Raonsecure Co. Ltd

Raonsecure Co. Ltd

042510 · KQ · Technology / Software - Application

15,150.00KRW+580.00 (+3.98%)

Price History

Full chart

Market Stats

Previous Close14,570.00
Open14,900.00
Day Range14,790.00 – 16,290.00
52-Week Range6,320.00 – 16,960.00
Volume1.54M
Market Cap119.08B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta1.03
50-Day Avg9,037.20
200-Day Avg9,426.05

About

Raonsecure Co., Ltd. provides mobile and IoT integrated security solutions. The company offers OnePass, a biometric authentication solution; OneGuard, a security platform; OneAccess, an integrated authentication platform; OneAccessCX, a platform that allows integrated management of multiple services; OneAccessEX, an accounts management platform; TouchEn Wiseaccess, an integrated platform for single sign-on (SOS), extranet access management, and identity management services; and OmniOne Enterprise, an identification platform. It also provides TouchEn mTranskey, an on-screen keyboard solution; TouchEn mVaccine, a mobile antivirus solution; TouchEn mOTP, an one time password solution; TouchEn mWiseaccess, a mobile SSO solution; TouchEn Appfree, a digital signature that provides user authentication, data integrity, and non-repudiation; TouchEn MACserverless, a serverless visitor management solutions; and TouchEn AntiCapture, an anti-screen capture solution. In addition, the company offers TouchEn Transkey, a virtual on-screen keyboard solution; TouchEn nxKey, a non-activex keyboard security solution; TouchEn nxFirewall, an online PC security solution with firewall and antivirus functions; TouchEn nxWeb, an PC security solution for protecting web content; and TouchEn PassCheck, a password vulnerability check solution. Further, it provides OmniOne, an identification service; Smart Credit, an integrated security service that offers integrated credit management function; USIM Smart Authentication, a certificate storage service that safe from hacking; card authentication services; Raon mobile security, an antivirus application; Raon CTF, a practical hacking security education services; Risk Proof, a penetration testing and the verification services; Smart Sign; MobiSign; and IS consulting services. The company was formerly known as Lumensoft Ltd. and changed its name to Raonsecure Co., Ltd. in October 2012. The company was founded in 1998 and is based in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustrySoftware - Application
  • CEOMr. Sun-Hyeong Lee
  • Employees336
  • HeadquartersParc1 Tower 2, Seoul, South Korea, Korea
  • Websitehttps://www.raonsecure.com

Leadership

  • Mr. Sun-Hyeong LeeCEO & Chairman of the Board · b. 1970

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue9.15B13.90B16.47B11.22B12.45B16.70B21.24B24.61B30.44B37.15B43.35B46.82B51.84B62.49B63.75B
Growth (%)-+51.94%+18.48%-31.89%+11.00%+34.15%+27.18%+15.86%+23.70%+22.03%+16.68%+8.01%+10.72%+20.55%+2.01%
Cost of Revenue9.31B5.78B8.20B5.07B4.66B6.72B8.18B10.34B12.29B17.14B18.76B16.72B23.28B29.82B27.85B
Gross Profit---6.00B7.79B9.99B13.06B14.27B18.15B20.01B24.59B30.10B28.57B32.67B35.90B
Gross Margin---53.48%62.54%59.80%61.48%57.97%59.63%53.86%56.71%64.29%55.10%52.28%56.32%
Operating Expense---8.49B7.03B8.08B9.84B10.42B16.03B23.53B27.48B25.18B31.89B30.86B33.12B
Operating Income-1.74B--2.49B760.63M1.91B3.22B3.85B2.12B-3.52B-2.89B4.92B-3.32B1.81B2.78B
Operating Margin-12.49%--22.18%6.11%11.43%15.16%15.64%6.97%-9.49%-6.67%10.51%-6.41%2.89%4.36%
EBITDA-----------11.36B10.48B6.60B5.46B
EBITDA Margin-----------24.26%20.22%10.56%8.57%
Net Income-2.45B--1.46B690.10M1.71B3.36B3.72B2.09B-10.07B-6.56B6.67B4.16B4.02B3.38B
Net Income Margin-17.60%--13.00%5.54%10.22%15.82%15.13%6.87%-27.11%-15.14%14.24%8.03%6.43%5.31%
R&D--1.35B103.67M103.67M170.42M147.29M-----20.54M--
R&D as % of Total Revenue--8.21%0.92%0.83%1.02%0.69%-----0.04%--
Interest Expense000000001.48B1.66B553.23M1.83B2.25B1.03B843.51M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%4.86%4.46%1.28%3.90%4.34%1.64%1.32%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets21.90B29.50B16.42B14.89B16.16B16.61B20.34B27.41B51.12B51.03B74.30B76.89B75.59B71.51B74.49B
Total Liabilities16.72B18.51B5.20B4.88B5.46B4.20B4.54B7.90B29.43B19.77B43.17B38.89B29.71B21.03B20.39B
Total Equity5.18B10.99B11.22B10.01B10.70B12.41B15.80B19.51B21.69B31.26B31.13B38.00B46.11B50.31B53.76B
Cash175.40M198.48M3.16B2.71B4.64B5.93B3.69B5.72B23.55B17.98B36.81B20.33B7.85B19.17B19.28B
Total Debt-----1.47B366.64M-14.59B926.76M-----

Cash Flow

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--1.61B-1.11B2.34B3.35B2.76B3.33B3.64B1.26B3.87B7.67B8.00B473.98M6.72B
Investing Cash Flow368.46M-12.29B-41.89M-201.20M-1.62B-3.81B-1.65B-3.70B-7.14B-4.83B-23.30B6.86B12.25B-
Financing Cash Flow823.22M1.67B-500.00M-208.00M-447.00M-1.16B328.68M17.91B662.33M19.77B-1.57B-27.38B-1.57B-
Capital Expenditure3.19B271.37M131.51M84.22M764.99M1.01B134.83M575.38M1.60B1.71B1.35B448.01M2.35B1.37B937.54M
Free Cash Flow---------691.46M-1.60B2.23B7.22B5.64B-894.92M5.78B
FCF to OCF---------19.02%-127.18%57.75%94.16%70.55%-188.81%86.05%

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Nov 14, 2014Feb 6, 2015May 17, 2015Aug 13, 2015Nov 12, 2015Jan 28, 2016May 13, 2016Aug 8, 2016Nov 9, 2016Feb 2, 2017May 10, 2017Aug 10, 2017Nov 14, 2017Jan 31, 2018May 11, 2018Aug 14, 2018Nov 13, 2018Mar 14, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Feb 3, 2020May 15, 2020Aug 14, 2020Nov 16, 2020Mar 19, 2021May 18, 2021Aug 17, 2021Nov 12, 2021Mar 18, 2022May 16, 2022Aug 16, 2022Nov 14, 2022Mar 17, 2023Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023May 14, 2024Aug 14, 2024Nov 13, 2024Dec 31, 2024May 15, 2025Jun 30, 2025Nov 14, 2025Mar 23, 2026May 18, 2026Aug 18, 2026
EPS Estimate----------------------------------------------------195.00885.00--55.00-----
EPS Actual-2632.92-156.02-835.98-17967.2250.16-334.80-676.59729.18-388.60159.46-213.75367.02-183.50-14.50-24.2317.24-26.85-7.08-7.1962.82-15.038.8518.4341.428.6319.03-14.0094.003.002.218.52106.00-25.00-16.52-20.7791.45-54.75-152.49-67.62-35.71-67.64-68.48-27.70-8.93-3.0039.00-57.2695.9730.09317.50-371.47525.77-255.0050.00-5.95585.58-53.000.1274.37501.45-191.7228.32
Surprise-----------------------------------------------------230.77%-94.35%---196.36%-----
Timing--------------Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market----Pre-marketPre-market--Pre-market-----

Key Statistics & Ratios

Market Cap119.08B
Enterprise Value99.01B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.97
Price / Book2.27
Revenue (TTM)60.56B
Gross Profit (TTM)36.74B
EBITDA7.13B
Profit Margin7.36%
Operating Margin-5.53%
Return on Equity8.88%
Return on Assets3.19%
Shares Outstanding10.81M
Shares Float6.45M
Beta1.03
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20061×
22350.71Dec 27, 2006
20051×
15706.98Dec 28, 2005
20041×
13089.15Dec 29, 2004
20031×
7853.49Dec 29, 2003
20021×
6544.57Dec 27, 2002

Stock Splits

  • May 7, 20251:5
  • Apr 29, 20111:10
  • Feb 3, 20102545:1829
  • Sep 29, 20091072:951
  • Sep 3, 20091:10
  • Sep 2, 2008495:491
  • Jun 5, 20071108:979
  • Nov 8, 20061127:1056