04

Powerlogics Co. Ltd

047310 · KQ · Technology / Electronic Equipment & Parts

2,745.00KRW+15.00 (+0.55%)

Price History

Full chart

Market Stats

Previous Close2,730.00
Open2,735.00
Day Range2,735.00 – 2,900.00
52-Week Range2,400.00 – 6,850.00
Volume117.36K
Market Cap119.53B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta1.03
50-Day Avg3,022.50
200-Day Avg4,335.63

About

Powerlogics. Co., Ltd. manufactures and sells electric circuits, protection devices, and camera modules in South Korea and internationally. The company offers protection circuit modules for use in electric portable devices; and smart modules for use in notebooks, PDAs, PMPs, digital cameras, etc. It also provides camera modules that are used in mobile phones, rearguard camera for a car, moving pictures, display phone communication applications, etc.; and battery management systems, which are used in hybrid cars, electric vehicles and scooters, electric bicycles, etc. In addition, the company offers packs that are used in various areas, such as E-bikes, EVs, and ESSs; and electronic manufacturing services. The company was founded in 1997 and is based in Cheongwon, South Korea.

Company Details

  • SectorTechnology
  • IndustryElectronic Equipment & Parts
  • CEOMr. Won-Nam Kim
  • Employees0
  • Headquarters163 Gwahaksaneop 4(sa)-ro, Cheongwon, South Korea, 363-911, Korea
  • Websitehttps://powerlogics.co.kr

Leadership

  • Mr. Won-Nam KimCEO & Representative Director · b. 1960
  • Mr. Jae-Joong KwonPres · b. 1956
  • Mr. Dong-Hyeong LeePres · b. 1958
  • Mr. Sung-Jin ChoiSr. Managing Director · b. 1965
  • Mr. Kyung-Byung ChaeSr. Managing Director · b. 1955
  • Mr. Tae-Sun KimManaging Director · b. 1969
  • Mr. Hyun KimSr. Managing Director · b. 1962
  • Mr. Ju Sung KimSr. Managing Director · b. 1963
  • Mr. Hee-Woo LeeManaging Director · b. 1965
  • Mr. Young Joon BaeManaging Director · b. 1964

Financials

Income Statement

Currency: KRW2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue224.46B384.61B542.51B578.05B495.18B511.68B535.82B552.31B581.43B545.48B705.67B753.90B1.11T927.24B908.32B743.87B773.18B733.44B686.53B
Growth (%)-+71.35%+41.05%+6.55%-14.34%+3.33%+4.72%+3.08%+5.27%-6.18%+29.37%+6.84%+46.96%-16.31%-2.04%-18.10%+3.94%-5.14%-6.40%
Cost of Revenue203.58B325.54B493.53B529.74B479.80B468.13B499.25B506.47B537.22B499.22B651.93B681.02B999.79B909.62B874.58B734.35B714.06B682.36B646.76B
Gross Profit-------36.02B44.21B46.26B53.74B72.89B108.13B17.62B33.75B9.53B59.12B51.08B39.78B
Gross Margin-------6.52%7.60%8.48%7.62%9.67%9.76%1.90%3.72%1.28%7.65%6.97%5.79%
Operating Expense-------24.40B36.48B38.38B42.29B49.17B59.38B43.84B52.82B65.68B43.54B48.66B46.14B
Operating Income-27.52B11.85B5.92B-9.56B1.78B11.61B7.72B7.87B11.45B23.72B48.75B-26.22B-19.08B-56.15B15.58B2.42B-6.37B
Operating Margin-7.15%2.19%1.02%-1.87%0.33%2.10%1.33%1.44%1.62%3.15%4.40%-2.83%-2.10%-7.55%2.02%0.33%-0.93%
EBITDA---------------1.77B46.73B39.46B1.97B
EBITDA Margin---------------0.24%6.04%5.38%0.29%
Net Income-----17.12B3.98B4.94B4.70B6.63B10.55B23.86B55.42B-24.79B-8.18B-49.48B16.44B10.84B-12.35B
Net Income Margin-----3.35%0.74%0.89%0.81%1.22%1.50%3.17%5.00%-2.67%-0.90%-6.65%2.13%1.48%-1.80%
R&D----384.36M--7.08M8.06B8.90B13.32B21.43B28.74B19.11B17.08B17.96B15.56B15.19B13.70B
R&D as % of Total Revenue----0.08%--0.00%1.39%1.63%1.89%2.84%2.59%2.06%1.88%2.41%2.01%2.07%2.00%
Interest Expense00000000000001.02B1.61B3.61B3.59B3.62B2.62B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.11%0.18%0.48%0.46%0.49%0.38%

Balance Sheet

Currency: KRW2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets223.65B341.61B331.98B380.69B338.50B260.03B265.17B278.40B290.40B304.79B277.51B345.30B411.39B371.48B450.40B315.44B385.19B416.08B365.08B
Total Liabilities133.88B270.18B200.43B276.65B238.04B142.43B149.41B155.39B150.35B158.45B118.36B162.30B171.09B162.09B238.19B148.12B192.02B199.74B167.30B
Total Equity88.17B63.05B118.67B90.20B93.94B110.84B115.76B123.42B140.05B146.34B159.15B183.01B240.30B209.39B212.21B167.32B191.20B216.34B197.49B
Cash22.36B24.98B27.33B21.52B22.78B9.41B22.79B35.86B29.99B43.75B23.47B32.94B35.33B21.28B39.71M18.42M54.40B40.33B27.67B
Total Debt--------61.14B57.83B38.10B32.11B46.72B46.69B-----
Net Debt-------------25.07B34.92B32.43B2.45B19.80B21.04B

Cash Flow

Currency: KRW2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.79B1.28B6.19B-21.09B31.21B40.67B31.62B38.51B11.92B68.69B56.19B17.56B17.38B23.48B40.88B-5.07B16.64B
Investing Cash Flow----2.23B14.87B--17.74B-36.11B-16.81B-15.55B-54.85B-62.00B-32.16B-27.66B-19.33B-18.30B-16.46B-
Financing Cash Flow23.45B6.61B16.45B5.64B11.73B-6.84B-9.92B-1.38B-8.18B-14.20B-4.01B8.09B924.20M20.20B-11.91B7.09B4.92B-
Capital Expenditure9.75B17.93B14.60B25.98B16.89B14.07B29.19B24.53B28.01B27.64B21.21B55.98B47.77B28.46B27.40B30.04B11.57B22.81B22.78B
Free Cash Flow--------------11.92B-10.37B-6.56B29.31B-27.88B-6.14B
FCF to OCF--------------67.88%-59.69%-27.94%71.70%550.28%-36.92%

Earnings

Report DateJun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Feb 5, 2016May 16, 2016Aug 12, 2016Nov 11, 2016May 15, 2017Aug 10, 2017Nov 9, 2017Feb 4, 2018Apr 29, 2018Jul 31, 2018Oct 28, 2018Jan 30, 2019Apr 30, 2019Jul 30, 2019Nov 12, 2019Feb 2, 2020Apr 28, 2020Jul 30, 2020Oct 30, 2020Feb 4, 2021May 13, 2021Aug 13, 2021Nov 17, 2021Jan 31, 2022May 17, 2022Aug 16, 2022Nov 11, 2022Feb 6, 2023May 12, 2023Aug 15, 2023Nov 15, 2023Mar 12, 2024May 10, 2024Aug 13, 2024Nov 13, 2024Mar 18, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------363.52293.31---3.97356.49441.40-----------------------
EPS Actual88.00-31.3412.95-986.38192.4782.3614.30152.51184.35199.26-27.17-224.5950.10-60.5599.3185.2668.91-213.71166.32127.00-35.8745.50-69.78-57.22222.86221.29-78.65130.15153.09238.00174.00365.00465.00604.34173.00-346.0057.0010.00-440.89-41.25-200.31162.76-167.36-107.1738.75-24.23-1344.73346.3593.02110.89-93.17119.6449.30-260.56383.38-52.38-174.44270.60-381.03243.1299.50
Surprise-------------------------------0.41%58.54%---8615.37%-84.01%-97.73%-----------------------
Timing-------------------Pre-marketPre-marketPre-marketPre-market-After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours------------------------

Key Statistics & Ratios

Market Cap119.53B
Enterprise Value152.04B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.15
Price / Book0.53
Revenue (TTM)850.07B
Gross Profit (TTM)33.11B
EBITDA24.33B
Profit Margin-1.05%
Operating Margin-2.87%
Return on Equity213.51%
Return on Assets-3.73%
Shares Outstanding34.42M
Shares Float34.11M
Beta1.03
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20201×
50.00Dec 29, 2020
20191×
50.00Dec 27, 2019
20051×
250.00Jun 29, 2005
20041×
250.00Jun 29, 2004

Stock Splits

  • Apr 26, 200413:10
  • Mar 10, 20041751:1671