04

HANBIT SOFT Inc

047080 · KQ · Communication Services / Electronic Gaming & Multimedia

950.00KRW-25.00 (-2.56%)

Price History

Full chart

Market Stats

Previous Close975.00
Open982.00
Day Range885.00 – 982.00
52-Week Range823.00 – 1,942.00
Volume74.75K
Market Cap26.78B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.06
50-Day Avg1,022.28
200-Day Avg1,189.53

About

HANBIT SOFT Inc. operates in the online gaming industry in South Korea and internationally. It offers PC online games comprising Audition, a stylish rhythm dance game; and Aika, Granado Espada, and HELLGATE: London, an action role-playing game. The company also provides mobile games, such as Club Audition, a rhythm dance game; Puzzle Audition, a puzzle battle game; Fishing Together, a fishing game using The Fishermen and the City IP; and Granado Espada M. In addition, it offers Hellgate VR, a VR shooting game based on Hellgate: London; and engages in content business. HANBIT SOFT Inc. was founded in 1999 and is headquartered in Seoul, South Korea.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Seunghyun Lee
  • Employees100
  • Headquarters171 Gasan Digital 1-ro, Seoul, South Korea, 08502, Korea
  • Websitehttps://www.hanbitsoft.co.kr

Leadership

  • Mr. Seunghyun LeeChief Executive Officer · b. 1970

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue43.46B40.17B29.51B26.29B22.14B30.73B39.30B37.18B43.54B57.19B64.12B56.31B25.93B33.30B37.89B
Growth (%)--7.58%-26.54%-10.90%-15.79%+38.80%+27.89%-5.39%+17.12%+31.34%+12.12%-12.18%-53.96%+28.42%+13.78%
Cost of Revenue22.13B18.04B13.20B13.07B13.23B22.94B27.65B27.17B31.82B19.12B27.10B35.15B11.15B8.06B11.26B
Gross Profit---11.50B8.91B7.79B11.64B10.01B11.73B38.07B37.02B21.16B14.78B25.23B26.63B
Gross Margin---43.73%40.25%25.35%29.63%26.93%26.93%66.57%57.73%37.58%56.99%75.78%70.28%
Operating Expense---10.66B9.94B13.33B7.37B7.74B12.44B39.09B38.00B18.03B24.14B26.64B26.33B
Operating Income-810.99M661.52M834.81M-1.03B-5.54B4.28B2.27B-710.53M-1.01B-982.38M3.14B-9.37B-1.41B299.64M
Operating Margin-2.02%2.24%3.18%-4.66%-18.02%10.88%6.12%-1.63%-1.77%-1.53%5.57%-36.12%-4.23%0.79%
EBITDA-----------6.02B-7.31B3.93B7.50B
EBITDA Margin-----------10.68%-28.18%11.79%19.79%
Net Income----1.16B-3.15B-7.06B1.30B-8.68B2.39B-2.15B253.66M2.03B-9.40B1.72B5.21B
Net Income Margin----4.43%-14.23%-22.97%3.32%-23.34%5.50%-3.76%0.40%3.61%-36.26%5.16%13.76%
R&D1.94B-150.75M218.83M258.90M389.71M468.49M716.91M1.09B863.99M1.97B552.48M2.80B637.36M120.14M
R&D as % of Total Revenue4.47%-0.51%0.83%1.17%1.27%1.19%1.93%2.51%1.51%3.07%0.98%10.82%1.91%0.32%
Interest Expense0000000064.54M108.33M964.73M1.39B1.35B1.12B395.38M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.15%0.19%1.50%2.47%5.21%3.36%1.04%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets53.95B43.67B34.75B29.51B40.80B39.77B36.39B43.79B43.12B44.64B47.17B43.94B31.66B32.79B25.15B
Total Liabilities38.39B24.73B17.14B11.22B23.61B19.48B14.74B31.38B28.21B28.15B29.99B24.74B16.12B20.70B5.14B
Total Equity13.42B18.03B17.15B17.85B17.18B20.29B21.65B12.41B14.91B16.48B17.18B19.20B10.04B12.08B17.28B
Cash5.37B4.05B3.45B4.03B2.57B4.03B3.76B4.04B6.13B2.79B10.43B11.95B8.27B9.78B6.13B
Total Debt----13.94B1.03B752.82M779.33M1.12B10.62B-----
Net Debt---------7.69B-----

Cash Flow

Currency: KRW2007-12-312008-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---4.40B-3.25B-7.96B-2.59B-2.66B1.42B-3.35B-2.04B-6.83B732.52M6.84M2.56M4.62B
Investing Cash Flow--12.38B-1.98B-2.49B-6.84B3.99B6.86B-1.29B4.09B-10.86B9.42B789.25M2.42B1.87B-
Financing Cash Flow-----45.35M13.25B-70.03M-4.27B-23.91M1.41B9.56B5.07B66.48M-6.08B-429.36M-
Capital Expenditure00591.13M592.56M123.03M100.73M60.89M231.45M326.90M75.11M85.92M262.77M464.39M263.78M2.53B268.41M117.87M
Free Cash Flow------------2.32B-7.37B455.30M-2.56B-265.86M4.51B
Dividends Paid----------------2.78B
FCF to OCF-----------113.98%107.85%62.15%-37373.89%-10401.63%97.45%
Dividend Paid to FCF----------------61.71%

Earnings

Report DateNov 14, 2004Apr 26, 2005Aug 3, 2005May 13, 2009Aug 13, 2009Nov 16, 2009Mar 3, 2010May 12, 2010Aug 12, 2010Nov 15, 2010Mar 2, 2011May 11, 2011Aug 11, 2011Nov 14, 2011Feb 29, 2012May 16, 2012Aug 16, 2012Nov 19, 2012Feb 27, 2013May 15, 2013Aug 15, 2013Nov 18, 2013Feb 26, 2014May 14, 2014Aug 14, 2014Nov 17, 2014Feb 25, 2015May 13, 2015Aug 13, 2015Nov 16, 2015Mar 2, 2016May 11, 2016Aug 11, 2016Nov 14, 2016Mar 1, 2017May 17, 2017Aug 11, 2017Nov 20, 2017Feb 28, 2018May 16, 2018Aug 14, 2018Nov 19, 2018Feb 27, 2019May 15, 2019Aug 13, 2019Nov 14, 2019Mar 12, 2020May 13, 2020Aug 18, 2020Nov 12, 2020Mar 26, 2021May 14, 2021Aug 13, 2021Nov 18, 2021May 18, 2022Aug 12, 2022Nov 14, 2022Mar 13, 2023May 16, 2023Aug 15, 2023Nov 15, 2023Mar 29, 2024May 16, 2024Aug 14, 2024Nov 14, 2024Mar 28, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate13.005.00-26.00---------------------------------------------------------------------
EPS Actual-18.0055.1779.4923.1818.202.6712.0010.1619.72-150.56-162.97-178.86-151.38-9.46-334.66-7.82-37.10-68.5514.70-4.5810.98-12.55-5.94-33.00-61.22-18.7962.34-37.01-52.66-44.76-1.75-54.65-57.23-90.44-91.06-58.67173.45-30.28-33.56-24.1079.56-9.22-396.4647.1796.80-71.9124.521.19266.90-7.89-346.99-72.5158.75-19.23-18.36125.384.75-120.90-70.24-101.43-105.16-127.96-3.0578.92-10.33-42.0019.2732.1811.21147.36113.0242.11
Surprise-238.46%1003.40%405.73%---------------------------------------------------------------------
TimingAfter-hoursAfter-hoursAfter-hours-----------------------------------------Pre-marketPre-marketPre-market-------------------------

Key Statistics & Ratios

Market Cap26.78B
Enterprise Value15.35B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.81
Price / Book1.23
Revenue (TTM)32.97B
Gross Profit (TTM)26.05B
EBITDA3.91B
Profit Margin23.62%
Operating Margin9.27%
Return on Equity36.79%
Return on Assets6.34%
Shares Outstanding24.82M
Shares Float15.14M
Beta0.06
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20021×
48.67Dec 27, 2002

Stock Splits

  • Dec 8, 20032:1
  • Oct 29, 20033055:2974