YOLFTbeta
04

Chorokbaem Media Co. Ltd

047820 · KQ · Communication Services / Entertainment

2,775.00KRW+30.00 (+1.09%)

Price History

Full chart

Market Stats

Previous Close2,745.00
Open2,735.00
Day Range2,685.00 – 2,780.00
52-Week Range2,765.00 – 6,220.00
Volume29.88K
Market Cap77.65B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.84
50-Day Avg3,173.10
200-Day Avg4,126.45

About

Chorokbaem Media Co., Ltd. operates as digital entertainment content producing company in primarily in Asia. The company was formerly known as Konictech Co., Ltd. and changed its name to Chorokbaem Media Co., Ltd. in 2005. Chorokbaem Media Co., Ltd. was founded in 1998 and is based in Seoul, South Korea.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMs. Young-Geun Choi
  • Employees47
  • HeadquartersHanseong Cheongdam Building, Seoul, South Korea, Korea
  • Websitehttps://www.chorokbaem.com

Leadership

  • Ms. Young-Geun ChoiChief Executive Officer · b. 1955
  • Mr. Seung-Uk KimVice President and Representative Director · b. 1970

Financials

Income Statement

Currency: KRW2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue22.01B15.96B16.00B18.26B31.95B22.64B25.58B24.84B105.91B58.84B63.87B48.52B46.74B149.11B192.54B241.32B210.27B172.20B
Growth (%)--27.48%+0.26%+14.09%+74.98%-29.11%+12.94%-2.87%+326.32%-44.44%+8.54%-24.03%-3.67%+219.01%+29.13%+25.33%-12.86%-18.11%
Cost of Revenue17.99B17.27B14.72B14.17B27.00B21.21B25.09B24.45B90.10B50.33B54.16B43.07B48.24B129.36B159.31B214.08B196.25B146.51B
Gross Profit------430.50M394.26M15.80B8.51B9.72B5.45B-1.50B19.75B33.23B27.23B14.02B25.68B
Gross Margin------1.68%1.59%14.92%14.46%15.21%11.23%-3.20%13.25%17.26%11.28%6.67%14.92%
Operating Expense------2.56B2.77B8.26B20.36B15.03B7.68B7.31B44.76B49.28B27.43B28.56B22.11B
Operating Income380.59M--658.62M1.47B--2.13B-2.37B7.54B-11.85B-5.31B-2.23B-8.81B-25.01B-16.04B-194.56M-14.53B3.58B
Operating Margin1.73%--3.61%4.60%--8.31%-9.55%7.12%-20.14%-8.32%-4.60%-18.84%-16.77%-8.33%-0.08%-6.91%2.08%
EBITDA---------------19.04B7.33B7.74B28.88B
EBITDA Margin---------------9.89%3.04%3.68%16.77%
Net Income---785.87M1.47B--2.03B-618.54M4.87B-13.34B-15.46B8.24B-33.94B-22.41B-45.33B-42.16B-4.02B2.82B
Net Income Margin---4.30%4.61%--7.92%-2.49%4.60%-22.68%-24.20%16.99%-72.61%-15.03%-23.54%-17.47%-1.91%1.64%
Interest Expense000000000000009.91B8.75B3.89B7.29B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%5.15%3.63%1.85%4.24%

Balance Sheet

Currency: KRW2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets38.87B28.40B20.86B29.42B27.92B25.12B26.90B114.15B124.20B111.08B169.11B186.52B299.15B551.03B481.91B465.78B359.91B374.91B
Total Liabilities19.58B18.40B1.57B4.66B1.72B1.53B5.28B50.53B52.52B29.48B78.01B80.23B169.89B215.86B192.91B123.23B74.15B86.03B
Total Equity19.29B10.00B19.29B24.26B25.77B23.25B21.28B63.62B71.68B81.59B91.10B106.29B129.26B335.16B289.00B266.78B263.79B270.31B
Cash2.80B1.51B4.56B4.66B2.54B2.81B1.52B7.73B13.02B4.71B6.03B11.85B32.47B25.11M50.64M37.89B93.22B160.26B
Total Debt-------29.34B28.75B3.19B-2.39M36.64B-----
Net Debt--------------61.59B---

Cash Flow

Currency: KRW2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-----22.17M-4.35B2.18B6.73B646.50M-21.53B11.53B783.89M11.17B6.45B49.63B54.31B35.98B
Investing Cash Flow-288.71M1.25B--968.55M107.50M-73.96B2.77B-7.99B-55.40B-22.19B-69.28B-67.48B-105.67B---
Financing Cash Flow--3.36B5.79B--2.94B78.00B-4.59B-908.24M79.99B16.48B89.12B142.72B729.84M---
Capital Expenditure168.11M152.09M144.37M69.28M8.00M92.01M3.33M1.40B5.50B989.84M1.24B12.28B26.35B26.42B34.23B20.30B44.27B12.94B
Free Cash Flow---------------27.78B29.33B10.05B23.05B
Dividends Paid------------18.25B0----
FCF to OCF---------------430.62%59.10%18.50%64.05%

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014May 16, 2015Aug 14, 2015Nov 14, 2015Mar 31, 2016May 17, 2016Aug 17, 2016Nov 15, 2016Dec 31, 2016Apr 1, 2017Aug 11, 2017Nov 15, 2017Mar 31, 2018May 16, 2018Aug 15, 2018Nov 8, 2018Feb 15, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Feb 17, 2020May 15, 2020Aug 14, 2020Nov 16, 2020Mar 22, 2021May 17, 2021Aug 17, 2021Nov 15, 2021Feb 28, 2022May 16, 2022Aug 16, 2022Nov 14, 2022Feb 28, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------
EPS Actual-307.74-30.48124.41629.71579.58226.21-142.41-93.17-131.77-50.14-46.64180.42-9.4381.29-995.0431.70-48.6336.56-187.81-201.24-396.05392.211128.27128.46-37.67-46.56-1955.361892.30565.39-111.40-342.47-41.02786.89-676.9649.3323.10-789.25-5346.391826.80-140.00-500.00-190.00-491.44-100.00129.00-252.00-2371.06-3198.42355.54524.64330.55-1375.7828.47-207.81-68.11362.87-76.30-81.64
Surprise----------------------------------------------------------
Timing---------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketAfter-hours-Pre-market--After-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-----------

Key Statistics & Ratios

Market Cap77.65B
Enterprise Value-53.61B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.58
Price / Book0.30
Revenue (TTM)133.74B
Gross Profit (TTM)20.97B
EBITDA14.56B
Profit Margin2.50%
Operating Margin-5.22%
Return on Equity-0.44%
Return on Assets-0.18%
Shares Outstanding24.42M
Shares Float11.60M
Beta0.84
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • May 25, 20221:10
  • Jun 29, 20201132:1063
  • Aug 3, 2010460:349
  • Feb 2, 20101:2
  • May 30, 20061759:1610
  • Jun 20, 20052129:378
  • Feb 14, 20051:20