04

Dong-A Hwa Sung Co.Ltd

041930 · KQ · Consumer Cyclical / Auto Parts

4,415.00KRW-135.00 (-2.97%)

Price History

Full chart

Market Stats

Previous Close4,550.00
Open4,550.00
Day Range4,380.00 – 4,595.00
52-Week Range4,015.00 – 8,260.50
Volume17.73K
Market Cap73.22B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield5.98%
Beta1.30
50-Day Avg4,820.50
200-Day Avg5,861.18

About

SY Dong-A Co.,Ltd. engages in the production and sale of automotive rubber parts in Korea and internationally. It offers battery pack gasket, exhaust duct, fuel cell stack and gasket, inter cooler pipe outlet, rubber shield, air intake hose, rocker cover gasket/seal/o-ring, weather strip, bumper/plug, instrument panel, mat, door gasket, bellows hose, dispenser, and tub seal products. The company was formerly known as Dong-A Hwa Sung Co.,Ltd. and change its name to SY Dong-A Co.,Ltd. in April 2026. The company was founded in 1974 and is headquartered in Gimhae-si, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Kyung-Sik Lim
  • Employees276
  • Headquarters154-9 Yuha-ro, Gimhae-si, South Korea, 50970, Korea
  • Websitehttps://www.sydonga.com/kr

Leadership

  • Mr. Kyung-Sik LimChief Executive Officer, President and Executive Director · b. 1949
  • Mr. Jun Ik SonManaging Director · b. 1960
  • Ms. JeongYoon LimExecutive Director · b. 1988

Financials

Income Statement

Currency: KRW2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue83.91B85.73B87.25B98.34B112.80B160.36B168.32B180.69B195.12B194.06B211.43B240.11B255.03B253.38B288.51B261.77B288.76B349.64B368.72B383.21B403.41B
Growth (%)-+2.18%+1.77%+12.71%+14.70%+42.17%+4.96%+7.35%+7.99%-0.54%+8.95%+13.56%+6.21%-0.65%+13.87%-9.27%+10.31%+21.08%+5.46%+3.93%+5.27%
Cost of Revenue75.40B72.09B73.17B82.09B92.89B142.97B149.08B153.87B156.92B152.56B182.57B207.97B223.08B219.96B254.11B226.34B244.36B304.61B315.58B330.03B352.20B
Gross Profit---------34.79B28.86B32.14B31.94B33.42B34.40B35.43B44.40B45.03B53.14B53.18B51.21B
Gross Margin---------17.93%13.65%13.39%12.53%13.19%11.92%13.53%15.38%12.88%14.41%13.88%12.69%
Operating Expense---------12.56B14.02B17.54B18.94B20.26B23.66B21.92B28.34B30.59B33.36B34.79B33.95B
Operating Income1.01B1.14B2.06B1.29B5.17B6.20B2.53B10.59B21.05B22.23B14.83B14.59B13.01B13.16B10.74B13.51B16.06B14.44B19.78B18.39B17.26B
Operating Margin1.20%1.32%2.36%1.31%4.59%3.87%1.51%5.86%10.79%11.46%7.02%6.08%5.10%5.19%3.72%5.16%5.56%4.13%5.36%4.80%4.28%
EBITDA-----------------37.39B38.91B38.41B49.59B
EBITDA Margin-----------------10.69%10.55%10.02%12.29%
Net Income1.49B721.49M1.94B2.79B1.58B1.30B-7.90B14.43B10.59B4.47B14.99B9.10B6.37B10.02B2.43B13.12B15.37B14.29B14.58B27.53B
Net Income Margin1.77%0.84%2.22%2.83%1.40%0.81%-4.37%7.40%5.46%2.11%6.24%3.57%2.51%3.47%0.93%4.54%4.40%3.88%3.80%6.83%
R&D--------972.69M-1.39B1.84B----2.52B1.88B1.74B2.56B2.77B
R&D as % of Total Revenue--------0.50%-0.66%0.77%----0.87%0.54%0.47%0.67%0.69%
Interest Expense0000000000000002.21B1.41B2.83B5.12B5.15B4.21B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.85%0.49%0.81%1.39%1.34%1.04%

Balance Sheet

Currency: KRW2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets60.92B67.86B74.98B86.21B94.03B124.93B127.58B120.96B118.59B143.58B177.92B206.88B193.61B206.78B238.43B229.82B271.63B276.74B308.06B304.63B307.72B
Total Liabilities34.14B35.67B41.64B45.58B47.09B76.88B81.84B71.20B52.90B67.66B97.33B116.34B97.74B108.54B130.58B123.63B137.84B136.46B154.09B139.43B119.72B
Total Equity26.78B31.38B32.51B39.43B45.84B47.37B44.02B48.00B63.68B73.75B78.27B90.53B95.87B98.23B107.85B106.20B133.80B140.28B152.52B165.20B186.83B
Cash1.64B3.80B2.16B3.04B3.10B5.47B6.22B6.94B7.41B5.85B7.06B10.98B12.45B11.92B15.43B10.65B58.27M51.87M39.49B42.74M41.69B
Total Debt--------------83.55B73.17B-----
Net Debt---------------63.11B55.85B51.85B47.84B45.28B20.64B

Cash Flow

Currency: KRW2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-4.48B--8.35B--13.27B23.11B11.62B-1.16B19.75B17.29B20.35B17.16B15.66B18.87B16.58B26.13B13.06B26.26B
Investing Cash Flow----------22.40B-21.86B-25.32B-9.49B-19.71B-27.45B-10.57B-21.26B-3.73B-18.83B71.21M-
Financing Cash Flow-4.23B4.14B7.46B-8.38B11.44B--9.21B24.19B9.42B-6.22B-1.19B13.94B-9.17B17.94B-7.80B1.51B-25.66B-
Capital Expenditure07.18B9.67B8.44B6.22B6.74B7.85B3.52B3.42B17.17B14.35B35.70B12.80B18.24B19.19B13.00B13.69B13.89B9.34B11.94B13.21B
Free Cash Flow---------------2.31B5.12B2.69B16.80B1.12B13.05B
Dividends Paid-588.00M487.13M465.73M346.93M464.17M581.42M718.67M779.41M1.13B1.26B948.00M1.54B705.21M732.56M739.83M1.70B3.04B2.10B2.55B2.19B
FCF to OCF---------------14.73%27.14%16.25%64.27%8.56%49.70%
Dividend Paid to FCF---------------32.09%33.24%112.92%12.50%227.96%16.76%

Earnings

Report DateMar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 16, 2016Nov 14, 2016Feb 14, 2017May 15, 2017Aug 14, 2017Nov 12, 2017Feb 12, 2018May 14, 2018Aug 14, 2018Nov 13, 2018Mar 21, 2019Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------
EPS Actual76.47-40.6263.37256.00235.60228.25204.43264.84199.23256.17135.9379.00192.67252.24-64.76-92.00191.50237.702.32521.00159.28170.58270.67-9.35231.57-25.17117.7392.23232.44178.31100.06172.83-199.9475.19229.0769.33329.67193.93296.9820.18101.491003.11259.87-358.63320.60222.92249.01158.78337.33363.0922.18254.99649.31220.86589.06428.56196.05-40.89
Surprise----------------------------------------------------------
Timing-----------------Pre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-market------------------------------

Key Statistics & Ratios

Market Cap73.22B
Enterprise Value80.14B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.19
Price / Book0.38
Revenue (TTM)391.73B
Gross Profit (TTM)46.03B
EBITDA24.23B
Profit Margin4.37%
Operating Margin2.21%
Return on Equity9.25%
Return on Assets2.45%
Shares Outstanding14.59M
Shares Float7.41M
Beta1.30
Dividend Yield5.98%
Dividend Rate300.00
Payout Ratio25.58%

Dividends

20251×
300.00Dec 29, 2025
20241×
150.00Dec 27, 2024
20231×
150.00Dec 27, 2023
20221×
120.00Dec 28, 2022
20211×
150.00Dec 29, 2021
20201×
120.00Dec 29, 2020
20191×
50.00Dec 27, 2019
20181×
50.00Dec 27, 2018
20171×
50.00Dec 27, 2017
20161×
100.00Dec 28, 2016
20151×
60.00Dec 29, 2015
20141×
80.00Dec 29, 2014
20131×
80.00Dec 27, 2013
20121×
60.00Dec 27, 2012
20111×
50.00Dec 28, 2011
20101×
50.00Dec 29, 2010
20091×
40.00Dec 29, 2009
20081×
30.00Dec 29, 2008
20071×
40.00Dec 27, 2007
20061×
40.00Dec 27, 2006
20051×
43.48Dec 28, 2005
20041×
31.06Dec 29, 2004
20031×
24.84Dec 29, 2003
20021×
31.06Dec 27, 2002

Stock Splits

  • Jun 12, 20066633:4408
  • May 2, 2006887:829
  • May 6, 200210:1