Value Added Technology Co. Ltd

Value Added Technology Co. Ltd

043150 · KQ · Healthcare / Healthcare Equipment & Supplies

16,900.00KRW+50.00 (+0.30%)

Price History

Full chart

Market Stats

Previous Close16,850.00
Open17,040.00
Day Range16,780.00 – 17,170.00
52-Week Range16,030.00 – 27,350.00
Volume19.47K
Market Cap264.26B
P/E (TTM)0.00
Forward P/E19.08
Dividend Yield0.51%
Beta0.98
50-Day Avg18,365.60
200-Day Avg20,067.60

About

Value Added Technology Co., Ltd. develops, manufactures, and sells dental medical X-ray devices in Korea. It offers 2D, 3D, and intra oral imaging products. The company was founded in 1992 and is headquartered in Hwaseong, South Korea.

Company Details

  • SectorHealthcare
  • IndustryHealthcare Equipment & Supplies
  • CEOMr. Sang-Wook Ahn
  • Employees263
  • Headquarters13, Samsung 1-ro 2-gil, Hwaseong-si, South Korea, 445-170, Korea
  • Websitehttps://www.vatech.co.kr

Leadership

  • Mr. Sang-Wook AhnChief Exec. Officer, Sr. Managing Director and Director · b. 1964
  • Mr. Seung-Ho KangMD, Head of Management Strategy Division & Inside Director · b. 1969
  • Mr. Tae-Woo KimMD, Research Director & Inside Director · b. 1973

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue149.63B175.88B171.52B194.79B217.36B178.56B218.81B234.39B271.70B244.31B338.98B395.06B384.95B385.19B426.42B
Growth (%)-+17.55%-2.48%+13.57%+11.59%-17.85%+22.54%+7.12%+15.92%-10.08%+38.75%+16.54%-2.56%+0.06%+10.70%
Cost of Revenue95.01B108.50B91.79B101.40B117.92B102.76B113.86B122.64B144.02B130.88B173.38B189.91B179.77B181.02B205.18B
Gross Profit---86.57B99.44B75.80B104.95B111.75B127.69B113.43B165.60B205.15B205.18B204.18B221.23B
Gross Margin---44.44%45.75%42.45%47.97%47.68%47.00%46.43%48.85%51.93%53.30%53.01%51.88%
Operating Expense---54.93B58.46B45.95B65.88B72.40B85.68B128.95B103.11B125.70B147.85B150.39B166.45B
Operating Income149.27M12.04B15.31B31.64B40.97B29.85B39.07B39.35B42.01B-15.52B62.48B79.45B57.33B53.79B54.78B
Operating Margin0.10%6.85%8.93%16.25%18.85%16.72%17.86%16.79%15.46%-6.35%18.43%20.11%14.89%13.96%12.85%
EBITDA-----------110.72B83.87B89.61B74.62B
EBITDA Margin-----------28.03%21.79%23.26%17.50%
Net Income2.05B6.01B5.68B9.70B21.29B24.77B79.09B27.26B33.88B-24.22B51.24B76.89B51.73B55.13B40.13B
Net Income Margin1.37%3.42%3.31%4.98%9.80%13.87%36.14%11.63%12.47%-9.91%15.11%19.46%13.44%14.31%9.41%
R&D8.17B13.34B17.10B10.43B5.80B3.29B4.37B4.46B6.52B7.97B11.35B11.20B14.29B14.25B13.67B
R&D as % of Total Revenue5.46%7.59%9.97%5.36%2.67%1.84%2.00%1.90%2.40%3.26%3.35%2.83%3.71%3.70%3.21%
Interest Expense0000000001.27B893.06M1.58B2.52B2.23B2.58B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.52%0.26%0.40%0.65%0.58%0.61%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets171.13B199.98B227.69B239.96B270.21B390.17B321.48B349.62B386.99B353.87B419.98B511.11B586.90B650.29B689.27B
Total Liabilities96.42B113.26B122.97B126.93B168.74B243.35B125.46B130.49B138.48B131.36B146.75B161.83B172.71B179.80B191.75B
Total Equity75.51B75.76B82.91B87.56B101.46B146.82B196.02B219.12B248.51B222.51B273.22B349.29B398.65B453.42B495.70B
Cash13.39B12.75B23.69B25.84B33.31B25.18B20.46B36.60B41.55B77.67B86.17B70.02B74.02B89.59B114.74B
Total Debt-----71.60B54.03B47.45B32.65B29.59B-----

Cash Flow

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow2.46B1.06B9.26B15.69B29.26B32.24B51.00B33.24B40.67B51.14B44.13B33.34B49.31B39.35B60.32B
Investing Cash Flow----15.44B-33.40B-114.46B-36.58B-9.37B-10.34B-6.47B-22.89B-36.00B-49.34B-19.36B-
Financing Cash Flow11.51B14.73B6.37B4.00B11.51B74.21B-19.06B-8.07B-25.27B-7.91B-15.29B-11.16B4.03B-9.24B-
Capital Expenditure16.84B6.34B12.85B12.73B34.93B33.42B16.35B4.82B5.00B5.04B12.14B14.37B45.45B24.45B11.30B
Free Cash Flow--------24.53B43.48B31.97B18.98B3.86B14.90B49.02B
Dividends Paid1.49B1.12B1.46B1.47B1.49B1.49B1.49B1.49B2.72B2.88B1.49B1.49B1.49B2.13B1.49B
FCF to OCF--------60.30%85.03%72.45%56.91%7.83%37.86%81.27%
Dividend Paid to FCF--------11.09%6.62%4.65%7.83%38.49%14.32%3.03%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Nov 14, 2014Feb 13, 2015Apr 29, 2015Aug 6, 2015Nov 5, 2015Feb 1, 2016May 13, 2016Aug 12, 2016Nov 14, 2016Mar 16, 2017May 2, 2017Aug 14, 2017Nov 14, 2017Feb 8, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Mar 19, 2019May 7, 2019Aug 6, 2019Nov 6, 2019Feb 25, 2020May 8, 2020Aug 14, 2020Nov 13, 2020Mar 22, 2021May 10, 2021Aug 12, 2021Nov 14, 2021Mar 14, 2022May 3, 2022Aug 8, 2022Nov 8, 2022Feb 1, 2023May 14, 2023Aug 11, 2023Nov 14, 2023Mar 28, 2024May 16, 2024Aug 14, 2024Nov 12, 2024Mar 11, 2025May 13, 2025Aug 12, 2025Nov 12, 2025Feb 19, 2026May 11, 2026Aug 13, 2026
EPS Estimate----------------------------364.45558.48430.52638.77327.39337.38433.75545.87499.36785.36587.50490.50503.88649.86511.00592.00478.00661.00556.002186.00--2974.003555.00556.00556.00556.00-4239.00----5198.00-------3756.00
EPS Actual321.96252.449.30221.1419.62220.50341.310.00247.93-9.0036.750.00151.38100.5451.20-208.4465.77-65.18407.61-20.53243.33231.13186.73-1.55109.84582.30298.36442.81284.00598.00205.00580.003998.00614.42530.7626.43648.00617.00357.00206.00665.00733.00562.00321.00284.0023.00379.00-2317.00890.00860.001168.00531.00962.871527.001571.001115.43970.001138.461186.78187.371121.941040.00478.981070.24828.57491.27934.83446.73972.931509.00
Surprise-----------------------------22.07%7.08%-52.38%-9.20%1121.17%82.12%22.37%-95.16%29.77%-21.44%-39.23%-58.00%31.98%12.79%9.98%-45.78%-40.59%-96.52%-31.83%-205.99%---60.73%-85.06%73.18%174.64%182.55%--77.12%-----79.99%--------59.82%
Timing----------------------Pre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-market-After-hoursAfter-hoursPre-marketAfter-hoursPre-market-Pre-market--After-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-market-Pre-marketAfter-hours

Key Statistics & Ratios

Market Cap264.26B
Enterprise Value150.23B
Trailing P/E0.00
Forward P/E19.08
Price / Sales0.59
Price / Book0.48
Revenue (TTM)387.54B
Gross Profit (TTM)165.60B
EBITDA83.26B
Profit Margin17.60%
Operating Margin18.70%
Return on Equity1147.31%
Return on Assets9.78%
Shares Outstanding14.65M
Shares Float6.90M
Beta0.98
Dividend Yield0.51%
Dividend Rate0.00
Payout Ratio7.77%

Dividends

20251×
300.00Dec 29, 2025
20241×
100.00Dec 27, 2024
20231×
100.00Dec 27, 2023
20221×
100.00Dec 28, 2022
20211×
100.00Dec 29, 2021
20201×
100.00Dec 29, 2020
20191×
100.00Dec 27, 2019
20181×
100.00Dec 27, 2018
20171×
100.00Dec 27, 2017
20161×
100.00Dec 28, 2016
20151×
100.00Dec 29, 2015
20141×
100.00Dec 29, 2014
20131×
100.00Dec 27, 2013
20121×
100.00Dec 27, 2012
20111×
100.00Dec 28, 2011
20101×
150.00Dec 29, 2010
20091×
100.00Dec 29, 2009