	38.93B	37.90B	46.24B	52.94B
Gross Profit	-	-	-	34.17B	49.43B	57.84B	69.46B	72.93B	86.26B	77.45B	101.32B	121.07B	132.45B	158.23B	181.01B
Gross Margin	-	-	-	69.81%	71.69%	72.43%	74.49%	73.20%	73.69%	72.30%	73.51%	75.67%	77.75%	77.39%	77.37%
Operating Expense	-	-	-	24.07B	29.42B	35.99B	44.56B	49.25B	58.83B	58.35B	65.47B	80.37B	94.11B	121.49B	144.26B
Operating Income	3.85B	5.00B	6.50B	10.10B	20.01B	21.85B	24.90B	23.68B	27.43B	19.10B	35.85B	40.70B	38.35B	36.74B	36.75B
Operating Margin	12.21%	15.05%	17.67%	20.63%	29.02%	27.36%	26.70%	23.76%	23.43%	17.83%	26.01%	25.44%	22.51%	17.97%	15.71%
EBITDA	-	-	-	-	-	-	-	-	-	-	-	47.99B	50.89B	51.31B	47.72B
EBITDA Margin	-	-	-	-	-	-	-	-	-	-	-	29.99%	29.87%	25.09%	20.40%
Net Income	5.53B	5.64B	6.19B	8.88B	17.31B	16.99B	19.32B	19.67B	20.43B	17.52B	34.03B	33.82B	36.72B	33.14B	30.63B
Net Income Margin	17.54%	16.98%	16.84%	18.14%	25.11%	21.27%	20.72%	19.74%	17.45%	16.35%	24.69%	21.13%	21.56%	16.21%	13.09%
R&D	4.41B	-	2.71B	3.50B	4.88B	5.38B	7.25B	5.21B	5.24B	5.80B	8.06B	8.78B	9.31B	11.17B	11.18B
R&D as % of Total Revenue	13.98%	-	7.37%	7.16%	7.08%	6.73%	7.78%	5.23%	4.48%	5.41%	5.85%	5.49%	5.47%	5.46%	4.78%
Interest Expense	0	0	0	0	0	0	0	0	120.42M	124.47M	103.50M	121.99M	329.51M	384.13M	504.32M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.10%	0.12%	0.08%	0.08%	0.19%	0.19%	0.22%

Balance Sheet

Currency: KRW	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	43.85B	48.16B	53.67B	63.17B	82.53B	97.06B	112.02B	131.69B	154.90B	166.15B	203.76B	242.67B	274.46B	305.82B	361.06B
Total Liabilities	1.70B	2.03B	2.11B	3.56B	6.21B	4.76B	5.55B	7.30B	15.21B	16.09B	20.03B	27.41B	24.62B	31.91B	41.27B
Total Equity	41.83B	46.13B	51.56B	59.58B	76.32B	92.30B	106.48B	124.39B	139.69B	150.06B	183.73B	215.26B	248.77B	272.97B	317.85B
Cash	4.63B	4.57B	4.40B	4.72B	217.89M	4.78B	9.60B	9.63B	14.42B	16.98B	18.56B	21.56B	22.29B	31.05B	52.37B
Total Debt	-	-	-	-	-	-	-	-	2.96B	2.81B	-	-	-	-	-

Cash Flow

Currency: KRW	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	5.50B	4.36B	6.99B	10.26B	11.18B	18.24B	18.58B	17.70B	24.21B	28.50B	30.35B	30.42B	38.69B	28.58B	35.78B
Investing Cash Flow	-	-	-	-9.11B	-9.68B	-12.61B	-13.07B	-17.68B	-12.02B	-16.34B	-25.12B	-22.02B	-32.29B	-5.71B	-
Financing Cash Flow	-	-	-	-518.22M	-816.76M	-1.09B	-4.21B	-1.65B	-7.42B	-9.18B	-4.27B	-5.25B	-6.16B	-15.11B	-
Capital Expenditure	2.41B	812.05M	9.26B	1.47B	7.55B	8.41B	5.31B	40.86B	3.08B	1.69B	11.45B	6.02B	7.64B	7.55B	7.42B
Free Cash Flow	-	-	-	-	-	-	-	-	-	26.58B	18.51B	24.40B	31.04B	21.03B	28.36B
Dividends Paid	544.51M	544.51M	544.51M	544.51M	816.76M	1.09B	1.36B	1.62B	1.62B	1.86B	1.82B	2.61B	3.91B	4.56B	5.04B
FCF to OCF	-	-	-	-	-	-	-	-	-	93.27%	61.00%	80.22%	80.25%	73.58%	79.26%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-	7.01%	9.85%	10.68%	12.59%	21.69%	17.79%

Earnings

Report Date	Mar 31, 2009	Jun 30, 2009	Sep 30, 2009	Dec 31, 2009	Mar 31, 2010	Jun 30, 2010	Sep 30, 2010	Dec 31, 2010	Mar 31, 2011	Jun 30, 2011	Sep 30, 2011	Dec 31, 2011	Mar 31, 2012	Jun 30, 2012	Sep 30, 2012	Dec 31, 2012	Mar 31, 2013	Jun 30, 2013	Sep 30, 2013	Dec 31, 2013	Mar 31, 2014	Jun 30, 2014	Nov 10, 2014	Feb 10, 2015	May 7, 2015	Aug 17, 2015	Nov 16, 2015	Mar 15, 2016	May 10, 2016	Aug 16, 2016	Nov 14, 2016	Mar 31, 2017	May 10, 2017	Aug 11, 2017	Nov 14, 2017	Mar 20, 2018	May 14, 2018	Aug 14, 2018	Nov 14, 2018	Feb 28, 2019	May 15, 2019	Aug 12, 2019	Nov 11, 2019	Mar 2, 2020	May 13, 2020	Aug 14, 2020	Nov 16, 2020	May 17, 2021	Aug 17, 2021	Nov 15, 2021	Mar 16, 2022	May 16, 2022	Aug 11, 2022	Nov 14, 2022	Feb 23, 2023	May 15, 2023	Aug 10, 2023	Nov 14, 2023	Mar 26, 2024	May 16, 2024	Aug 14, 2024	Nov 12, 2024	May 8, 2025	Aug 12, 2025	Nov 12, 2025	Feb 27, 2026	May 6, 2026	Aug 18, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	29.80	-	269.66	253.38	317.77	400.00	360.71	362.96	390.77	362.70	340.40	409.22	502.90	397.34	370.96	399.56	351.59	355.67	487.34	249.49	-	-	48.00	142.00	-	406.00	404.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	50.22	146.40	135.01	81.05	43.50	183.81	104.00	53.85	109.39	104.67	124.78	67.75	105.04	98.64	29.12	84.98	184.09	88.26	105.44	77.26	247.68	183.89	164.06	56.00	278.72	280.00	399.00	314.00	356.00	340.00	228.00	324.00	179.00	364.00	427.00	462.00	273.00	447.00	444.00	296.00	402.00	511.00	373.00	244.24	376.00	31.00	453.00	771.00	640.00	543.00	659.00	658.56	662.44	706.61	455.19	794.37	540.83	925.23	558.57	675.31	637.24	570.55	677.40	610.87	790.64	480.87	1224.25	1060.93
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	87.92%	-	3.83%	57.47%	-1.19%	-11.00%	-5.74%	-37.18%	-17.09%	-50.65%	6.93%	4.34%	-8.13%	-31.29%	20.50%	11.12%	-15.81%	13.03%	4.85%	49.51%	-	-	-35.42%	219.01%	-	57.64%	34.41%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	-	Pre-market	-

Key Statistics & Ratios

Market Cap688.68B

Enterprise Value572.92B

Trailing P/E0.00

Forward P/E0.00

Price / Sales2.63

Price / Book2.06

Revenue (TTM)154.93B

Gross Profit (TTM)100.92B

EBITDA43.01B

Profit Margin23.54%

Operating Margin24.48%

Return on Equity1191.01%

Return on Assets10.90%

Shares Outstanding13.48M

Shares Float10.42M

Beta0.69

Dividend Yield1.81%

Dividend Rate0.00

Payout Ratio16.87%

Dividends

20261×

600.00Mar 30, 2026

20251×

400.00Mar 28, 2025

20231×

350.00Dec 27, 2023

20221×

300.00Dec 28, 2022

20211×

200.00Dec 29, 2021

20201×

140.00Dec 29, 2020

20191×

140.00Dec 27, 2019

20181×

120.00Dec 27, 2018

20171×

120.00Dec 27, 2017

20161×

100.00Dec 28, 2016

20151×

80.00Dec 29, 2015

20141×

60.00Dec 29, 2014

20131×

40.00Dec 27, 2013

20121×

40.00Dec 27, 2012

20111×

40.00Dec 28, 2011

20101×

40.00Dec 29, 2010

20091×

40.00Dec 29, 2009

20081×

40.00Dec 29, 2008

20071×

25.00Dec 27, 2007

20051×

20.66Dec 28, 2005

20041×

22.73Dec 29, 2004

20031×

41.32Dec 29, 2003

20021×

41.32Dec 27, 2002

20011×

20.66Dec 27, 2001

Stock Splits

Apr 23, 20102:1
Dec 28, 200511:10
Dec 29, 200411:10